WPRT Chart
About

Westport Fuel Systems Inc. engages in the engineering, manufacturing, and supplying alternative fuel systems and components for use in transportation applications in Europe, Asia, North America, South America, and internationally. The company operates through four segments: Cespira, Light-Duty, High-Pressure Controls and Systems, and Heavy-Duty OEM. It offers alternative fuel, such as hydrogen (H2), liquefied natural gas (LNG), biogas, biomethane, renewable natural gas (RNG), compressed natural gas (CNG), and liquefied petroleum gas (LPG); and pressure regulators, injectors, electronic control units, valves and filters, complete bi-fuel, mono-fuel and dual-fuel LPG and natural gas conversion kits, and high-pressure hydrogen components. The company also provides LNG HPDI fuel system products to engine manufacturers and commercial vehicle original equipment manufacturers. In addition, it offers direct injection engine technology and fuel storage solutions to original equipment manufacturers, delayed original equipment manufacturers, and independent aftermarkets. It provides its products under the BRC, Prins, Zavoli, OMVL, TA Gas Technology, Vialle, Valtek, Cespira, STAKO, AFS, Emer, and GFI brands. The company was formerly known as Westport Innovations Inc. and changed its name to Westport Fuel Systems Inc. in June 2016. Westport Fuel Systems Inc. was incorporated in 1995 and is headquartered in Vancouver, Canada.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Auto Parts Market Cap 35.42M
Enterprise Value 8.39M Income -24.76M Sales 290.32M
Book/sh 4.62 Cash/sh 1.89 Dividend Yield —
Payout 0.00% Employees 1509 IPO —
P/E — Forward P/E -1.71 PEG —
P/S 0.12 P/B 0.44 P/C —
EV/EBITDA 113.40 EV/Sales 0.03 Quick Ratio 2.16
Current Ratio 2.39 Debt/Eq 7.12 LT Debt/Eq —
EPS (ttm) -1.44 EPS next Y -1.19 EPS Growth —
Revenue Growth -66.80% Earnings 2026-03-30 ROA -2.12%
ROE -21.57% ROIC — Gross Margin 19.96%
Oper. Margin -3.98% Profit Margin -20.89% Shs Outstand 17.36M
Shs Float 14.26M Short Float 5.65% Short Ratio 12.16
Short Interest — 52W High 4.25 52W Low 1.54
Beta 2.20 Avg Volume 76.58K Volume 19.21K
Target Price $4.67 Recom Strong_buy Prev Close $2.00
Price $2.04 Change 2.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.67
Mean price target
2. Current target
$2.04
Latest analyst target
3. DCF / Fair value
$39.30
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.04
Low
$2.00
High
$7.00
Mean
$4.67

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-12 main RBC Capital Sector Perform → Sector Perform $2
2025-08-13 main RBC Capital Sector Perform → Sector Perform $3
2025-08-13 reit HC Wainwright & Co. Buy → Buy $7
2025-04-09 main HC Wainwright & Co. Buy → Buy $7
2025-04-01 main RBC Capital Sector Perform → Sector Perform $4
2024-11-15 reit HC Wainwright & Co. Buy → Buy $22
2024-11-14 reit RBC Capital Sector Perform → Sector Perform $8
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems1.18M-2.93M3.32M1.99M
TaxRateForCalcs0.150.400.260.27
