WKEY Chart
About

WISeKey International Holding AG, a cybersecurity company, provides integrated security solutions in North America, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The company designs, manufactures, distributes, and sells high-end, Common Criteria EAL5+ & FIPS 140-3-certified secure microprocessors, as well as offers digital certificates; software as a service solutions, including cloud-based certificate life-cycle-management, signing, and authentication solutions; software licenses; cloud-based certificates for authentication purposes; post-contract customer support for cybersecurity applications; software for certificates life-cycle management, and signing and authentication solutions through its INeS certificate management platform; services to implement and integrate multi-element cybersecurity solutions; and hosting and monitoring of infrastructure services. It also develops, markets, hosts, and supports a range of solutions that enable secure digital identification of people, content, and objects by generating digital identities through its products and services in cybersecurity services, internet of things, digital brand management, and mobile security that enable clients to monetize its existing user bases, as well as expand its eco-system. In addition, the company engages in financing, sales, and distribution activities; and provision of semiconductor secure chips. WISeKey International Holding AG was incorporated in 2015 and is headquartered in Zug, Switzerland.

Fundamentals
Scroll to Statements
Sector Technology Industry Semiconductors Market Cap 79.81M
Enterprise Value 5.10M Income -8.43M Sales 11.99M
Book/sh 7.52 Cash/sh 29.78 Dividend Yield —
Payout 0.00% Employees 109 IPO —
P/E — Forward P/E -0.71 PEG —
P/S 6.65 P/B 0.94 P/C —
EV/EBITDA -0.13 EV/Sales 0.43 Quick Ratio 5.85
Current Ratio 6.05 Debt/Eq 3.93 LT Debt/Eq —
EPS (ttm) -0.58 EPS next Y -10.05 EPS Growth —
Revenue Growth 2.30% Earnings — ROA -24.62%
ROE -53.60% ROIC — Gross Margin 46.28%
Oper. Margin -5.16% Profit Margin -70.25% Shs Outstand 8.06M
Shs Float 3.92M Short Float 11.02% Short Ratio 3.08
Short Interest — 52W High 19.80 52W Low 2.50
Beta 0.34 Avg Volume 202.29K Volume 29.31K
Target Price $11.91 Recom None Prev Close $6.99
Price $7.08 Change 1.36%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$11.90
Mean price target
2. Current target
$7.09
Latest analyst target
3. DCF / Fair value
$-19.00
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$7.09
Low
$10.40
High
$13.40
Mean
$11.90

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-10-10 main HC Wainwright & Co. Buy → Buy $10
2025-09-29 main Maxim Group Buy → Buy $11
2025-04-23 reit HC Wainwright & Co. Buy → Buy $4
2024-05-22 reit HC Wainwright & Co. Buy → Buy $4
2023-10-04 main Maxim Group Buy → Buy $6
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-10.29K-40.88K-3.72K-13.74K
TaxRateForCalcs0.090.090.250.15
NormalizedEBITDA-26.16M-12.79M-11.70M-20.42M
TotalUnusualItems-121.00K-481.00K-15.00K-92.00K
TotalUnusualItemsExcludingGoodwill-121.00K-481.00K-15.00K-92.00K
