Symbols / XNET $5.84 -0.51% Xunlei Limited
XNET Chart
About
Xunlei Limited, together with its subsidiaries, operates an internet platform for digital media content in the People's Republic of China. The company's platform is based on cloud technology that enables users to access, store, manage, and consume digital media content. It offers Xunlei Accelerator, which enables users to accelerate digital transmission over the internet; mobile acceleration plug-in, which provides mobile device users with benefits of download speed acceleration and download success rate improvements; and subscription services that offer premium acceleration products through Green Channel and Fast Bird products. The company also provides Mobile Xunlei, a mobile application that allows users to search, download, consume, and store digital media content; StellarCloud, a distributed cloud computing platform; ThunderChain, an open platform that enables users to develop and manage blockchain applications; and BaaS (Blockchain as a Service) platform, which offers one-click deployment service and developers to develop blockchain-based products. In addition, the company offers Wefun, an audio live-streaming product that offers users to join various chat rooms based on their favorite topics; and Xunlei Media Player, which supports online and offline play of digital media content, as well as simultaneous play of digital media content while it is being transmitted by Xunlei Accelerator. Further, it provides online games operated through mobile and online game businesses; advertising services; Xunlei Browser that provides video streaming, web browsing, and novel reading; accelerated data transmission services; indexing technology, and distributed file locating system. The company was formerly known as Giganology Limited and changed its name to Xunlei Limited in January 2011. Xunlei Limited was founded in 2003 and is headquartered in Shenzhen, the People's Republic of China.
Fundamentals
Scroll to Statements| Sector | Technology | Industry | Software - Infrastructur | Market Cap | 367.08M |
| Enterprise Value | 1.62B | Income | 1.05B | Sales | 460.43M |
| Book/sh | 21.85 | Cash/sh | 0.97 | Dividend Yield | — |
| Payout | 0.00% | Employees | — | IPO | — |
| P/E | 0.35 | Forward P/E | — | PEG | — |
| P/S | 0.80 | P/B | 0.27 | P/C | — |
| EV/EBITDA | 123.13 | EV/Sales | 3.51 | Quick Ratio | 1.85 |
| Current Ratio | 1.92 | Debt/Eq | 5.64 | LT Debt/Eq | — |
| EPS (ttm) | 16.56 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | 69.70% | Earnings | 2026-05-14 | ROA | 0.39% |
| ROE | 123.95% | ROIC | — | Gross Margin | 47.25% |
| Oper. Margin | 3.28% | Profit Margin | 227.67% | Shs Outstand | 62.86M |
| Shs Float | 139.40M | Short Float | 2.93% | Short Ratio | 3.90 |
| Short Interest | — | 52W High | 11.03 | 52W Low | 2.83 |
