XELA Chart
About

Exela Technologies, Inc. operates as a business process outsourcing and automation company worldwide. It operates through three segments: Information & Transaction Processing Solutions (ITPS); Healthcare Solutions (HS); and Legal & Loss Prevention Services (LLPS). The ITPS segment provides a range of solutions and services to aid businesses in information capture, processing, decisioning, and distribution to customers primarily in the financial services, commercial, public sector, and legal industries. The HS segment operates and maintains an outsourcing business in the healthcare provider and payer markets. The LLPS segment offers an array of support services in connection with class action settlement administration, claims adjudication, labor, employment, and other legal matters for corporate counsel, government attorneys, and law firms. The company provides foundational solutions, including enterprise information management, hyper automation and WFA services, integrated communications, and data science solutions; multi-industry solutions, such as Exela smart office, liquidity solutions, enterprise legal management, Exela HR solutions, and customer experience management; and industry-specific solutions comprising payment technologies and services, revenue cycle management, and healthcare payer solutions. Exela Technologies, Inc. was incorporated in 2014 and is headquartered in Irving, Texas.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 305.26K
Enterprise Value 1.12B Income -109.50M Sales 1.04B
Book/sh -146.17 Cash/sh 1.77 Dividend Yield —
Payout 0.00% Employees 12600 IPO —
P/E — Forward P/E -0.01 PEG —
P/S 0.00 P/B -0.00 P/C —
EV/EBITDA 22.54 EV/Sales 1.07 Quick Ratio 0.15
Current Ratio 0.35 Debt/Eq — LT Debt/Eq —
EPS (ttm) -16.63 EPS next Y -1.38 EPS Growth —
Revenue Growth 6.30% Earnings 2022-11-14 16:00 ROA -0.59%
ROE — ROIC — Gross Margin 22.03%
Oper. Margin 0.14% Profit Margin -9.66% Shs Outstand 27.75M
Shs Float 2.29M Short Float 12.27% Short Ratio 14.30
Short Interest — 52W High 0.67 52W Low 0.00
Beta 4.05 Avg Volume 4.99K Volume 200.00
Target Price — Recom None Prev Close $0.07
Price $0.01 Change -84.51%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.01
Latest analyst target
3. DCF / Fair value
$30.31
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.01
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 20761635 — — Stock Award(Grant) at price 0.00 per share. CHADHA PARVINDER S Officer, Director and Beneficial Owner — 2024-11-21 00:00:00 I
1 137510 — — Stock Award(Grant) at price 0.00 per share. YANNAMANI SURESH President — 2024-11-19 00:00:00 D
2 80908 — — Stock Award(Grant) at price 0.00 per share. COGBURN RONALD CLARK Director — 2024-11-19 00:00:00 D
3 884827 — — Stock Award(Grant) at price 0.00 per share. REYNOLDS JAMES G. Director — 2024-11-19 00:00:00 I
