XLO Chart
About

Xilio Therapeutics, Inc., a clinical-stage biotechnology company, engages in the discovery and development of tumor-activated immuno-oncology therapies. The company's checkpoint inhibitor program includes XTX101, an investigational Fc-enhanced, tumor-activated anti-CTLA-4 mAb that is in Phase 2 clinical trial for patients with advanced solid tumors. It also develops cytokine programs, which comprises XTX202, a tumor-activated beta-gamma biased IL-2, currently under Phase 2 clinal trials; and XTX301, an investigational tumor-activated, engineered IL-12 molecule, currently under Phase 1 studies. The company was founded in 2016 and is headquartered in Waltham, Massachusetts.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 38.73M
Enterprise Value -67.83M Income -58.49M Sales 31.80M
Book/sh -0.16 Cash/sh 1.98 Dividend Yield —
Payout 0.00% Employees 64 IPO —
P/E — Forward P/E -0.91 PEG —
P/S 1.22 P/B -3.38 P/C —
EV/EBITDA 1.61 EV/Sales -2.13 Quick Ratio 2.15
Current Ratio 2.20 Debt/Eq — LT Debt/Eq —
EPS (ttm) -0.61 EPS next Y -0.58 EPS Growth —
Revenue Growth 7.42% Earnings 2025-11-13 07:00 ROA -26.26%
ROE -9.08% ROIC — Gross Margin 82.58%
Oper. Margin -10.12% Profit Margin -183.90% Shs Outstand 73.46M
Shs Float 15.94M Short Float 4.20% Short Ratio 4.99
Short Interest — 52W High 1.18 52W Low 0.50
Beta -0.04 Avg Volume 466.05K Volume 38.47K
Target Price — Recom None Prev Close $0.55
Price $0.53 Change -3.46%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.53
Latest analyst target
3. DCF / Fair value
$-5.09
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.53
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-08-06 init Leerink Partners — → Outperform $2
2024-11-08 main Raymond James Outperform → Outperform $4
2023-05-30 reit Chardan Capital Buy → Buy $7
2023-05-11 reit Chardan Capital — → Buy $7
2023-01-27 main Morgan Stanley — → Overweight $10
2022-12-21 init Chardan Capital — → Buy $7
2022-11-10 main Raymond James — → Outperform $13
2022-08-10 main Morgan Stanley — → Overweight $20
2022-01-10 init HC Wainwright & Co. — → Buy $36
2021-11-16 init Raymond James — → Outperform $31
2021-11-16 init Cowen & Co. — → Outperform —
2021-11-16 init Morgan Stanley — → Overweight $32
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 1826 1174.0 — Sale at price 0.64 per share. BRENNAN KEVIN M Officer — 2026-01-02 00:00:00 D
1 7030 4522.0 — Sale at price 0.64 per share. FRANKENFIELD CHRISTOPHER JAMES Chief Financial Officer — 2026-01-02 00:00:00 D
2 44250 nan — — RUSSO RENE PHARM.D. Chief Executive Officer — 2025-12-31 00:00:00 D
3 5000 nan — — BRENNAN KEVIN M Officer — 2025-12-31 00:00:00 D
4 19375 nan — — FRANKENFIELD CHRISTOPHER JAMES Chief Financial Officer — 2025-12-31 00:00:00 D
5 16625 nan — — LUPTAKOVA KATARINA M.D. Officer — 2025-12-31 00:00:00 D
6 13335000 9999916.0 — Conversion of Exercise of derivative security at price 0.75 per share. GILEAD SCIENCES INC Beneficial Owner of more than 10% of a Class of Security — 2025-11-26 00:00:00 D
7 70000 48085.0 — Purchase at price 0.69 per share. SHANNON JAMES SAMUEL Director — 2025-06-17 00:00:00 D
