WOK Chart
About

WORK Medical Technology Group LTD, through with its subsidiaries, manufactures and sells medical consumables and devices in the People's Republic of China and internationally. The company offers medical face masks, artery compression tourniquets, endotracheal tube holders, intubating stylets, and guedel airways, etc.; disposable breathing circuits, laryngeal mask airways, endotracheal tubes, anesthetic kits, oxygen face masks, heat and moisture exchanging filters, anesthesia masks, laryngoscope blades, yankauer suction sets, and nasal oxygen cannulas; other medical devices, such as KN95 masks and filtering half masks; visualized prostatic dilatation catheters; and nebulizer kits, SPO2 sensors, nasogastric tubes, personal protective equipment, hygiene and skincare products, cleaners for household use, and non-powered air-purifying particle respirators. It also engages in the research and development of biological and medical technology; and sale of chemical products. The company serves hospitals, pharmacies, and medical institutions. It exports its products to approximately 30 countries in Asia, Africa, Europe, North America, South America, and Oceania. WORK Medical Technology Group LTD was founded in 2002 and is based in Hangzhou City, China.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 1.74M
Enterprise Value 6.79M Income -1.07M Sales 9.85M
Book/sh 17.70 Cash/sh 3.35 Dividend Yield —
Payout 0.00% Employees 238 IPO —
P/E — Forward P/E — PEG —
P/S 0.18 P/B 0.08 P/C —
EV/EBITDA -4.32 EV/Sales 0.69 Quick Ratio 0.39
Current Ratio 1.71 Debt/Eq 30.32 LT Debt/Eq —
EPS (ttm) -374.29 EPS next Y — EPS Growth —
Revenue Growth -14.40% Earnings — ROA -4.49%
ROE -6.45% ROIC — Gross Margin 23.81%
Oper. Margin -17.52% Profit Margin -10.89% Shs Outstand 1.22M
Shs Float 1.22M Short Float 7.29% Short Ratio 0.17
Short Interest — 52W High 10800.00 52W Low 1.23
Beta — Avg Volume 788.10K Volume 28.71K
Target Price — Recom None Prev Close $1.43
Price $1.34 Change -6.29%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.34
Latest analyst target
3. DCF / Fair value
$-81.52
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.34
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-09-302024-09-302023-09-302022-09-30
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.250.030.250.15
NormalizedEBITDA344.66K-1.70M2.11M4.72M
TotalUnusualItems0.00
TotalUnusualItemsExcludingGoodwill0.00
NetIncomeFromContinuingOperationNetMinorityInterest-1.07M-3.49M112.03K865.21K
ReconciledDepreciation923.11K1.41M1.60M3.26M
ReconciledCostOfRevenue7.50M8.64M9.42M15.29M
EBITDA344.66K-1.70M2.11M4.72M
EBIT-578.45K-3.11M503.13K1.47M
NetInterestIncome-321.84K-545.84K-367.32K-351.00K