4 33025 — — Stock Award(Grant) at price 0.00 per share. BROWN MATTHEW Chief Financial Officer — 2024-11-19 00:00:00 D
5 50000 99992 — Stock Award(Grant) at price 2.00 per share. CHADHA PARVINDER S Officer and Director — 2024-04-23 00:00:00 I
6 50000 99992 — Purchase at price 2.00 per share. CHADHA PARVINDER S Officer and Director — 2024-04-23 00:00:00 I
Financials
Line Item2023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems3.39M-36.90M4.51M
TaxRateForCalcs0.210.210.27
NormalizedEBITDA68.50M1.02M97.78M
TotalUnusualItems16.13M-175.70M16.69M
TotalUnusualItemsExcludingGoodwill16.13M-175.70M16.69M
NetIncomeFromContinuingOperationNetMinorityInterest-125.16M-415.58M-142.39M
ReconciledDepreciation60.53M71.83M77.15M
ReconciledCostOfRevenue833.42M877.47M889.10M
EBITDA84.63M-174.68M114.46M
EBIT24.09M-246.51M37.31M
NetInterestIncome-139.66M-164.87M-168.05M
InterestExpense139.66M164.87M168.05M
NormalizedIncome-137.90M-276.77M-154.57M
NetIncomeFromContinuingAndDiscontinuedOperation-125.16M-415.58M-142.39M
TotalExpenses1.06B1.13B1.15B
TotalOperatingIncomeAsReported8.05M-228.78M21.39M
DilutedAverageShares5.98M307.97K29.50K
BasicAverageShares5.98M307.97K29.50K
DilutedEPS-22.37-1.37K-4.88K
BasicEPS-22.37-1.37K-4.88K
DilutedNIAvailtoComStockholders-133.84M-422.83M-143.97M
NetIncomeCommonStockholders-133.84M-422.83M-143.97M
PreferredStockDividends8.68M7.25M1.58M
NetIncome-125.16M-415.58M-142.39M
MinorityInterests-723.00K0.00
NetIncomeIncludingNoncontrollingInterests-124.43M-415.58M-142.39M
NetIncomeContinuousOperations-124.43M-415.58M-142.39M
TaxProvision8.87M4.20M11.66M
PretaxIncome-115.56M-411.38M-130.73M
OtherIncomeExpense16.04M-188.92M15.93M
OtherNonOperatingIncomeExpenses-89.00K-13.21M-764.00K
SpecialIncomeCharges16.13M-175.70M16.69M
OtherSpecialCharges-16.13M4.52M-16.69M
ImpairmentOfCapitalAssets0.00171.18M0.00
NetNonOperatingInterestIncomeExpense-139.66M-164.87M-168.05M
InterestExpenseNonOperating139.66M164.87M168.05M
OperatingIncome8.05M-57.59M21.39M
OperatingExpense222.65M257.28M256.12M
OtherOperatingExpenses11.44M8.92M9.19M
DepreciationAmortizationDepletionIncomeStatement60.53M71.83M77.15M
DepreciationAndAmortizationInIncomeStatement60.53M71.83M77.15M
SellingGeneralAndAdministration150.67M176.52M169.78M
GrossProfit230.70M199.68M277.51M
CostOfRevenue833.42M877.47M889.10M
TotalRevenue1.06B1.08B1.17B
OperatingRevenue1.06B1.08B1.17B
Line Item2023-12-312022-12-312021-12-31
TreasurySharesNumber0.00612.00612.00
PreferredSharesNumber3.03M3.03M900.33K
OrdinarySharesNumber6.37M1.39M66.30K
ShareIssued6.37M1.39M66.91K
NetDebt1.04B1.08B1.23B
TotalDebt1.11B1.15B1.32B
TangibleBookValue-1.19B-1.20B-1.27B
InvestedCapital205.10M289.25M582.45M
WorkingCapital-213.67M-319.55M-311.95M
NetTangibleAssets-1.19B-1.20B-1.27B
CapitalLeaseObligations48.36M57.83M72.93M
CommonStockEquity-855.50M-807.59M-666.77M
PreferredStockEquity1.00K1.00K1.00K
TotalCapitalization175.08M134.45M345.68M
