Symbols / WIMI $1.93 +1.58% WiMi Hologram Cloud Inc.

Communication Services • Advertising Agencies • China • NGM
WIMI Chart
About

WiMi Hologram Cloud Inc., together with its subsidiaries, provides augmented reality (AR) based holographic services and products in China. It operates in three segments: AR Advertising, AR Entertainment, and Semiconductor business. The company offers holographic AR advertising services and holographic AR entertainment products. Its holographic AR advertising software enables users to insert into video footages real or animated three-dimensional objects; and online holographic AR advertising solution embeds holographic AR ads into films and shows. The company's holographic AR entertainment products consist primarily of payment middleware software, game distribution platform, and holographic mixed reality software. In addition, it engages in the provision of central processing algorithm services, and provides computer chip products to enterprise customers, as well as sells comprehensive solutions for central processing algorithms and related services with software and hardware integration. Further, the company's holographic AR technologies are used in software engineering, content production, cloud, big data, and artificial intelligence. Additionally, it provides hardware performance optimization and software algorithm optimization services to online game developers and game distributors. The company serves a range of industries, including manufacturing, real estate, entertainment, technology, media and telecommunications, travel, education, and retail. The company was founded in 2015 and is headquartered in Beijing, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Advertising Agencies Market Cap 24.82M
Enterprise Value -1.93B Income 170.28M Sales 439.35M
Book/sh 16.71 Cash/sh 248.02 Dividend Yield
Payout 0.00% Employees 107 IPO
P/E 1.21 Forward P/E 11.35 PEG
P/S 0.06 P/B 0.12 P/C
EV/EBITDA 2500.53 EV/Sales -4.39 Quick Ratio 3.45
Current Ratio 3.50 Debt/Eq 12.06 LT Debt/Eq
EPS (ttm) 1.60 EPS next Y 0.17 EPS Growth 4.82%
Revenue Growth -35.30% Earnings 2026-04-22 ROA -0.21%
ROE 13.18% ROIC Gross Margin 26.97%
Oper. Margin -9.82% Profit Margin 38.76% Shs Outstand 11.85M
Shs Float 9.77M Short Float 1.70% Short Ratio 3.02
Short Interest 52W High 7.26 52W Low 1.56
Beta Avg Volume 78.64K Volume 44.90K
Target Price Recom None Prev Close $1.90
Price $1.93 Change 1.58%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$1.93
Latest analyst target
3. DCF / Fair value
$441.53
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.93
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2020-07-13 down Maxim Group Buy → Hold
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
541.92
-7.42%
585.37
-14.21%
682.29
-26.93%
933.79
Operating Revenue
541.92
-7.42%
585.37
-14.21%
682.29