NetIncomeFromContinuingOperationNetMinorityInterest-13.45M-15.36M-8.03M-19.72M
ReconciledDepreciation682.00K625.00K602.00K994.00K
ReconciledCostOfRevenue7.58M16.17M13.72M10.19M
EBITDA-26.28M-13.27M-11.71M-20.52M
EBIT-26.96M-13.89M-12.31M-21.51M
NetInterestIncome-1.36M-1.46M-775.00K-2.10M
InterestExpense1.90M1.33M733.00K1.95M
InterestIncome174.00K90.00K5.00K9.00K
NormalizedIncome-13.34M-14.92M-8.02M-19.64M
NetIncomeFromContinuingAndDiscontinuedOperation-13.45M-15.36M-27.48M-20.34M
TotalExpenses39.30M44.22M36.15M38.81M
TotalOperatingIncomeAsReported-27.42M-13.30M-10.44M-21.16M
DilutedAverageShares9.82M8.96M7.20M5.75M
BasicAverageShares9.82M8.96M7.20M5.75M
DilutedEPS-0.20-0.26-6.00-7.10
BasicEPS-0.20-0.26-6.00-7.10
DilutedNIAvailtoComStockholders-13.45M-15.36M-27.48M-20.34M
NetIncomeCommonStockholders-13.45M-15.36M-27.48M-20.34M
NetIncome-13.45M-15.36M-27.48M-20.34M
MinorityInterests18.50M89.00K1.78M3.75M
NetIncomeIncludingNoncontrollingInterests-31.94M-15.45M-29.25M-24.09M
NetIncomeDiscontinuousOperations0.000.00-19.45M-622.00K
NetIncomeContinuousOperations-31.94M-15.45M-9.81M-23.47M
TaxProvision3.09M230.00K-3.24M13.00K
PretaxIncome-28.86M-15.22M-13.04M-23.46M
OtherIncomeExpense-78.00K-458.00K65.00K-200.00K
OtherNonOperatingIncomeExpenses43.00K23.00K80.00K-108.00K
SpecialIncomeCharges-32.00K338.00K-210.00K-325.00K
GainOnSaleOfPPE0.00900.00K0.000.00
OtherSpecialCharges32.00K562.00K827.00K325.00K
WriteOff0.000.00-617.00K0.00
GainOnSaleOfSecurity-89.00K-819.00K195.00K233.00K
NetNonOperatingInterestIncomeExpense-1.36M-1.46M-775.00K-2.10M
TotalOtherFinanceCost-367.00K225.00K47.00K158.00K
InterestExpenseNonOperating1.90M1.33M733.00K1.95M
InterestIncomeNonOperating174.00K90.00K5.00K9.00K
OperatingIncome-27.42M-13.30M-12.34M-21.16M
OperatingExpense31.72M28.04M22.43M28.61M
OtherOperatingExpenses-184.00K-167.00K-174.00K-183.00K
ResearchAndDevelopment7.03M4.40M3.86M5.62M
SellingGeneralAndAdministration24.87M23.81M18.74M23.18M
SellingAndMarketingExpense8.55M6.52M7.28M9.11M
GeneralAndAdministrativeExpense16.32M17.29M11.47M14.07M
OtherGandA16.32M17.29M11.47M14.07M
GrossProfit4.29M14.74M10.09M7.45M
CostOfRevenue7.58M16.17M13.72M10.19M
TotalRevenue11.88M30.92M23.81M17.65M
OperatingRevenue11.88M30.92M23.81M17.65M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber56.51K122.05K9.14K144.03K
OrdinarySharesNumber4.91M4.55M3.60M3.22M
ShareIssued4.97M4.68M3.61M3.36M
TotalDebt8.94M9.77M9.63M16.86M
TangibleBookValue16.64M11.99M17.84M27.47M
InvestedCapital32.52M28.10M33.57M49.63M
WorkingCapital79.18M11.18M15.04M17.76M
NetTangibleAssets16.64M11.99M17.84M27.47M
CapitalLeaseObligations1.46M2.08M2.32M3.12M
CommonStockEquity25.05M20.41M26.26M35.90M
TotalCapitalization26.54M23.75M29.38M45.40M
TotalEquityGrossMinorityInterest87.12M21.08M24.02M41.38M
MinorityInterest62.08M677.00K-2.23M5.48M
StockholdersEquity25.05M20.41M26.26M35.90M
OtherEquityInterest1.00K
GainsLossesNotAffectingRetainedEarnings3.15M4.04M5.93M1.41M
OtherEquityAdjustments3.15M4.04M5.93M1.41M
TreasuryStock502.00K691.00K371.00K636.00K