8 36289 24680.0 — Purchase at price 0.68 per share. RUSSO RENE PHARM.D. Chief Executive Officer — 2025-06-16 00:00:00 D
9 1803 1774.0 — Sale at price 0.98 per share. BRENNAN KEVIN M Officer — 2025-01-02 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-57.06M-77.23M-87.30M-73.55M
TotalUnusualItems-937.00K0.00
TotalUnusualItemsExcludingGoodwill-937.00K0.00
NetIncomeFromContinuingOperationNetMinorityInterest-58.24M-76.40M-88.22M-75.80M
ReconciledDepreciation1.64M1.90M1.85M1.50M
EBITDA-58.00M-77.23M-87.30M-73.55M
EBIT-59.65M-79.13M-89.15M-75.04M
NormalizedIncome-57.30M-76.40M-88.22M-75.80M
NetIncomeFromContinuingAndDiscontinuedOperation-58.24M-76.40M-88.22M-75.80M
TotalExpenses65.99M79.13M89.15M75.04M
TotalOperatingIncomeAsReported-60.58M-79.13M-89.15M-75.04M
DilutedAverageShares53.51M27.50M27.39M5.61M
BasicAverageShares53.51M27.50M27.39M5.61M
DilutedEPS-1.09-2.78-3.22-13.52
BasicEPS-1.09-2.78-3.22-13.52
DilutedNIAvailtoComStockholders-58.24M-76.40M-88.22M-75.80M
NetIncomeCommonStockholders-58.24M-76.40M-88.22M-75.80M
NetIncome-58.24M-76.40M-88.22M-75.80M
NetIncomeIncludingNoncontrollingInterests-58.24M-76.40M-88.22M-75.80M
NetIncomeContinuousOperations-58.24M-76.40M-88.22M-75.80M
PretaxIncome-58.24M-76.40M-88.22M-75.80M
OtherIncomeExpense1.40M2.73M927.00K-756.00K
OtherNonOperatingIncomeExpenses2.34M2.73M927.00K-756.00K
SpecialIncomeCharges-937.00K0.00
RestructuringAndMergernAcquisition937.00K0.00
OperatingIncome-59.65M-79.13M-89.15M-75.04M
OperatingExpense65.99M79.13M89.15M75.04M
ResearchAndDevelopment41.21M52.14M59.20M51.19M
SellingGeneralAndAdministration24.78M27.00M29.95M23.86M
GeneralAndAdministrativeExpense24.78M27.00M29.95M23.86M
OtherGandA10.13M11.17M13.25M11.15M
SalariesAndWages14.65M15.83M16.70M12.71M
TotalRevenue6.34M0.000.000.00
OperatingRevenue6.34M0.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber45.76M27.61M27.43M27.36M
ShareIssued45.76M27.61M27.43M27.36M
TotalDebt8.14M12.50M19.94M20.54M
TangibleBookValue17.60M36.83M105.65M185.43M
InvestedCapital17.60M40.14M115.48M195.06M
WorkingCapital32.97M32.17M103.38M189.74M
NetTangibleAssets17.60M36.83M105.65M185.43M
CapitalLeaseObligations8.14M9.19M10.11M10.91M
CommonStockEquity17.60M36.83M105.65M185.43M
TotalCapitalization17.60M36.83M108.81M195.06M
TotalEquityGrossMinorityInterest17.60M36.83M105.65M185.43M
StockholdersEquity17.60M36.83M105.65M185.43M
RetainedEarnings-383.75M-325.51M-249.11M-160.89M
AdditionalPaidInCapital401.35M362.34M354.75M346.31M
CapitalStock5.00K3.00K3.00K3.00K
CommonStock5.00K3.00K3.00K3.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest53.48M24.10M33.52M32.63M
TotalNonCurrentLiabilitiesNetMinorityInterest26.22M8.14M12.40M19.85M
OtherNonCurrentLiabilities45.00K118.00K
NonCurrentDeferredLiabilities19.26M0.00
NonCurrentDeferredRevenue19.26M0.00
LongTermDebtAndCapitalLeaseObligation6.95M8.14M12.35M19.73M
LongTermCapitalLeaseObligation6.95M8.14M9.19M10.11M
LongTermDebt3.17M9.63M
CurrentLiabilities27.26M15.96M21.12M12.78M
OtherCurrentLiabilities48.00K82.00K82.00K
CurrentDeferredLiabilities13.52M0.00
CurrentDeferredRevenue13.52M0.00
CurrentDebtAndCapitalLeaseObligation1.19M4.36M7.58M801.00K
CurrentCapitalLeaseObligation1.19M1.05M918.00K801.00K
CurrentDebt3.31M6.67M