TotalEquityGrossMinorityInterest-858.84M-807.59M-666.77M
MinorityInterest-3.33M0.00
StockholdersEquity-855.50M-807.59M-666.77M
OtherEquityInterest57.07M56.96M56.12M
GainsLossesNotAffectingRetainedEarnings-7.82M-8.37M-18.41M
ForeignCurrencyTranslationAdjustments-7.65M-4.79M-7.46M
MinimumPensionLiabilities-174.00K-3.58M-10.95M
TreasuryStock0.0010.95M10.95M
RetainedEarnings-2.08B-1.95B-1.53B
AdditionalPaidInCapital1.18B1.10B838.85M
CapitalStock262.00K163.00K38.00K
CommonStock261.00K162.00K37.00K
PreferredStock1.00K1.00K1.00K
TotalLiabilitiesNetMinorityInterest1.50B1.53B1.70B
TotalNonCurrentLiabilitiesNetMinorityInterest1.10B1.02B1.11B
OtherNonCurrentLiabilities1.23M1.12M3.33M
DerivativeProductLiabilities50.00K0.00
EmployeeBenefits13.96M17.94M29.96M
NonCurrentPensionAndOtherPostretirementBenefitPlans13.19M16.92M28.38M
NonCurrentAccruedExpenses373.00K373.00K195.00K
TradeandOtherPayablesNonCurrent6.36M2.74M3.20M
NonCurrentDeferredLiabilities15.08M14.77M12.49M
NonCurrentDeferredRevenue3.39M3.59M901.00K
NonCurrentDeferredTaxesLiabilities11.69M11.18M11.59M
LongTermDebtAndCapitalLeaseObligation1.06B982.51M1.06B
LongTermCapitalLeaseObligation32.66M40.48M50.33M
LongTermDebt1.03B942.03M1.01B
CurrentLiabilities394.88M510.05M591.84M
OtherCurrentLiabilities66.99M44.38M46.90M
CurrentDeferredLiabilities35.94M33.36M34.32M
CurrentDeferredRevenue35.94M33.36M34.32M
CurrentDebtAndCapitalLeaseObligation45.73M172.15M259.38M
CurrentCapitalLeaseObligation15.70M17.35M22.61M
CurrentDebt30.03M154.80M236.78M
OtherCurrentBorrowings30.03M154.80M236.78M
PensionandOtherPostRetirementBenefitPlansCurrent65.01M54.14M60.86M
PayablesAndAccruedExpenses181.22M206.01M190.37M
CurrentAccruedExpenses106.62M112.44M113.74M
InterestPayable52.39M60.90M10.07M
Payables74.60M93.56M76.64M
DuetoRelatedPartiesCurrent1.94M2.47M1.48M
TotalTaxPayable11.55M11.84M13.41M
IncomeTaxPayable2.08M2.04M3.55M
AccountsPayable61.11M79.25M61.74M
TotalAssets636.34M721.91M1.04B
TotalNonCurrentAssets455.13M531.42M757.13M
OtherNonCurrentAssets24.47M29.72M24.77M
NonCurrentDeferredAssets3.04M1.48M2.11M
NonCurrentDeferredTaxesAssets3.04M1.48M2.11M
GoodwillAndOtherIntangibleAssets335.37M387.78M602.86M
OtherIntangibleAssets164.92M200.98M244.54M
Goodwill170.45M186.80M358.32M
NetPPE92.24M112.43M127.39M
AccumulatedDepreciation-213.14M-207.52M-196.68M
GrossPPE305.38M319.95M324.07M
Leases37.93M37.38M36.29M
OtherProperties100.04M106.99M122.94M
MachineryFurnitureEquipment137.81M144.58M137.88M
BuildingsAndImprovements23.32M24.31M20.27M
LandAndImprovements6.29M6.69M6.69M
Properties0.000.000.00
CurrentAssets181.21M190.50M279.89M
OtherCurrentAssets26.21M31.80M
RestrictedCash43.81M29.99M27.29M
PrepaidAssets25.36M26.21M31.80M
Inventory11.50M16.85M15.21M
InventoriesAdjustmentsAllowances-4.69M-4.12M-4.27M
FinishedGoods7.68M10.80M11.48M
WorkInProcess1.03M1.18M973.00K
RawMaterials7.48M8.99M7.03M
Receivables77.19M102.38M184.82M