RetainedEarnings-294.41M-280.96M-265.63M-238.16M
AdditionalPaidInCapital316.43M289.45M280.60M268.20M
CapitalStock375.00K8.57M5.73M5.08M
CommonStock375.00K8.57M5.73M5.08M
TotalLiabilitiesNetMinorityInterest27.56M26.72M25.47M47.43M
TotalNonCurrentLiabilitiesNetMinorityInterest6.24M7.81M6.64M22.67M
OtherNonCurrentLiabilities4.00K2.00K8.00K56.00K
LiabilitiesHeldforSaleNonCurrent0.005.71M
EmployeeBenefits3.88M3.00M1.76M4.77M
NonCurrentDeferredLiabilities21.00K24.00K31.00K162.00K
NonCurrentDeferredRevenue21.00K24.00K23.00K100.00K
NonCurrentDeferredTaxesLiabilities0.008.00K62.00K
LongTermDebtAndCapitalLeaseObligation2.34M4.78M4.84M11.97M
LongTermCapitalLeaseObligation853.00K1.44M1.73M2.47M
LongTermDebt1.49M3.34M3.12M9.51M
CurrentLiabilities21.32M18.91M18.83M24.75M
OtherCurrentLiabilities160.00K160.00K196.00K4.78M
CurrentDeferredLiabilities485.00K570.00K279.00K220.00K
CurrentDeferredRevenue485.00K570.00K279.00K220.00K
CurrentDebtAndCapitalLeaseObligation6.59M4.99M4.79M4.88M
CurrentCapitalLeaseObligation607.00K638.00K592.00K650.00K
CurrentDebt5.99M4.35M4.20M4.23M
OtherCurrentBorrowings87.00K269.00K26.00K
CurrentNotesPayable5.90M4.08M4.20M4.21M
PayablesAndAccruedExpenses14.08M13.19M13.57M14.88M
Payables14.08M13.19M13.57M14.88M
OtherPayable7.38M8.37M7.77M5.93M
DuetoRelatedPartiesCurrent2.43M930.00K423.00K2.99M
TotalTaxPayable585.00K323.00K165.00K115.00K
IncomeTaxPayable2.00K4.00K57.00K11.00K
AccountsPayable3.69M3.57M5.21M5.84M
TotalAssets114.69M47.80M49.50M88.81M
TotalNonCurrentAssets14.19M17.71M15.63M46.30M
OtherNonCurrentAssets261.00K275.00K249.00K32.65M
NonCurrentDeferredAssets250.00K3.09M3.30M849.00K
NonCurrentDeferredTaxesAssets250.00K3.09M3.30M849.00K
NonCurrentNoteReceivables32.00K0.0064.00K190.00K
InvestmentsAndAdvances455.00K486.00K473.00K502.00K
InvestmentinFinancialAssets455.00K486.00K473.00K502.00K
AvailableForSaleSecurities455.00K486.00K473.00K502.00K
GoodwillAndOtherIntangibleAssets8.41M8.41M8.41M8.42M
OtherIntangibleAssets96.00K96.00K98.00K105.00K
Goodwill8.32M8.32M8.32M8.32M
NetPPE4.78M5.44M3.13M3.69M
AccumulatedDepreciation-9.09M-8.65M-7.79M-7.39M
GrossPPE13.87M14.10M10.92M11.07M
OtherProperties1.50M2.05M2.29M3.11M
MachineryFurnitureEquipment12.37M12.04M8.63M7.96M
CurrentAssets100.50M30.09M33.87M42.51M
OtherCurrentAssets2.27M1.72M692.00K555.00K
AssetsHeldForSaleCurrent0.00689.00K
CurrentDeferredAssets0.00
RestrictedCash0.00108.00K110.00K
PrepaidAssets1.43M1.64M1.86M1.20M
Inventory1.42M5.23M7.51M2.71M
FinishedGoods172.00K0.00
WorkInProcess482.00K4.21M2.99M1.76M
RawMaterials764.00K1.02M4.52M950.00K
Receivables4.78M6.19M2.99M3.05M
OtherReceivables59.00K27.00K3.00K93.00K
DuefromRelatedPartiesCurrent209.00K178.00K171.00K134.00K
TaxesReceivable460.00K657.00K352.00K359.00K
NotesReceivable13.00K63.00K67.00K68.00K
AccountsReceivable4.04M5.27M2.40M2.75M
AllowanceForDoubtfulAccountsReceivable-94.00K-114.00K-64.00K-68.00K
GrossAccountsReceivable4.13M5.38M2.46M2.82M
CashCashEquivalentsAndShortTermInvestments90.60M15.31M20.71M34.20M
OtherShortTermInvestments0.00
CashAndCashEquivalents90.60M15.31M20.71M34.20M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-18.34M-17.23M-17.45M-21.83M