NormalizedEBITDA-13.30M-25.92M-28.81M16.97M
TotalUnusualItems7.89M-7.33M12.68M7.53M
TotalUnusualItemsExcludingGoodwill7.89M-7.33M12.68M7.53M
NetIncomeFromContinuingOperationNetMinorityInterest-21.84M-49.72M-32.70M13.66M
ReconciledDepreciation8.66M12.49M11.80M14.04M
ReconciledCostOfRevenue239.41M274.67M262.11M255.62M
EBITDA-5.40M-33.24M-16.13M24.50M
EBIT-14.06M-45.73M-27.93M10.46M
NetInterestIncome-1.64M-291.00K-1.95M-4.58M
InterestExpense2.80M2.98M3.35M4.94M
InterestIncome1.16M2.69M1.41M360.00K
NormalizedIncome-28.55M-45.32M-42.05M8.13M
NetIncomeFromContinuingAndDiscontinuedOperation-21.84M-49.72M-32.70M13.66M
TotalExpenses320.02M373.68M349.52M344.63M
TotalOperatingIncomeAsReported-24.67M-45.88M-50.27M-30.55M
DilutedAverageShares17.25M17.17M17.12M16.21M
BasicAverageShares17.25M17.17M17.12M16.02M
DilutedEPS-1.27-2.90-1.900.80
BasicEPS-1.27-2.90-1.900.90
DilutedNIAvailtoComStockholders-21.84M-49.72M-32.70M13.66M
NetIncomeCommonStockholders-21.84M-49.72M-32.70M13.66M
NetIncome-21.84M-49.72M-32.70M13.66M
NetIncomeIncludingNoncontrollingInterests-21.84M-49.72M-32.70M13.66M
NetIncomeContinuousOperations-21.84M-49.72M-32.70M13.66M
TaxProvision4.98M1.00M1.41M-8.13M
PretaxIncome-16.86M-48.72M-31.28M5.53M
OtherIncomeExpense2.49M-6.55M14.49M42.32M
OtherNonOperatingIncomeExpenses879.00K1.05M
SpecialIncomeCharges14.49M-3.35M19.06M5.54M
GainOnSaleOfPPE-703.00K-32.00K-62.00K146.00K
GainOnSaleOfBusiness15.20M0.0019.12M0.00
OtherSpecialCharges2.91M
WriteOff0.00413.00K0.00
ImpairmentOfCapitalAssets0.00459.00K
RestructuringAndMergernAcquisition0.00-5.86M
EarningsFromEquityInterest-5.40M780.00K930.00K33.74M
GainOnSaleOfSecurity-6.60M-3.97M-6.38M1.98M
NetNonOperatingInterestIncomeExpense-1.64M-291.00K-1.95M-4.58M
InterestExpenseNonOperating2.80M2.98M3.35M4.94M
InterestIncomeNonOperating1.16M2.69M1.41M360.00K
OperatingIncome-17.72M-41.88M-43.83M-32.22M
OperatingExpense75.31M90.81M80.03M80.37M
DepreciationAmortizationDepletionIncomeStatement3.37M4.30M4.42M5.39M
DepreciationAndAmortizationInIncomeStatement3.37M4.30M4.42M5.39M
ResearchAndDevelopment21.59M26.00M23.50M25.19M
SellingGeneralAndAdministration50.35M60.51M52.12M49.78M
SellingAndMarketingExpense12.68M16.28M15.07M13.49M
GeneralAndAdministrativeExpense37.68M44.23M37.04M36.29M
OtherGandA37.68M44.23M37.04M36.29M
GrossProfit57.59M48.94M36.20M48.15M
CostOfRevenue244.71M282.86M269.50M264.26M
TotalRevenue302.30M331.80M305.70M312.41M
OperatingRevenue302.30M331.80M305.70M312.41M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber17.28M17.17M17.13M17.08M
ShareIssued17.28M17.17M17.13M17.08M
NetDebt5.47M
TotalDebt52.78M82.83M76.42M97.92M
TangibleBookValue128.87M150.56M193.19M224.01M
InvestedCapital170.75M220.67M256.93M305.79M
WorkingCapital60.62M81.95M141.70M192.12M
NetTangibleAssets128.87M150.56M193.19M224.01M
CapitalLeaseObligations19.06M22.61M23.46M28.55M
CommonStockEquity137.03M160.45M203.97M236.42M
TotalCapitalization156.09M191.41M236.13M281.54M
TotalEquityGrossMinorityInterest137.03M160.45M203.97M236.42M