InterestExpense503.52K557.57K392.74K352.97K
InterestIncome181.68K11.73K25.42K1.97K
NormalizedIncome-1.07M-3.49M112.03K865.21K
NetIncomeFromContinuingAndDiscontinuedOperation-1.07M-3.49M112.03K865.21K
TotalExpenses10.74M15.21M13.08M17.89M
DilutedAverageShares1.29K1.45K1.55K1.45K
BasicAverageShares1.29K1.45K1.45K1.45K
DilutedEPS-2.70K77.26558.204.11K
BasicEPS-2.70K77.26596.704.11K
DilutedNIAvailtoComStockholders-1.07M-3.49M112.03K865.21K
NetIncomeCommonStockholders-1.07M-3.49M112.03K865.21K
NetIncome-1.07M-3.49M112.03K865.21K
MinorityInterests128.36K48.09K48.65K-78.92K
NetIncomeIncludingNoncontrollingInterests-1.20M-3.54M63.38K944.13K
NetIncomeContinuousOperations-1.20M-3.54M63.38K944.13K
TaxProvision119.05K-125.29K47.01K169.44K
PretaxIncome-1.08M-3.67M110.39K1.11M
OtherIncomeExpense135.40K578.76K-8.75K-360.41K
OtherNonOperatingIncomeExpenses135.40K578.76K-8.75K-360.41K
SpecialIncomeCharges0.00
ImpairmentOfCapitalAssets0.00
NetNonOperatingInterestIncomeExpense-321.84K-545.84K-367.32K-351.00K
InterestExpenseNonOperating503.52K557.57K392.74K352.97K
InterestIncomeNonOperating181.68K11.73K25.42K1.97K
OperatingIncome-895.53K-3.70M486.46K1.82M
OperatingExpense3.24M6.57M3.66M2.59M
OtherOperatingExpenses-1.60M-346.57K-74.23K-1.19M
ResearchAndDevelopment435.31K302.51K301.64K183.90K
SellingGeneralAndAdministration4.41M6.61M3.43M3.60M
SellingAndMarketingExpense2.08M2.05M1.57M1.03M
GeneralAndAdministrativeExpense2.33M4.56M1.86M2.56M
OtherGandA2.33M4.56M1.86M2.56M
GrossProfit2.34M2.87M4.14M4.42M
CostOfRevenue7.50M8.64M9.42M15.29M
TotalRevenue9.85M11.51M13.57M19.71M
ExciseTaxes184.80K
OperatingRevenue9.83M11.41M13.41M19.47M
Line Item2025-09-302024-09-302023-09-302022-09-30
OrdinarySharesNumber10.36K1.46K1.45K1.45K
ShareIssued10.36K1.46K1.45K1.45K
NetDebt2.30M6.91M7.40M5.48M
TotalDebt6.42M13.47M9.10M6.30M
TangibleBookValue17.38M12.14M8.88M9.05M
InvestedCapital24.73M26.65M18.87M16.21M
WorkingCapital8.48M647.03K3.23M2.35M
NetTangibleAssets17.38M12.14M8.88M9.05M
CapitalLeaseObligations25.50K0.0099.69K87.09K
CommonStockEquity18.34M13.19M9.88M10.00M
TotalCapitalization18.34M13.19M9.88M10.00M
TotalEquityGrossMinorityInterest21.16M16.07M10.99M11.19M
MinorityInterest2.83M2.88M1.11M1.19M
StockholdersEquity18.34M13.19M9.88M10.00M
OtherEquityInterest-6.25K-6.25K-6.25K-6.25K
GainsLossesNotAffectingRetainedEarnings291.00K491.27K210.65K410.41K
OtherEquityAdjustments291.00K491.27K210.65K410.41K
RetainedEarnings4.96M6.08M9.58M9.51M
AdditionalPaidInCapital13.04M6.62M85.01K85.01K
CapitalStock51.80K7.30K6.25K6.25K
CommonStock51.80K7.30K6.25K6.25K
TotalLiabilitiesNetMinorityInterest11.99M20.18M18.97M14.35M
TotalNonCurrentLiabilitiesNetMinorityInterest20.06K0.0050.13K94.04K
NonCurrentDeferredLiabilities1.30K0.0025.53K347.55K