RepurchaseOfCapitalStock0.00-2.00K-102.00K0.00
RepaymentOfDebt-53.00K-276.00K-2.25M-5.28M
IssuanceOfDebt22.51M12.99M6.82M44.36M
IssuanceOfCapitalStock60.00M0.000.00226.00K
CapitalExpenditure-571.00K-3.02M-303.00K-36.00K
InterestPaidSupplementalData0.000.0053.00K409.00K
IncomeTaxPaidSupplementalData8.00K8.00K6.00K0.00
EndCashPosition90.60M15.31M20.81M34.36M
BeginningCashPosition15.31M20.81M34.36M21.76M
EffectOfExchangeRateChanges-32.00K-126.00K-102.00K-63.00K
ChangesInCash75.32M-5.38M-13.44M12.66M
FinancingCashFlow92.92M11.85M4.18M36.98M
CashFlowFromContinuingFinancingActivities92.92M11.85M4.18M36.98M
NetOtherFinancingCharges-7.16M-890.00K-303.00K-2.34M
ProceedsFromStockOptionExercised17.61M28.00K16.00K4.00K
NetCommonStockIssuance60.00M-2.00K-102.00K226.00K
CommonStockPayments0.00-2.00K-102.00K0.00
CommonStockIssuance60.00M0.000.00226.00K
NetIssuancePaymentsOfDebt22.46M12.71M4.57M39.09M
NetLongTermDebtIssuance22.46M12.71M4.57M39.09M
LongTermDebtPayments-53.00K-276.00K-2.25M-5.28M
LongTermDebtIssuance22.51M12.99M6.82M44.36M
InvestingCashFlow179.00K-3.02M-484.00K-2.52M
CashFlowFromContinuingInvestingActivities179.00K-3.02M-484.00K-2.52M
NetInvestmentPurchaseAndSale0.000.00-476.00K
NetBusinessPurchaseAndSale750.00K0.00-181.00K-2.01M
SaleOfBusiness750.00K0.000.000.00
PurchaseOfBusiness0.000.00-181.00K-2.01M
NetPPEPurchaseAndSale-571.00K-3.02M-303.00K-36.00K
OperatingCashFlow-17.77M-14.21M-17.14M-21.79M
CashFlowFromContinuingOperatingActivities-17.77M-14.21M-17.14M-21.79M
ChangeInWorkingCapital6.18M-1.89M-5.36M1.76M
ChangeInOtherWorkingCapital-127.00K45.00K-111.00K-642.00K
ChangeInOtherCurrentLiabilities305.00K354.00K160.00K-2.64M
ChangeInOtherCurrentAssets-154.00K-1.12M-459.00K3.01M
ChangeInPayablesAndAccruedExpense632.00K-591.00K182.00K2.07M
ChangeInPayable632.00K-591.00K182.00K2.07M
ChangeInAccountPayable634.00K-538.00K137.00K2.06M
ChangeInTaxPayable-2.00K-53.00K45.00K8.00K
ChangeInIncomeTaxPayable-2.00K-53.00K45.00K8.00K
ChangeInInventory4.33M2.32M-5.35M-236.00K
ChangeInReceivables1.19M-2.90M227.00K207.00K
OtherNonCashItems3.70M1.76M2.41M1.83M
StockBasedCompensation1.18M178.00K744.00K3.78M
UnrealizedGainLossOnInvestmentSecurities0.000.00-5.55M
ProvisionandWriteOffofAssets-523.00K594.00K554.00K0.00
AssetImpairmentCharge3.08M36.00K4.00K18.00K
DeferredTax1.00K222.00K-3.27M-131.00K
DeferredIncomeTax1.00K222.00K-3.27M-131.00K
DepreciationAmortizationDepletion682.00K625.00K602.00K994.00K
DepreciationAndAmortization682.00K625.00K602.00K994.00K
AmortizationCashFlow0.001.00K156.00K481.00K
AmortizationOfIntangibles0.001.00K156.00K481.00K
Depreciation682.00K624.00K446.00K513.00K
OperatingGainsLosses-124.00K-286.00K16.42M-398.00K
PensionAndEmployeeBenefitExpense-330.00K232.00K13.00K-570.00K
NetForeignCurrencyExchangeGainLoss206.00K-518.00K1.38M172.00K
GainLossOnSaleOfBusiness0.000.0015.03M0.00
NetIncomeFromContinuingOperations-31.94M-15.45M-29.25M-24.09M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for WKEY
Date User Asset Broker Type Position Size Entry Price Patterns