StockholdersEquity137.03M160.45M203.97M236.42M
OtherEquityInterest9.47M9.67M9.21M8.41M
GainsLossesNotAffectingRetainedEarnings-33.49M-30.84M-35.32M-33.49M
OtherEquityAdjustments-33.49M-30.84M-35.32M-33.49M
RetainedEarnings-1.10B-1.07B-1.02B-992.02M
AdditionalPaidInCapital11.52M11.52M11.52M11.52M
CapitalStock1.25B1.24B1.24B1.24B
CommonStock1.25B1.24B1.24B1.24B
TotalLiabilitiesNetMinorityInterest154.60M195.30M203.49M234.89M
TotalNonCurrentLiabilitiesNetMinorityInterest45.33M60.46M67.97M88.45M
OtherNonCurrentLiabilities4.34M5.12M5.08M5.61M
TradeandOtherPayablesNonCurrent0.004.38M4.75M
NonCurrentDeferredLiabilities4.03M3.48M3.28M3.39M
NonCurrentDeferredTaxesLiabilities4.03M3.48M3.28M3.39M
LongTermDebtAndCapitalLeaseObligation35.50M50.26M52.24M69.49M
LongTermCapitalLeaseObligation16.43M19.30M20.08M24.36M
LongTermDebt19.07M30.96M32.16M45.12M
LongTermProvisions1.46M1.61M2.98M5.21M
CurrentLiabilities109.27M134.84M135.52M146.45M
OtherCurrentLiabilities16.00K
CurrentDeferredLiabilities4.19M2.38M4.43M3.50M
CurrentDeferredRevenue4.19M2.38M4.43M3.50M
CurrentDebtAndCapitalLeaseObligation17.28M32.57M24.18M28.43M
CurrentCapitalLeaseObligation2.62M3.31M3.38M4.19M
CurrentDebt14.66M29.26M20.80M24.24M
OtherCurrentBorrowings14.66M14.11M11.70M10.59M
LineOfCredit0.0015.16M9.10M13.65M
CurrentProvisions3.86M6.89M11.31M13.58M
PayablesAndAccruedExpenses83.93M93.00M95.59M100.94M
CurrentAccruedExpenses16.10M18.13M17.07M16.59M
Payables67.84M74.87M78.52M84.34M
OtherPayable1.16M6.33M
TotalTaxPayable6.15M4.30M4.42M4.62M
AccountsPayable61.69M70.57M72.93M73.39M
TotalAssets291.62M355.75M407.45M471.31M
TotalNonCurrentAssets121.73M138.97M130.23M132.75M
OtherNonCurrentAssets2.58M9.08M6.66M11.62M
NonCurrentPrepaidAssets307.00K310.00K1.08M
NonCurrentDeferredAssets9.70M11.55M10.43M11.65M
NonCurrentDeferredTaxesAssets9.70M11.55M10.43M11.65M
NonCurrentAccountsReceivable10.36M10.00M
InvestmentsAndAdvances40.02M5.40M4.92M3.82M
OtherInvestments290.00K609.00K294.00K
LongTermEquityInvestment39.73M4.79M4.63M3.82M
GoodwillAndOtherIntangibleAssets8.15M9.89M10.78M12.41M
OtherIntangibleAssets5.28M6.82M7.82M9.29M
Goodwill2.88M3.07M2.96M3.12M
NetPPE60.98M92.37M86.37M93.25M
AccumulatedDepreciation-59.98M-100.29M-90.96M-85.59M
GrossPPE120.95M192.66M177.33M178.84M
Leases10.97M13.22M13.87M13.50M
OtherProperties19.02M22.88M23.73M28.83M
MachineryFurnitureEquipment81.90M147.35M131.27M127.67M
LandAndImprovements9.07M9.21M8.46M8.84M
Properties0.000.000.000.00
CurrentAssets169.89M216.78M277.22M338.56M
AssetsHeldForSaleCurrent0.0022.04M
RestrictedCash406.00K103.00K98.00K104.00K
PrepaidAssets5.66M6.32M7.76M7.00M
Inventory53.53M67.53M81.64M83.13M
FinishedGoods15.22M13.96M18.00M16.55M
WorkInProcess1.25M2.80M2.42M3.68M
RawMaterials37.05M50.77M61.21M62.90M
Receivables73.05M88.08M101.64M101.51M
ReceivablesAdjustmentsAllowances-4.22M-4.85M-5.04M-5.84M
OtherReceivables17.08M6.71M19.36M14.50M
DuefromRelatedPartiesCurrent7.52M1.67M3.97M1.65M
TaxesReceivable613.00K1.37M818.00K872.00K
AccountsReceivable52.06M83.17M82.53M90.32M