NonCurrentDeferredTaxesLiabilities1.30K0.0025.53K347.55K
LongTermDebtAndCapitalLeaseObligation18.76K0.0050.13K68.50K
LongTermCapitalLeaseObligation18.76K0.0050.13K68.50K
CurrentLiabilities11.97M20.18M18.92M14.26M
CurrentDeferredLiabilities402.41K625.33K776.21K744.11K
CurrentDeferredRevenue402.41K625.33K776.21K744.11K
CurrentDebtAndCapitalLeaseObligation6.40M13.47M9.05M6.23M
CurrentCapitalLeaseObligation6.74K0.0049.56K18.59K
CurrentDebt6.39M13.47M9.00M6.21M
OtherCurrentBorrowings142.50K155.56K239.66K6.60M
LineOfCredit6.39M13.32M8.84M5.97M
PensionandOtherPostRetirementBenefitPlansCurrent508.57K412.07K
PayablesAndAccruedExpenses5.17M6.09M9.10M7.28M
Payables5.17M6.09M9.10M7.28M
OtherPayable957.10K1.15M3.01M1.73M
DuetoRelatedPartiesCurrent12.77K1.07M4.05K627.22K
TotalTaxPayable2.48M2.37M2.13M1.72M
IncomeTaxPayable501.48K508.73K736.59K619.58K
AccountsPayable1.72M1.50M3.96M3.20M
TotalAssets33.16M36.25M29.96M25.54M
TotalNonCurrentAssets12.70M15.42M7.81M8.93M
NonCurrentDeferredAssets0.00112.92K66.87K0.00
NonCurrentDeferredTaxesAssets0.00112.92K66.87K0.00
GoodwillAndOtherIntangibleAssets959.12K1.04M998.45K949.96K
OtherIntangibleAssets959.12K1.04M998.45K949.96K
NetPPE11.74M14.27M6.74M7.98M
AccumulatedDepreciation-6.84M-6.27M-11.15M-10.73M
GrossPPE18.58M20.54M17.89M18.71M
ConstructionInProgress1.13M2.89M0.000.00
OtherProperties26.06K114.13K92.31K
MachineryFurnitureEquipment5.64M5.73M12.38M13.09M
BuildingsAndImprovements11.78M11.92M5.40M5.53M
Properties0.000.000.005.53M
CurrentAssets20.46M20.83M22.15M16.61M
OtherCurrentAssets41.93K90.85K59.53K8.90K
CurrentDeferredAssets0.001.36M619.84K0.00
RestrictedCash0.00400.00K41.19K42.24K
PrepaidAssets1.42M4.84M3.49M4.70M
Inventory2.46M3.18M4.62M4.36M
InventoriesAdjustmentsAllowances-355.04K-251.64K-241.29K-229.24K
FinishedGoods1.40M1.37M2.09M2.21M
WorkInProcess878.32K1.46M2.03M1.75M
RawMaterials527.25K605.15K741.99K629.67K
Receivables12.45M5.75M10.99M6.15M
ReceivablesAdjustmentsAllowances0.00-427.35K-352.94K-370.75K
OtherReceivables593.33K613.58K492.89K130.73K
DuefromRelatedPartiesCurrent10.79M1.43M2.93M160.41K
LoansReceivable1.05M2.51M4.46M2.58M
AccountsReceivable615.84K1.65M3.33M3.29M
AllowanceForDoubtfulAccountsReceivable-71.53K-1.00M-1.01M-1.34M
GrossAccountsReceivable687.37K2.65M4.34M4.63M
CashCashEquivalentsAndShortTermInvestments4.09M6.56M1.60M731.18K
CashAndCashEquivalents4.09M6.56M1.60M731.18K
Line Item2025-09-302024-09-302023-09-302022-09-30
FreeCashFlow4.91M-11.49M1.63M-4.27M
RepaymentOfDebt-24.61M-15.08M-14.39M-17.77M
IssuanceOfDebt18.82M16.13M9.13M8.08M
IssuanceOfCapitalStock6.90M7.37M0.000.00
CapitalExpenditure-1.33M-9.26M-583.30K-2.01M
InterestPaidSupplementalData508.52K543.75K312.04K312.28K