-26.93%
933.79
Cost Of Revenue
387.95
-5.76%
411.66
-23.66%
539.25
-21.19%
684.22
Reconciled Cost Of Revenue
387.95
-5.76%
411.66
-23.66%
539.25
-21.19%
684.22
Gross Profit
153.98
-11.35%
173.70
+21.43%
143.05
-42.68%
249.57
Operating Expense
147.06
-62.96%
397.07
-1.56%
403.38
+5.89%
380.96
Research And Development
111.69
-34.71%
171.06
-49.93%
341.61
+119.58%
155.58
Selling General And Administration
36.50
-83.13%
216.34
+277.45%
57.32
-34.12%
87.00
Selling And Marketing Expense
2.30
-35.43%
3.56
-39.95%
5.93
-44.05%
10.60
General And Administrative Expense
34.20
-83.93%
212.78
+314.10%
51.38
-32.74%
76.40
Salaries And Wages
0.00
-100.00%
55.66
+763.25%
6.45
-39.07%
10.58
Other Gand A
34.20
-78.24%
157.12
+249.65%
44.94
-31.73%
65.82
Other Operating Expenses
-1.04
Total Expenses
535.00
-33.85%
808.73
-14.20%
942.63
-11.51%
1,065.18
Operating Income
6.92
+103.10%
-223.37
+14.20%
-260.33
-98.13%
-131.39
Total Operating Income As Reported
-29.08
+95.29%
-617.06
-99.89%
-308.71
-17.09%
-263.66
EBITDA
118.05
+123.16%
-509.60
-39.25%
-365.95
-60.19%
-228.44
Normalized EBITDA
188.54
+191.43%
-206.22
+13.59%
-238.65
-130.47%
-103.55
Reconciled Depreciation
7.02
+213.56%
2.24
-81.69%
12.23
-37.94%
19.71
EBIT
111.03
+121.69%
-511.84
-35.34%
-378.19
-52.40%
-248.16
Total Unusual Items
-70.49
+76.76%
-303.39
-138.32%
-127.30
-1.93%
-124.89
Total Unusual Items Excluding Goodwill
-70.49
+76.76%
-303.39
-138.32%
-127.30
-1.93%
-124.89
Special Income Charges
-36.00
+89.89%
-356.08
-793.18%
-39.87
+68.70%
-127.38
Impairment Of Capital Assets
35.84
-85.60%
248.83
+405.69%
49.21
-63.69%
135.50
Restructuring And Mergern Acquisition
0.00
0.00
+100.00%
-3.24
Write Off
0.16
-99.89%
144.86
0.00
0.00
Net Income
71.64
+117.01%
-421.19
-17.74%
-357.73
-51.60%
-235.97
Pretax Income
109.90
+121.43%
-512.89
-34.82%
-380.44
-49.06%
-255.23
Net Non Operating Interest Income Expense
162.82
+1184.19%
12.68
+756.76%
1.48
+139.90%
-3.71
Interest Expense Non Operating
1.13
+7.39%
1.05
-53.46%
2.25
-68.15%
7.07
Net Interest Income
162.82
+1184.19%
12.68
+756.76%
1.48
+139.90%
-3.71
Interest Expense
1.13
+7.39%
1.05
-53.46%
2.25
-68.15%
7.07
Interest Income Non Operating
163.95
+1094.30%
13.73
+267.74%
3.73
+10.93%
3.37
Interest Income
163.95
+1094.30%
13.73
+267.74%
3.73
+10.93%
3.37
Other Income Expense
-59.84
+80.20%
-302.21
-148.55%
-121.59
-1.21%
-120.13
Other Non Operating Income Expenses
10.65
+800.55%
1.18
-69.59%
3.89
-3.79%
4.04
Gain On Sale Of Security
-34.50
-165.48%
52.69
+160.26%
-87.44
-3609.10%
2.49
Gain On Sale Of Business
0.00
-100.00%
37.62
+302.79%
9.34
+91.41%
4.88
Tax Provision
6.56
+359.69%
-2.53
+30.25%
-3.62
-333.77%
-0.84
Tax Rate For Calcs
0.00
+1400.00%
0.00
-60.00%
0.00
+233.33%
0.00
Tax Effect Of Unusual Items
-4.23
-248.53%
-1.21
+4.67%
-1.27
-239.76%
-0.37
Net Income Including Noncontrolling Interests
103.34