CashCashEquivalentsAndShortTermInvestments37.24M54.75M86.09M124.79M
CashAndCashEquivalents37.24M54.75M86.09M124.79M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-9.74M-28.77M-49.14M-57.95M
RepaymentOfDebt-44.55M-39.90M-55.44M-82.96M
IssuanceOfDebt19.34M46.37M41.22M74.41M
IssuanceOfCapitalStock0.00120.73M
CapitalExpenditure-16.92M-15.57M-14.53M-14.16M
InterestPaidSupplementalData2.72M2.97M3.04M3.92M
IncomeTaxPaidSupplementalData2.11M2.30M1.79M3.11M
EndCashPosition37.65M54.85M86.18M124.89M
BeginningCashPosition54.85M86.18M124.89M64.26M
EffectOfExchangeRateChanges-3.65M-501.00K-2.32M-2.59M
ChangesInCash-13.56M-30.83M-36.39M63.22M
FinancingCashFlow-25.21M-2.22M-19.42M104.73M
CashFlowFromContinuingFinancingActivities-25.21M-2.22M-19.42M104.73M
NetOtherFinancingCharges-8.69M-5.20M-7.45M
NetCommonStockIssuance0.00120.73M
CommonStockIssuance0.00120.73M
NetIssuancePaymentsOfDebt-25.21M6.46M-14.22M-8.55M
NetShortTermDebtIssuance6.46M-14.22M-8.55M
ShortTermDebtPayments-39.90M-55.44M-82.96M
ShortTermDebtIssuance46.37M41.22M74.41M
NetLongTermDebtIssuance-25.21M6.46M
LongTermDebtPayments-44.55M-39.90M
LongTermDebtIssuance19.34M46.37M
InvestingCashFlow4.47M-15.41M17.65M2.29M
CashFlowFromContinuingInvestingActivities4.47M-15.41M17.65M2.29M
NetOtherInvestingChanges998.00K161.00K731.00K600.00K
DividendsReceivedCFI297.00K0.000.0021.80M
NetInvestmentPurchaseAndSale29.99M0.0031.45M0.00
SaleOfInvestment29.99M0.0031.45M0.00
NetBusinessPurchaseAndSale-9.90M0.000.00-5.95M
PurchaseOfBusiness-9.90M0.000.00-5.95M
NetIntangiblesPurchaseAndSale0.00-287.00K0.00
PurchaseOfIntangibles0.00-287.00K0.00
NetPPEPurchaseAndSale-16.92M-15.57M-14.24M-14.16M
PurchaseOfPPE-16.92M-15.57M-14.24M-14.16M
OperatingCashFlow7.18M-13.19M-34.62M-43.79M
CashFlowFromContinuingOperatingActivities7.18M-13.19M-34.62M-43.79M
ChangeInWorkingCapital16.43M9.41M-2.70M-27.35M
ChangeInOtherCurrentLiabilities-4.38M-5.83M2.34M233.00K
ChangeInPayablesAndAccruedExpense2.23M-2.45M122.00K11.31M
ChangeInPrepaidAssets-153.00K2.87M-134.00K3.96M
ChangeInInventory-6.84M9.48M-3.50M-31.74M
ChangeInReceivables25.57M5.34M-1.53M-11.12M
ChangesInAccountReceivables25.57M5.34M-1.53M-11.12M
OtherNonCashItems74.00K2.92M-565.00K-919.00K
StockBasedCompensation1.07M1.73M2.07M1.91M
AssetImpairmentCharge3.56M7.54M1.53M1.05M
DeferredTax1.80M-784.00K-440.00K-10.30M
DeferredIncomeTax1.80M-784.00K-440.00K-10.30M
DepreciationAmortizationDepletion8.66M12.49M11.80M14.04M
DepreciationAndAmortization8.66M12.49M11.80M14.04M
AmortizationCashFlow1.15M904.00K1.09M
AmortizationOfIntangibles1.15M904.00K1.09M
Depreciation7.51M11.59M10.71M
OperatingGainsLosses-2.57M3.23M-13.61M-35.87M
EarningsLossesFromEquityInvestments5.40M-780.00K-930.00K-33.74M
GainLossOnInvestmentSecurities352.00K-19.12M
NetForeignCurrencyExchangeGainLoss6.25M3.97M6.38M-1.98M
GainLossOnSaleOfBusiness-15.20M0.00
NetIncomeFromContinuingOperations-21.84M-49.72M-32.70M13.66M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for WPRT
Date User Asset Broker Type Position Size Entry Price Patterns