IncomeTaxPaidSupplementalData8.10K9.97K160.16K340.02K
EndCashPosition4.09M6.56M1.64M773.42K
BeginningCashPosition6.56M1.64M773.42K873.13K
EffectOfExchangeRateChanges-207.36K555.46K-33.85K-59.82K
ChangesInCash-2.26M4.36M897.71K-39.89K
FinancingCashFlow-898.21K15.66M-728.72K3.57M
CashFlowFromContinuingFinancingActivities-898.21K15.66M-728.72K3.57M
NetOtherFinancingCharges-2.00M7.23M4.54M13.26M
NetCommonStockIssuance6.90M7.37M0.000.00
CommonStockIssuance6.90M7.37M0.000.00
NetIssuancePaymentsOfDebt-5.79M1.05M-5.26M-9.69M
NetShortTermDebtIssuance-6.66M-548.71K-2.56M-9.49M
ShortTermDebtPayments-24.61M-13.94M-11.67M-16.74M
ShortTermDebtIssuance17.95M13.39M9.11M7.25M
NetLongTermDebtIssuance860.78K1.60M-2.70M-201.59K
LongTermDebtPayments0.00-1.13M-2.72M-1.03M
LongTermDebtIssuance860.78K2.73M23.56K829.04K
InvestingCashFlow-7.61M-9.06M-583.30K-1.35M
CashFlowFromContinuingInvestingActivities-7.61M-9.06M-583.30K-1.35M
NetOtherInvestingChanges-6.66M
NetInvestmentPurchaseAndSale-157.00K
PurchaseOfInvestment-157.00K
NetBusinessPurchaseAndSale-85.11K0.000.0063.62K
SaleOfBusiness0.000.0063.62K0.00
PurchaseOfBusiness-85.11K0.000.00
NetIntangiblesPurchaseAndSale0.00-33.31K-127.91K0.00
PurchaseOfIntangibles0.00-33.31K-127.91K0.00
NetPPEPurchaseAndSale-859.58K-9.03M-455.39K-1.41M
SaleOfPPE472.93K194.33K0.00601.76K
PurchaseOfPPE-1.33M-9.23M-455.39K-2.01M
OperatingCashFlow6.24M-2.23M2.21M-2.26M
CashFlowFromContinuingOperatingActivities6.24M-2.23M2.21M-2.26M
ChangeInWorkingCapital6.44M-107.51K461.85K-7.13M
ChangeInOtherWorkingCapital-1.59M1.60M-3.91M-7.88K
ChangeInOtherCurrentLiabilities-5.84K-2.03K-51.76K-5.21K
ChangeInPayablesAndAccruedExpense213.03K-4.33M2.69M-4.82M
ChangeInAccruedExpense-32.47K-1.52M1.69M917.30K
ChangeInPayable245.50K-2.80M1.00M-5.74M
ChangeInAccountPayable245.50K-2.55M864.59K-5.82M
ChangeInTaxPayable0.00-250.42K136.51K81.43K
ChangeInIncomeTaxPayable0.00-250.42K136.51K81.43K
ChangeInPrepaidAssets6.23M-767.64K2.27M-385.89K
ChangeInInventory568.67K1.58M-400.54K2.05M
ChangeInReceivables1.02M1.82M-131.95K-3.96M
ChangesInAccountReceivables1.02M1.82M-131.95K-3.96M
OtherNonCashItems-158.43K
ProvisionandWriteOffofAssets-155.64K12.16K149.50K1.11M
AssetImpairmentCharge105.60K762.0018.32K-117.33K
DeferredTax111.15K-46.04K-94.53K-314.01K
DeferredIncomeTax111.15K-46.04K-94.53K-314.01K
DepreciationAmortizationDepletion923.11K1.41M1.60M3.26M
DepreciationAndAmortization923.11K1.41M1.60M3.26M
OperatingGainsLosses178.51K42.50K8.09K-10.87K
GainLossOnSaleOfPPE178.38K42.50K8.09K-10.87K
GainLossOnSaleOfBusiness126.000.000.00
NetIncomeFromContinuingOperations-1.20M-3.54M63.38K944.13K
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for WOK
Date User Asset Broker Type Position Size Entry Price Patterns