+120.25%
-510.37
-35.44%
-376.82
-48.12%
-254.39
Net Income From Continuing Operation Net Minority Interest
71.64
+117.01%
-421.19
-17.74%
-357.73
-51.60%
-235.97
Net Income From Continuing And Discontinued Operation
71.64
+117.01%
-421.19
-17.74%
-357.73
-51.60%
-235.97
Net Income Continuous Operations
103.34
+120.25%
-510.37
-35.44%
-376.82
-48.12%
-254.39
Minority Interests
-31.70
-135.54%
89.18
+367.23%
19.09
+3.61%
18.42
Normalized Income
137.91
+215.87%
-119.02
+48.63%
-231.70
-107.89%
-111.46
Net Income Common Stockholders
71.64
+117.01%
-421.19
-17.74%
-357.73
-51.60%
-235.97
Diluted EPS
-48.28
-16.25%
-41.53
-47.27%
-28.20
Basic EPS
-48.28
-16.25%
-41.53
-47.27%
-28.20
Basic Average Shares
8.72
+1.27%
8.61
+3.12%
8.35
Diluted Average Shares
8.72
+1.27%
8.61
+3.12%
8.35
Diluted NI Availto Com Stockholders
71.64
+117.01%
-421.19
-17.74%
-357.73
-51.60%
-235.97
Earnings From Equity Interest
0.00
0.00
-100.00%
1.83
+153.15%
0.72
Other Taxes
-2.43
Provision For Doubtful Accounts
-1.13
-111.64%
9.67
+117.20%
4.45
-96.78%
138.38
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
2,152.36
+108.76%
1,031.01
-18.20%
1,260.34
-16.26%
1,505.03
Current Assets
2,013.30
+135.00%
856.73
+27.86%
670.06
-26.19%
907.82
Cash Cash Equivalents And Short Term Investments
1,918.44
+147.91%
773.84
+26.60%
611.23
-22.18%
785.44
Cash And Cash Equivalents
1,070.51
+216.56%
338.18
-40.96%
572.78
-23.82%
751.90
Other Short Term Investments
847.93
+94.63%
435.66
+1033.09%
38.45
+14.63%
33.54
Receivables
41.53
+21.45%
34.20
+34.60%
25.41
-70.47%
86.03
Accounts Receivable
23.71
-0.03%
23.72
+16.59%
20.35
-22.45%
26.24
Gross Accounts Receivable
47.82
-7.07%
51.46
-62.56%
137.43
-0.33%
137.88
Allowance For Doubtful Accounts Receivable
-24.11
+13.09%
-27.74
+76.31%
-117.08
-4.87%
-111.64
Other Receivables
17.82
+70.11%
10.48
+107.01%
5.06
-16.25%
6.04
Loans Receivable
0.00
-100.00%
26.16
Inventory
0.00
-100.00%
2.40
-64.87%
6.84
Finished Goods
0.00
-100.00%
2.40
-64.87%
6.84
Prepaid Assets
53.33
+9.52%
48.69
+56.97%
31.02
+6.74%
29.06
Current Deferred Assets
0.99
0.00
0.00
Restricted Cash
0.00
0.00
-100.00%
0.44
Total Non Current Assets
139.05
-20.21%
174.28
-70.47%
590.28
-1.16%
597.21
Net PPE
127.39
+37.46%
92.67
+261.62%
25.63
-8.78%
28.10
Gross PPE
173.85
+78.14%
97.59
+224.48%
30.08
-3.74%
31.25
Accumulated Depreciation
-46.46
-844.91%
-4.92
-10.51%
-4.45
-41.24%
-3.15
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
169.77
+80.11%
94.26
+279.69%
24.83
+0.00%
24.83
Machinery Furniture Equipment
2.51
-0.58%
2.52
-3.75%
2.62
+45.48%
1.80
Other Properties
1.58
+193.22%
0.54
-63.56%
1.48
-54.57%
3.26
Leases
0.00
-100.00%
0.27
-76.45%
1.15
-15.45%
1.36
Goodwill And Other Intangible Assets
0.00
0.00
-100.00%
250.05
-17.98%
304.86
Goodwill
0.00
-100.00%
243.33
-12.15%
276.98
Other Intangible Assets
6.72
-75.91%
27.88