| Beta | 1.05 | Avg Volume | 269.15K | Volume | 80.54K |
| Target Price | — | Recom | None | Prev Close | $5.87 |
| Price | $5.84 | Change | -0.51% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2014-07-31 | init | JP Morgan | — → Overweight | $16 |
| 2014-07-21 | init | Oppenheimer | — → Market Perform | — |
| 2014-07-10 | init | Oppenheimer | — → Outperform | $22 |
- Xunlei Limited (NASDAQ:XNET) stock most popular amongst private companies who own 43%, while individual investors hold 38% - Yahoo Finance Wed, 13 Aug 2025 07
- Xunlei Limited: Still Offers Good Value In Spite Of All The Volatility (NASDAQ:XNET) - Seeking Alpha hu, 19 Mar 2026 07
- Xunlei (NASDAQ:XNET) Stock Price Passes Below Two Hundred Day Moving Average - Should You Sell? - MarketBeat Fri, 20 Mar 2026 07
- Xunlei sells control of Shenzhen Onething for RMB125M, keeps 20% stake - Stock Titan Mon, 16 Mar 2026 07
- Xunlei Limited Reports Strong Q4 and Full Year 2025 Financial Results with Significant Revenue Growth - Quiver Quantitative hu, 12 Mar 2026 07
- Xunlei Completes Sale of Majority Stake in Shenzhen Onething to Optimize Portfolio - The Globe and Mail ue, 17 Mar 2026 07
- What is the target price for CLPT stock - 2026 Closing Moves & AI Powered Buy and Sell Recommendations - baoquankhu1.vn Mon, 06 Apr 2026 09
- XNET Jan 2028 20.000 call (XNET280121C00020000) Stock Historical Prices & Data - Yahoo! Finance Canada Fri, 03 Apr 2026 20
- Xunlei Stock Continues To Lack Near-Term Catalysts - Hold (NASDAQ:XNET) - Seeking Alpha ue, 17 Mar 2026 07
- Xunlei (NASDAQ: XNET) President Zhang Yubo reports 3.3M ADS holding - Stock Titan ue, 17 Mar 2026 07
- Xunlei Posts Surging 2025 Revenue but Mixed Profitability as Cloud and Live-Streaming Scale Up - The Globe and Mail Fri, 13 Mar 2026 07
- XNET Sep 2026 10.000 call (XNET260918C00010000) Stock Price, News, Quote & History - Yahoo! Finance Canada Wed, 01 Apr 2026 08
- Xunlei Limited: Has More Than Enough To Get Back On Track (NASDAQ:XNET) - Seeking Alpha Wed, 26 Nov 2025 08
- Xunlei Ltd (XNET) director Duan Hui submits initial Form 3 insider filing - Stock Titan ue, 17 Mar 2026 07
- XNET Jun 2026 10.000 put (XNET260618P00010000) Stock Historical Prices & Data - Yahoo! Finance Canada hu, 02 Apr 2026 13
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
323.14
-11.16%
|
363.72
+6.51%
|
341.50
+43.02%
|
238.78
|
| Operating Revenue |
|
324.40
-11.10%
|
364.91
+6.52%
|
342.56
+42.97%
|
239.60
|
| Cost Of Revenue |
|
155.57
-22.47%
|
200.65
+0.30%
|
200.05
+68.68%
|
118.60
|
| Reconciled Cost Of Revenue |
|
155.57
-22.47%
|
200.65
+0.30%
|
200.05
+68.68%
|
118.60
|
| Gross Profit |
|
167.57
+2.76%
|
163.07
+15.29%
|
141.44
+17.69%
|
120.18
|
| Operating Expense |
|
161.47
-0.01%
|
161.49
+26.38%
|
127.78
+6.06%
|
120.48
|
| Research And Development |
|
71.57
-3.54%
|
74.20
+9.64%
|
67.68
+9.41%