OtherCurrentBorrowings3.31M6.67M
PensionandOtherPostRetirementBenefitPlansCurrent4.21M4.69M5.41M5.14M
PayablesAndAccruedExpenses8.35M6.86M8.04M6.75M
CurrentAccruedExpenses5.77M5.81M4.91M3.61M
Payables2.57M1.05M3.12M3.14M
AccountsPayable2.57M1.05M3.12M3.14M
TotalAssets71.08M60.93M139.16M218.06M
TotalNonCurrentAssets10.84M12.80M14.67M15.54M
OtherNonCurrentAssets1.78M1.73M1.83M1.95M
NetPPE9.06M11.07M12.84M13.60M
AccumulatedDepreciation-7.43M-5.86M-4.42M-2.71M
GrossPPE16.49M16.93M17.26M16.31M
Leases5.12M5.12M5.12M5.12M
ConstructionInProgress0.0098.00K539.00K
OtherProperties10.50M10.94M11.17M9.78M
MachineryFurnitureEquipment864.00K864.00K864.00K864.00K
BuildingsAndImprovements4.59M5.12M
Properties0.000.000.000.00
CurrentAssets60.23M48.13M124.50M202.52M
OtherCurrentAssets4.94M3.42M4.11M4.46M
PrepaidAssets4.11M4.46M
CashCashEquivalentsAndShortTermInvestments55.29M44.70M120.39M198.05M
CashAndCashEquivalents55.29M44.70M120.39M198.05M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-18.41M-69.11M-77.59M-81.85M
RepaymentOfDebt-3.38M-6.75M-85.00K-1.08M
IssuanceOfDebt0.00975.00K
IssuanceOfCapitalStock6.83M0.000.00261.25M
CapitalExpenditure-36.00K-486.00K-1.87M-1.10M
InterestPaidSupplementalData62.00K573.00K555.00K492.00K
EndCashPosition57.07M46.29M121.95M199.61M
BeginningCashPosition46.29M121.95M199.61M20.79M
ChangesInCash10.78M-75.66M-77.66M178.82M
FinancingCashFlow29.20M-6.55M-69.00K260.67M
CashFlowFromContinuingFinancingActivities29.20M-6.55M-69.00K260.67M
NetOtherFinancingCharges-750.00K
ProceedsFromStockOptionExercised25.75M202.00K16.00K283.00K
NetPreferredStockIssuance0.00144.89M
PreferredStockIssuance0.00144.89M
NetCommonStockIssuance6.83M0.000.00116.36M
CommonStockIssuance6.83M0.000.00116.36M
NetIssuancePaymentsOfDebt-3.38M-6.75M-85.00K-110.00K
NetLongTermDebtIssuance-3.38M-6.75M-85.00K-110.00K
LongTermDebtPayments-3.38M-6.75M-85.00K-1.08M
LongTermDebtIssuance0.00975.00K
InvestingCashFlow-36.00K-486.00K-1.87M-1.10M
CashFlowFromContinuingInvestingActivities-36.00K-486.00K-1.87M-1.10M
NetPPEPurchaseAndSale-36.00K-486.00K-1.87M-1.10M
PurchaseOfPPE-36.00K-486.00K-1.87M-1.10M
OperatingCashFlow-18.38M-68.62M-75.72M-80.75M
CashFlowFromContinuingOperatingActivities-18.38M-68.62M-75.72M-80.75M
ChangeInWorkingCapital31.78M-1.66M2.00M-11.80M
ChangeInOtherWorkingCapital32.78M
ChangeInOtherCurrentLiabilities-1.05M-918.00K-801.00K-564.00K
ChangeInOtherCurrentAssets539.00K460.00K391.00K332.00K
ChangeInPayablesAndAccruedExpense1.03M-1.89M2.07M-8.44M
ChangeInAccruedExpense-496.00K175.00K1.58M-5.62M
ChangeInPayable1.53M-2.06M485.00K-2.82M
ChangeInAccountPayable1.53M-2.06M485.00K-2.82M
ChangeInPrepaidAssets-1.52M688.00K344.00K-3.14M
OtherNonCashItems157.00K223.00K173.00K
StockBasedCompensation6.43M7.38M8.42M4.96M
DepreciationAmortizationDepletion1.64M1.90M1.85M1.50M
DepreciationAndAmortization1.64M1.90M1.85M1.50M
OperatingGainsLosses3.00K3.00K1.00K222.00K
GainLossOnInvestmentSecurities203.00K
GainLossOnSaleOfPPE3.00K3.00K1.00K19.00K
NetIncomeFromContinuingOperations-58.24M-76.40M-88.22M-75.80M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for XLO
Date User Asset Broker Type Position Size Entry Price Patterns