Investments And Advances
11.21
-2.56%
11.50
-93.26%
170.64
+46.64%
116.37
Long Term Equity Investment
0.00
-100.00%
1.72
Other Investments
11.21
-2.56%
11.50
-93.26%
170.64
+48.84%
114.65
Non Current Deferred Assets
0.44
-55.42%
0.99
0.00
-100.00%
3.84
Non Current Deferred Taxes Assets
0.44
-55.42%
0.99
Non Current Prepaid Assets
0.02
-99.98%
69.12
-51.99%
143.96
-0.06%
144.05
Total Liabilities Net Minority Interest
767.42
+184.79%
269.47
+142.81%
110.98
-32.97%
165.56
Current Liabilities
744.12
+218.72%
233.47
+114.03%
109.08
+18.88%
91.76
Payables And Accrued Expenses
615.58
+194.32%
209.15
+287.26%
54.01
+12.43%
48.04
Payables
605.84
+203.81%
199.42
+354.01%
43.92
+10.24%
39.84
Accounts Payable
27.85
-7.64%
30.15
+19.26%
25.28
-9.57%
27.96
Other Payable
563.13
+250.33%
160.75
+1223.84%
12.14
+122.45%
5.46
Current Accrued Expenses
9.74
+0.00%
9.74
-3.44%
10.09
+23.05%
8.20
Total Tax Payable
14.86
+100.01%
7.43
+36.85%
5.43
-15.49%
6.42
Income Tax Payable
10.13
+101.68%
5.02
-6.32%
5.36
-13.73%
6.22
Current Debt And Capital Lease Obligation
124.92
+796.64%
13.93
-68.23%
43.85
+100.98%
21.82
Current Debt
124.12
+819.41%
13.50
-68.18%
42.42
+112.11%
20.00
Other Current Borrowings
109.12
42.42
+112.11%
20.00
Current Capital Lease Obligation
0.80
+85.82%
0.43
-69.81%
1.43
-21.27%
1.82
Current Deferred Liabilities
3.61
-65.21%
10.39
-7.43%
11.22
-48.77%
21.90
Current Deferred Revenue
3.61
-65.21%
10.39
-7.43%
11.22
-48.77%
21.90
Total Non Current Liabilities Net Minority Interest
23.30
-35.26%
35.99
+1801.03%
1.89
-97.43%
73.80
Long Term Debt And Capital Lease Obligation
23.30
-35.26%
35.99
+16703.54%
0.21
-99.69%
68.55
Long Term Debt
22.60
-37.19%
35.99
67.14
Long Term Capital Lease Obligation
0.70
0.00
-100.00%
0.21
-84.85%
1.41
Tradeand Other Payables Non Current
0.00
0.00
0.00
Non Current Deferred Liabilities
0.00
-100.00%
1.68
-68.04%
5.25
Non Current Deferred Taxes Liabilities
0.00
-100.00%
1.68
-68.04%
5.25
Stockholders Equity
999.18
+32.70%
752.98
-28.39%
1,051.47
-16.82%
1,264.06
Common Stock Equity
999.18
+32.70%
752.98
-28.39%
1,051.47
-16.82%
1,264.06
Capital Stock
0.13
+0.00%
0.13
+13.50%
0.12
+0.00%
0.12
Common Stock
0.13
+0.00%
0.13
+13.50%
0.12
+0.00%
0.12
Share Issued
9.82
+0.00%
9.82
+13.26%
8.67
+0.00%
8.67
Ordinary Shares Number
9.82
+0.00%
9.82
+13.26%
8.67
+0.00%
8.67
Additional Paid In Capital
1,836.46
+14.20%
1,608.05
+3.58%
1,552.41
+6.72%
1,454.68
Retained Earnings
-863.71
+8.15%
-940.33
-81.54%
-517.97
-215.19%
-164.33
Gains Losses Not Affecting Retained Earnings
26.30
-69.11%
85.12
+403.34%
16.91
+164.07%
-26.40
Minority Interest
385.75
+4401.86%
8.57
-91.25%
97.90
+29.84%
75.40
Other Equity Adjustments
26.30
-69.11%
85.12
+403.34%
16.91
+164.07%
-26.40
Total Equity Gross Minority Interest
1,384.94
+81.86%
761.54
-33.74%
1,149.36
-14.19%
1,339.46
Total Capitalization
1,021.79
+29.51%