ReceivablesAdjustmentsAllowances-6.63M-6.40M-6.05M
OtherReceivables32.59M35.17M29.74M
DuefromRelatedPartiesCurrent296.00K759.00K715.00K
AccountsReceivable50.93M72.85M160.41M
CashCashEquivalentsAndShortTermInvestments23.34M15.07M20.77M
CashAndCashEquivalents23.34M15.07M20.77M
Line Item2023-12-312022-12-312021-12-31
FreeCashFlow-8.34M-109.13M-128.06M
RepurchaseOfCapitalStock-31.00K-487.00K0.00
RepaymentOfDebt-283.83M-373.71M-575.47M
IssuanceOfDebt220.74M223.72M283.43M
IssuanceOfCapitalStock69.26M276.39M405.03M
CapitalExpenditure-11.89M-21.96M-16.53M
InterestPaidSupplementalData111.83M98.60M188.80M
IncomeTaxPaidSupplementalData5.49M5.79M3.77M
EndCashPosition67.15M45.07M48.06M
BeginningCashPosition45.07M48.06M70.31M
EffectOfExchangeRateChanges-12.00K-700.00K-105.00K
ChangesInCash22.10M-2.29M-22.14M
FinancingCashFlow624.00K106.64M98.65M
CashFlowFromContinuingFinancingActivities624.00K106.64M98.65M
NetOtherFinancingCharges-5.52M-16.74M-14.34M
CashDividendsPaid0.00-2.53M0.00
PreferredStockDividendPaid0.00-2.53M0.00
NetCommonStockIssuance69.23M275.90M405.03M
CommonStockPayments-31.00K-487.00K0.00
CommonStockIssuance69.26M276.39M405.03M
NetIssuancePaymentsOfDebt-63.08M-149.99M-292.04M
NetShortTermDebtIssuance-7.00K-49.48M10.95M
ShortTermDebtPayments-42.55M-49.48M-55.00K
ShortTermDebtIssuance42.54M0.0011.00M
NetLongTermDebtIssuance-63.08M-100.52M-292.04M
LongTermDebtPayments-241.28M-324.24M-575.47M
LongTermDebtIssuance178.21M223.72M283.43M
InvestingCashFlow17.92M-21.77M-9.26M
CashFlowFromContinuingInvestingActivities17.92M-21.77M-9.26M
NetOtherInvestingChanges29.81M194.00K7.27M
NetBusinessPurchaseAndSale0.000.00
PurchaseOfBusiness0.000.00
NetIntangiblesPurchaseAndSale-3.82M-3.67M-1.95M
PurchaseOfIntangibles-3.82M-3.67M-1.95M
NetPPEPurchaseAndSale-8.07M-18.30M-14.57M
PurchaseOfPPE-8.07M-18.30M-14.57M
OperatingCashFlow3.56M-87.16M-111.53M
CashFlowFromContinuingOperatingActivities3.56M-87.16M-111.53M
ChangeInWorkingCapital91.89M70.26M-43.84M
ChangeInPayablesAndAccruedExpense63.64M425.00K-59.69M
ChangeInPayable63.64M425.00K-59.69M
ChangeInAccountPayable63.71M-520.00K-61.07M
ChangeInPrepaidAssets5.52M-7.81M-1.60M
ChangeInReceivables22.73M77.65M17.44M
ChangesInAccountReceivables22.73M77.65M17.44M
OtherNonCashItems-23.42M13.04M-14.84M
StockBasedCompensation115.00K970.00K3.94M
ProvisionandWriteOffofAssets4.49M1.57M2.71M
AssetImpairmentCharge1.94M171.18M0.00
DeferredTax-1.05M147.00K6.65M
DeferredIncomeTax-1.05M147.00K6.65M
DepreciationAmortizationDepletion60.53M71.83M77.15M
DepreciationAndAmortization60.53M71.83M77.15M
OperatingGainsLosses-6.52M-581.00K-912.00K
GainLossOnInvestmentSecurities597.00K-125.00K
NetForeignCurrencyExchangeGainLoss-70.00K-1.29M173.00K
NetIncomeFromContinuingOperations-124.43M-415.58M-142.39M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for XELA
Date User Asset Broker Type Position Size Entry Price Patterns