|
61.86
|
| Selling General And Administration |
|
90.67
+0.32%
|
90.38
+40.04%
|
64.54
+5.05%
|
61.44
|
| Selling And Marketing Expense |
|
44.84
+3.06%
|
43.51
+75.15%
|
24.84
+1.11%
|
24.57
|
| General And Administrative Expense |
|
45.83
-2.24%
|
46.88
+18.07%
|
39.70
+7.68%
|
36.87
|
| Other Gand A |
|
45.83
-2.24%
|
46.88
+18.07%
|
39.70
+7.68%
|
36.87
|
| Other Operating Expenses |
|
-1.06
+55.21%
|
-2.36
+0.72%
|
-2.38
+25.86%
|
-3.21
|
| Total Expenses |
|
317.04
-12.45%
|
362.13
+10.46%
|
327.83
+37.12%
|
239.08
|
| Operating Income |
|
6.10
+284.19%
|
1.59
-88.38%
|
13.66
+4669.23%
|
-0.30
|
| Total Operating Income As Reported |
|
-15.70
-874.19%
|
-1.61
-116.02%
|
10.06
+332.82%
|
-4.32
|
| EBITDA |
|
5.30
-79.61%
|
25.99
-11.35%
|
29.32
+180.27%
|
10.46
|
| Normalized EBITDA |
|
21.83
+10.14%
|
19.82
-10.80%
|
22.22
+142.09%
|
9.18
|
| Reconciled Depreciation |
|
6.93
+13.97%
|
6.08
+59.64%
|
3.81
-59.41%
|
9.38
|
| EBIT |
|
-1.63
-108.18%
|
19.91
-21.94%
|
25.51
+2266.23%
|
1.08
|
| Total Unusual Items |
|
-16.53
-368.04%
|
6.17
-13.07%
|
7.09
+453.86%
|
1.28
|
| Total Unusual Items Excluding Goodwill |
|
-16.53
-368.04%
|
6.17
-13.07%
|
7.09
+453.86%
|
1.28
|
| Special Income Charges |
|
-22.16
|
0.00
+100.00%
|
-0.59
|
0.00
|
| Impairment Of Capital Assets |
|
20.75
|
0.00
|
0.00
|
—
|
| Write Off |
|
1.41
|
0.00
-100.00%
|
0.59
|
0.00
|
| Net Income |
|
1.22
-91.46%
|
14.22
-33.72%
|
21.46
+1702.10%
|
1.19
|
| Pretax Income |
|
-2.36
-112.81%
|
18.40
-27.61%
|
25.41
+2485.45%
|
0.98
|
| Net Non Operating Interest Income Expense |
|
4.16
+34.11%
|
3.10
+72.02%
|
1.80
+187.42%
|
0.63
|
| Interest Expense Non Operating |
|
0.73
-51.92%
|
1.51
+1527.96%
|
0.09
-2.11%
|
0.10
|
| Net Interest Income |
|
4.16
+34.11%
|
3.10
+72.02%
|
1.80
+187.42%
|
0.63
|
| Interest Expense |
|
0.73
-51.92%
|
1.51
+1527.96%
|
0.09
-2.11%
|
0.10
|
| Interest Income Non Operating |
|
4.89
+5.91%
|
4.62
+143.36%
|
1.90
+162.52%
|
0.72
|
| Interest Income |
|
4.89
+5.91%
|
4.62
+143.36%
|
1.90
+162.52%
|
0.72
|
| Other Income Expense |
|
-12.62
-192.10%
|
13.70
+37.76%
|
9.95
+1421.10%
|
0.65
|
| Other Non Operating Income Expenses |
|
3.91
-48.10%
|
7.54
+164.14%
|
2.85
+555.02%
|
-0.63
|
| Gain On Sale Of Security |
|
5.62
-8.85%
|
6.17
-19.74%
|
7.68
+499.92%
|
1.28
|
| Tax Provision |
|
-3.02
-173.11%
|
4.13
+1.55%
|
4.07
+3354.40%
|
-0.12
|
| Tax Rate For Calcs |
|
0.00
+11.34%
|
0.00
+40.29%
|
0.00
-35.97%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-4.13
-398.43%
|
1.39
+21.96%
|
1.14
+254.61%
|
0.32
|
| Net Income Including Noncontrolling Interests |
|
0.66
-95.35%
|
14.27
-33.17%
|
21.35
+1826.62%
|
1.11
|
| Net Income From Continuing Operation Net Minority Interest |
|
1.22
-91.46%
|
14.22
-33.72%
|
21.46
+1702.10%
|
1.19
|
| Net Income From Continuing And Discontinued Operation |
|
1.22