788.97
-24.97%
1,051.47
-21.01%
1,331.20
Working Capital
1,269.18
+103.64%
623.25
+11.10%
560.98
-31.26%
816.06
Invested Capital
1,145.91
+42.80%
802.47
-26.64%
1,093.89
-19.04%
1,351.20
Total Debt
148.22
+196.90%
49.92
+13.29%
44.07
-51.24%
90.37
Capital Lease Obligations
1.50
+246.88%
0.43
-73.74%
1.65
-49.06%
3.23
Net Tangible Assets
999.18
+32.70%
752.98
-6.04%
801.42
-16.45%
959.20
Tangible Book Value
999.18
+32.70%
752.98
-6.04%
801.42
-16.45%
959.20
Current Deferred Taxes Assets
0.99
0.00
Duefrom Related Parties Current
0.00
-100.00%
27.59
Dueto Related Parties Current
0.00
-100.00%
1.09
+1.70%
1.07
0.00
Dueto Related Parties Non Current
22.60
-37.19%
35.99
Interest Payable
9.74
+0.00%
9.74
-3.44%
10.09
+23.05%
8.20
Investmentsin Subsidiariesat Cost
0.00
-100.00%
1.72
Line Of Credit
15.00
+11.11%
13.50
0.00
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
532.90
+501.74%
88.56
+137.19%
-238.16
-509.48%
58.16
Cash Flow From Continuing Operating Activities
532.90
+501.74%
88.56
+137.19%
-238.16
-509.48%
58.16
Net Income From Continuing Operations
103.34
+120.25%
-510.37
-35.44%
-376.82
-48.12%
-254.39
Depreciation Amortization Depletion
7.02
+213.56%
2.24
-81.69%
12.23
-37.94%
19.71
Depreciation
7.02
+213.56%
2.24
-81.69%
12.23
-37.94%
19.71
Depreciation And Amortization
7.02
+213.56%
2.24
-81.69%
12.23
-37.94%
19.71
Other Non Cash Items
-7.62
Stock Based Compensation
0.00
-100.00%
55.66
+763.25%
6.45
-39.07%
10.58
Provisionand Write Offof Assets
-4.90
+93.98%
-81.41
-1928.27%
4.45
-96.78%
138.38
Asset Impairment Charge
35.84
-85.60%
248.83
+405.69%
49.21
-66.43%
146.58
Deferred Tax
0.55
+120.53%
-2.67
+29.05%
-3.76
-24.27%
-3.02
Deferred Income Tax
0.55
+120.53%
-2.67
+29.05%
-3.76
-24.27%
-3.02
Operating Gains Losses
54.72
-38.64%
89.18
+976.61%
-10.17
-340.12%
-2.31
Gain Loss On Investment Securities
-0.83
+66.59%
-2.49
Unrealized Gain Loss On Investment Securities
4.77
-94.65%
89.18
+3.16%
86.44
Gain Loss On Sale Of PPE
0.00
0.00
0.00
-100.00%
0.00
Change In Working Capital
331.57
+15.49%
287.10
+4739.05%
-6.19
-160.30%
10.26
Change In Receivables
-8.88
-111.02%
80.55
+2421.79%
-3.47
-17.35%
-2.96
Changes In Account Receivables
0.01
-99.99%
85.97
+2319.72%
-3.87
-141.30%
9.38
Change In Inventory
0.00
-100.00%
2.40
-48.34%
4.65
+122.33%
-20.84
Change In Prepaid Assets
-4.60
-109.01%
51.06
+13193.22%
0.38
+103.28%
-11.70
Change In Payables And Accrued Expense
352.80
+127.42%
155.13
+2498.57%
5.97
-79.28%
28.81
Change In Payable
352.80
+127.42%
155.13
+2498.57%
5.97
-79.28%
28.81
Change In Account Payable
-2.31
-147.33%
4.87
+305.17%
-2.37
-142.74%
5.55
Change In Other Working Capital
-6.77
-712.97%
-0.83
+93.06%
-12.01
-166.41%
18.09
Change In Other Current Liabilities
-0.98
+19.34%
-1.21
+29.19%
-1.71
-50.44%
-1.14
Investing Cash Flow
-416.77
-36.76%
-304.74
-237.66%
-90.25
+62.03%
-237.67
Cash Flow From Continuing Investing Activities
-416.77
-36.76%
-304.74
-237.66%
-90.25
+62.03%
-237.67
Net PPE Purchase And Sale
-0.03
+99.96%
-68.07
-6055.06%
-1.11
+99.34%
-167.69
Purchase Of PPE
-0.03
+99.96%
-68.07
-6055.06%
-1.11
+99.34%
-167.69
Capital Expenditure
-0.03
+99.96%
-68.07
-6055.06%
-1.11
+99.34%
-167.69
Net Investment Purchase And Sale
-416.74
-76.08%
-236.67
-64.28%
-144.07
-31350.53%
0.46
Purchase Of Investment
-1,109.61
-61.42%
-687.40
-6.43%
-645.87
-219.86%
-201.92
Sale Of Investment
692.87
+53.72%
450.73
-10.18%
501.80
+147.94%
202.38
Net Business Purchase And Sale
0.00
0.00
-100.00%
1.00
+102.84%
-35.18
Purchase Of Business
0.00
0.00
+100.00%
-1.66
+95.30%
-35.34
Gain Loss On Sale Of Business
54.72
0.00
+100.00%
-9.34
-1136.06%
0.90
Net Other Investing Changes
53.92
+252.93%
-35.26
Financing Cash Flow
667.60
+17196.34%
3.86
-96.45%
108.86
-81.21%
579.41
Cash Flow From Continuing Financing Activities
667.60
+17196.34%
3.86
-96.45%
108.86
-81.21%
579.41
Net Issuance Payments Of Debt
647.00
+16662.48%
3.86
+112.82%
-30.12
-145.88%
-12.25
Issuance Of Debt
682.43
+9527.88%
7.09
-84.93%
47.03
-15.79%
55.84
Repayment Of Debt
-35.44
-997.67%
-3.23
+95.82%
-77.14
-13.29%
-68.09
Long Term Debt Issuance
0.02
-99.96%
47.03
-2.46%
48.22
Long Term Debt Payments
0.00
0.00
+100.00%
-20.53
Net Long Term Debt Issuance
0.02
-99.96%
47.03
+69.88%
27.68
Short Term Debt Issuance
682.43
+9527.88%
7.09
-84.93%
47.03
+516.48%
7.63
Short Term Debt Payments
-35.44
-997.67%
-3.23
+95.82%
-77.14
-62.20%
-47.56
Net Short Term Debt Issuance
647.00
+16662.48%
3.86
+112.82%
-30.12
+24.58%
-39.93
Net Common Stock Issuance
0.00
0.00
-100.00%
138.97
-72.65%
508.13
Net Other Financing Charges
20.61
83.53
Changes In Cash
783.74
+469.13%
-212.32
+3.29%
-219.55
-154.90%
399.91
Effect Of Exchange Rate Changes
-51.40
-130.63%
-22.29
-155.74%
39.99
+355.20%
-15.67
Beginning Cash Position
338.18
-40.96%
572.78
-23.87%
752.35
+104.38%
368.11
End Cash Position
1,070.51
+216.56%
338.18
-40.96%
572.78
-23.87%
752.35
Free Cash Flow
532.88
+2500.40%
20.49
+108.56%
-239.26
-118.44%
-109.53
Interest Paid Supplemental Data
0.76
+3.19%
0.74
+3557.48%
0.02
-82.21%
0.11
Income Tax Paid Supplemental Data
0.46
+92.47%
0.24
-80.70%
1.25
-71.47%
4.38
Change In Income Tax Payable
7.43
+271.39%
2.00
+604.74%
-0.40
+90.29%
-4.08
Change In Tax Payable
7.43
+271.39%
2.00
+604.74%
-0.40
+90.29%
-4.08
Common Stock Issuance
0.00
0.00
-100.00%
138.97
-72.65%
508.13
Earnings Losses From Equity Investments
89.18
+4982.81%
-1.83
-153.15%
-0.72
Issuance Of Capital Stock
0.00
0.00
-100.00%
138.97
-72.65%
508.13
Net Investment Properties Purchase And Sale
0.00
+100.00%
-142.53
Purchase Of Investment Properties
0.00
+100.00%
-142.53
Sale Of Business
0.00
0.00
-100.00%
2.66
+1545.62%
0.16
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category