-91.46%
|
14.22
-33.72%
|
21.46
+1702.10%
|
1.19
|
| Net Income Continuous Operations |
|
0.66
-95.35%
|
14.27
-33.17%
|
21.35
+1826.62%
|
1.11
|
| Minority Interests |
|
0.55
+1446.34%
|
-0.04
-135.34%
|
0.12
+39.76%
|
0.08
|
| Normalized Income |
|
13.61
+44.19%
|
9.44
-39.10%
|
15.50
+6633.40%
|
0.23
|
| Net Income Common Stockholders |
|
1.22
-91.46%
|
14.22
-33.72%
|
21.46
+1702.10%
|
1.19
|
| Diluted EPS |
|
0.02
-91.26%
|
0.22
-31.82%
|
0.32
|
—
|
| Basic EPS |
|
0.02
-91.28%
|
0.22
-31.77%
|
0.32
|
—
|
| Basic Average Shares |
|
63.75
-2.34%
|
65.28
-2.87%
|
67.21
|
—
|
| Diluted Average Shares |
|
63.83
-2.36%
|
65.37
-2.79%
|
67.25
|
—
|
| Diluted NI Availto Com Stockholders |
|
1.22
-91.46%
|
14.22
-33.72%
|
21.46
+1702.10%
|
1.19
|
| Excise Taxes |
|
1.26
+6.39%
|
1.19
+11.43%
|
1.07
+30.28%
|
0.82
|
| Gain On Sale Of PPE |
|
—
|
—
|
—
|
0.00
|
| Other Taxes |
|
0.00
+100.00%
|
-0.84
+31.15%
|
-1.22
-49.14%
|
-0.82
|
| Provision For Doubtful Accounts |
|
0.29
+188.00%
|
0.10
+111.85%
|
-0.84
-169.98%
|
1.21
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
473.90
+1.11%
|
468.69
+1.16%
|
463.32
+5.13%
|
440.72
|
| Current Assets |
|
363.03
+10.89%
|
327.38
-1.45%
|
332.18
+13.02%
|
293.93
|
| Cash Cash Equivalents And Short Term Investments |
|
287.54
+5.76%
|
271.88
+4.26%
|
260.78
+9.11%
|
239.01
|
| Cash And Cash Equivalents |
|
177.33
+3.82%
|
170.80
-3.59%
|
177.15
+43.61%
|
123.36
|
| Cash Equivalents |
|
70.86
-1.82%
|
72.18
+32.80%
|
54.35
|
—
|
| Cash Financial |
|
106.47
+7.95%
|
98.63
-19.69%
|
122.80
|
—
|
| Other Short Term Investments |
|
110.21
+9.03%
|
101.08
+20.87%
|
83.63
-27.69%
|
115.65
|
| Receivables |
|
65.94
+53.36%
|
43.00
-31.40%
|
62.68
+54.14%
|
40.66
|
| Accounts Receivable |
|
32.66
+4.65%
|
31.21
+4.86%
|
29.76
+13.88%
|
26.14
|
| Gross Accounts Receivable |
|
33.92
+5.24%
|
32.23
+3.33%
|
31.19
+11.80%
|
27.90
|
| Allowance For Doubtful Accounts Receivable |
|
-1.26
-23.09%
|
-1.02
+28.48%
|
-1.43
+18.99%
|
-1.76
|
| Receivables Adjustments Allowances |
|
-6.22
-0.60%
|
-6.19
+42.01%
|
-10.67
+3.63%
|
-11.07
|
| Other Receivables |
|
5.04
+55.22%
|
3.25
-57.30%
|
7.60
-8.46%
|
8.31
|
| Loans Receivable |
|
2.94
+41.26%
|
2.08
+12.48%
|
1.85
+8.06%
|
1.71
|
| Inventory |
|
1.25
-43.44%
|
2.22
+385.56%
|
0.46
-66.47%
|
1.36
|
| Finished Goods |
|
1.08
-47.44%
|
2.05
+285.15%
|
0.53
-66.65%
|
1.59
|
| Prepaid Assets |
|
5.32
+15.04%
|
4.62
-15.06%
|
5.44
-39.73%
|
9.02
|
| Other Current Assets |
|
2.98
-47.26%
|
5.66
-31.54%
|
8.27
+113.78%
|
3.87
|
| Total Non Current Assets |
|
110.87
-21.54%
|
141.31
+7.76%
|
131.14
-10.66%
|
146.79
|
| Net PPE |
|
55.88
-7.79%
|
60.60
-3.19%
|
62.60
+8.52%
|
57.68
|
| Gross PPE |
|
76.58
-1.23%
|
77.53
+2.83%
|
75.40
-1.21%
|
76.32
|
| Accumulated Depreciation |
|
-20.70
-22.26%
|
-16.93
-32.25%
|
-12.80
+31.33%
|
-18.64
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
47.60
-2.65%
|
48.90
+0.27%
|
48.77
+180518.52%
|
0.03
|
| Machinery Furniture Equipment |
|
4.42
-0.47%
|
4.44
+55.01%
|
2.86
-7.23%
|
3.09
|
| Construction In Progress |
|
—
|
—
|
0.00
-100.00%
|
50.26
|
| Other Properties |
|
15.33
-0.94%
|
15.47
+2.69%
|
15.06
-2.94%
|
15.52
|
| Leases |
|
9.23
+5.80%
|
8.72
+0.23%
|
8.71
+17.19%
|
7.43
|
| Goodwill And Other Intangible Assets |
|
8.31
-68.67%
|
26.52
-4.34%
|
27.73
-11.80%
|
31.43
|
| Goodwill |
|
0.00
-100.00%
|
20.83
-1.67%
|
21.18
-8.46%
|
23.14
|
| Other Intangible Assets |
|
8.31
+45.87%
|
5.70
-12.97%
|
6.55
-21.12%
|
8.30
|
| Investments And Advances |
|
30.60
-4.78%
|
32.13
+4.29%
|
30.81
-2.17%
|
31.50
|
| Non Current Accounts Receivable |
|
—
|
19.62
|
—
|
19.31
|
| Non Current Deferred Assets |
|
10.53
+2102.51%
|
0.48
+124.41%
|
0.21
|
0.00
|
| Non Current Deferred Taxes Assets |
|
10.53
+2102.51%
|
0.48
+124.41%
|
0.21
|
0.00
|
| Non Current Prepaid Assets |
|
3.12
+1072.18%
|
0.27
-55.22%
|
0.59
-54.79%
|
1.31
|
| Other Non Current Assets |
|
0.22
|
—
|
7.65
+87.69%
|
4.08
|
| Total Liabilities Net Minority Interest |
|
156.12
+7.51%
|
145.21
-6.25%
|
154.90
+11.48%
|
138.95
|
| Current Liabilities |
|
126.74
-1.05%
|
128.09
-0.16%
|
128.29
+7.02%
|
119.88
|
| Payables And Accrued Expenses |
|
84.46
-0.08%
|
84.53
+3.06%
|
82.02
+2.40%
|
80.09
|
| Payables |
|
57.73
+0.60%
|
57.39
+6.42%
|
53.92
-2.96%
|
55.57
|
| Accounts Payable |
|
22.96
-6.00%
|
24.43
-3.94%
|
25.43
-3.69%
|
26.41
|
| Other Payable |
|
15.74
-15.74%
|
18.69
+8.84%
|
17.17
-24.15%
|
22.64
|
| Current Accrued Expenses |
|
26.73
-1.53%
|
27.14
-3.38%
|
28.09
+14.54%
|
24.52
|
| Total Tax Payable |
|
19.01
+33.20%
|
14.27
+46.15%
|
9.76
+98.13%
|
4.93
|
| Income Tax Payable |
|
9.39
+46.86%
|
6.39
+14.41%
|
5.59
+120.70%
|
2.53
|
| Current Debt And Capital Lease Obligation |
|
2.34
-67.42%
|
7.18
-1.71%
|
7.31
+152.49%
|
2.89
|
| Current Debt |
|
2.09
-69.78%
|
6.91
-1.68%
|
7.02
+144.23%
|
2.88
|
| Other Current Borrowings |
|
2.09
-69.78%
|
6.91
-1.68%
|
7.02
+144.23%
|
2.88
|
| Current Capital Lease Obligation |
|
0.25
-8.33%
|
0.28
-2.47%
|
0.28
+1472.22%
|
0.02
|
| Current Deferred Liabilities |
|
39.94
+9.79%
|
36.38
-6.65%
|
38.97
+5.62%
|
36.89
|
| Current Deferred Revenue |
|
39.94
+9.79%
|
36.38
-6.65%
|
38.97
+5.62%
|
36.89
|
| Total Non Current Liabilities Net Minority Interest |
|
29.38
+71.54%
|
17.13
-35.64%
|
26.61
+39.53%
|
19.07
|
| Long Term Debt And Capital Lease Obligation |
|
27.29
+73.06%
|
15.77
-37.05%
|
25.05
+44.81%
|
17.30
|
| Long Term Debt |
|
27.13
+74.57%
|
15.54
-37.22%
|
24.75
+43.14%
|
17.29
|
| Long Term Capital Lease Obligation |
|
0.16
-29.69%
|
0.23
-23.41%
|
0.30
+4171.43%
|
0.01
|
| Tradeand Other Payables Non Current |
|
0.48
|
0.00
|
—
|
—
|
| Non Current Deferred Liabilities |
|
1.61
+18.62%
|
1.36
-13.05%
|
1.56
-11.94%
|
1.77
|
| Non Current Deferred Revenue |
|
0.46
-45.86%
|
0.85
-3.42%
|
0.88
+3.67%
|
0.84
|
| Non Current Deferred Taxes Liabilities |
|
1.15
+124.95%
|
0.51
-25.33%
|
0.69
-26.13%
|
0.93
|
| Stockholders Equity |
|
318.06
-2.10%
|
324.86
+4.83%
|
309.89
+2.06%
|
303.65
|
| Common Stock Equity |
|
318.06
-2.10%
|
324.86
+4.83%
|
309.89
+2.06%
|
303.65
|
| Capital Stock |
|
0.08
-4.94%
|
0.08
+0.00%
|
0.08
-3.57%
|
0.08
|
| Common Stock |
|
0.08
-4.94%
|
0.08
+0.00%
|
0.08
-3.57%
|
0.08
|
| Share Issued |
|
375.00
+0.00%
|
375.00
+0.00%
|
375.00
+1.66%
|
368.88
|
| Ordinary Shares Number |
|
307.35
-5.00%
|
323.53
-0.47%
|
325.05
-3.62%
|
337.26
|
| Treasury Shares Number |
|
67.65
+31.42%
|
51.48
+3.05%
|
49.95
+57.99%
|
31.62
|
| Additional Paid In Capital |
|
477.24
-1.09%
|
482.48
+1.04%
|
477.50
+0.30%
|
476.06
|
| Retained Earnings |
|
-146.31
+0.43%
|
-146.94
+8.20%
|
-160.06
+11.39%
|
-180.65
|
| Gains Losses Not Affecting Retained Earnings |
|
-12.96
-20.46%
|
-10.76
-41.19%
|
-7.62
-193.49%
|
8.15
|
| Treasury Stock |
|
—
|
—
|
-0.01
-50.00%
|
-0.01
|
| Minority Interest |
|
-0.27
+80.49%
|
-1.39
+5.64%
|
-1.47
+21.70%
|
-1.88
|
| Other Equity Adjustments |
|
-12.96
-20.46%
|
-10.76
-41.19%
|
-7.62
-193.49%
|
8.15
|
| Total Equity Gross Minority Interest |
|
317.79
-1.76%
|
323.47
+4.88%
|
308.42
+2.21%
|
301.77
|
| Total Capitalization |
|
345.18
+1.40%
|
340.40
+1.72%
|
334.64
+4.27%
|
320.94
|
| Working Capital |
|
236.30
+18.57%
|
199.29
-2.26%
|
203.89
+17.15%
|
174.05
|
| Invested Capital |
|
347.27
-0.01%
|
347.31
+1.65%
|
341.67
+5.51%
|
323.81
|
| Total Debt |
|
29.63
+29.10%
|
22.95
-29.07%
|
32.36
+60.24%
|
20.19
|
| Capital Lease Obligations |
|
0.41
-18.02%
|
0.51
-13.23%
|
0.58
+2228.00%
|
0.03
|
| Net Tangible Assets |
|
309.75
+3.82%
|
298.34
+5.73%
|
282.17
+3.66%
|
272.21
|
| Tangible Book Value |
|
309.75
+3.82%
|
298.34
+5.73%
|
282.17
+3.66%
|
272.21
|
| Duefrom Related Parties Current |
|
31.52
+149.28%
|
12.64
-61.59%
|
32.92
+111.30%
|
15.58
|
| Duefrom Related Parties Non Current |
|
0.00
-100.00%
|
19.62
|
0.00
-100.00%
|
19.31
|
| Dueto Related Parties Current |
|
0.02
|
0.00
-100.00%
|
1.56
-2.32%
|
1.60
|
| Inventories Adjustments Allowances |
|
-0.22
+10.80%
|
-0.25
+11.03%
|
-0.28
+40.21%
|
-0.47
|
| Non Current Note Receivables |
|
2.22
+31.36%
|
1.69
+9.33%
|
1.54
+4.75%
|
1.47
|
| Other Inventories |
|
0.40
-4.52%
|
0.42
+103.88%
|
0.21
-13.45%
|
0.24
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
30.98
+20.45%
|
25.72
-49.68%
|
51.11
+162.37%
|
19.48
|
| Cash Flow From Continuing Operating Activities |
|
30.98
+20.45%
|
25.72
-49.68%
|
51.11
+162.37%
|
19.48
|
| Net Income From Continuing Operations |
|
0.66
-95.35%
|
14.27
-33.17%
|
21.35
+1826.62%
|
1.11
|
| Depreciation Amortization Depletion |
|
6.93
+13.97%
|
6.08
+59.64%
|
3.81
-59.41%
|
9.38
|
| Depreciation |
|
5.12
+2.85%
|
4.98
+82.88%
|
2.72
-67.02%
|
8.25
|
| Amortization Cash Flow |
|
1.81
+64.21%
|
1.10
+1.38%
|
1.09
-3.81%
|
1.13
|
| Depreciation And Amortization |
|
6.93
+13.97%
|
6.08
+59.64%
|
3.81
-59.41%
|
9.38
|
| Amortization Of Intangibles |
|
1.81
+64.21%
|
1.10
+1.38%
|
1.09
-3.81%
|
1.13
|
| Other Non Cash Items |
|
0.09
+55.00%
|
0.06
+186.96%
|
-0.07
+6.76%
|
-0.07
|
| Stock Based Compensation |
|
2.45
-74.65%
|
9.68
+18.23%
|
8.18
+32.64%
|
6.17
|
| Provisionand Write Offof Assets |
|
0.29
+188.00%
|
0.10
+111.85%
|
-0.84
-169.58%
|
1.21
|
| Asset Impairment Charge |
|
22.18
+1835.43%
|
1.15
+89.42%
|
0.60
+41.03%
|
0.43
|
| Deferred Tax |
|
-10.07
-2252.34%
|
-0.43
-12.04%
|
-0.38
-114.61%
|
-0.18
|
| Deferred Income Tax |
|
-10.07
-2252.34%
|
-0.43
-12.04%
|
-0.38
-114.61%
|
-0.18
|
| Operating Gains Losses |
|
-0.94
-4000.00%
|
-0.02
-1250.00%
|
0.00
+118.18%
|
-0.01
|
| Gain Loss On Investment Securities |
|
-0.86
-3487.50%
|
-0.02
+93.46%
|
-0.37
-773.81%
|
-0.04
|
| Unrealized Gain Loss On Investment Securities |
|
-1.08
+22.45%
|
-1.39
-72.89%
|
-0.80
-99.01%
|
-0.40
|
| Gain Loss On Sale Of PPE |
|
-0.08
-8300.00%
|
0.00
-50.00%
|
0.00
-93.55%
|
0.03
|
| Change In Working Capital |
|
10.46
+377.45%
|
-3.77
-119.57%
|
19.26
+944.01%
|
1.84
|
| Change In Receivables |
|
-2.04
-2.00%
|
-2.00
+66.60%
|
-5.98
-175.78%
|
-2.17
|
| Changes In Account Receivables |
|
-2.04
-2.00%
|
-2.00
+66.60%
|
-5.98
-175.78%
|
-2.17
|
| Change In Inventory |
|
0.93
+151.27%
|
-1.80
-311.99%
|
0.85
+2463.89%
|
-0.04
|
| Change In Prepaid Assets |
|
0.29
+171.08%
|
-0.41
-109.92%
|
4.11
+277.27%
|
-2.32
|
| Change In Payables And Accrued Expense |
|
7.00
+103.43%
|
3.44
-73.78%
|
13.12
-11.15%
|
14.77
|
| Change In Accrued Expense |
|
5.44
+73.48%
|
3.13
-63.65%
|
8.62
-10.24%
|
9.61
|
| Change In Payable |
|
1.56
+410.13%
|
0.31
-93.20%
|
4.50
-12.85%
|
5.16
|
| Change In Account Payable |
|
-1.52
-154.01%
|
-0.60
-156.20%
|
1.06
-79.69%
|
5.24
|
| Change In Other Working Capital |
|
4.31
+219.07%
|
-3.62
-152.92%
|
6.84
+206.93%
|
-6.39
|
| Change In Other Current Liabilities |
|
-0.03
-104.05%
|
0.62
+91.93%
|
0.32
+116.08%
|
-2.00
|
| Investing Cash Flow |
|
-21.91
+8.31%
|
-23.90
-303.25%
|
11.76
+136.05%
|
-32.62
|
| Cash Flow From Continuing Investing Activities |
|
-21.91
+8.31%
|
-23.90
-303.25%
|
11.76
+136.05%
|
-32.62
|
| Net PPE Purchase And Sale |
|
-7.91
-98.94%
|
-3.98
+73.42%
|
-14.96
-15.14%
|
-12.99
|
| Purchase Of PPE |
|
-8.03
-101.05%
|
-3.99
+73.33%
|
-14.97
-13.38%
|
-13.20
|
| Sale Of PPE |
|
0.11
+660.00%
|
0.01
+150.00%
|
0.01
-97.10%
|
0.21
|
| Capital Expenditure |
|
-8.35
-85.88%
|
-4.49
+70.01%
|
-14.98
-12.73%
|
-13.29
|
| Net Investment Purchase And Sale |
|
-10.01
+46.82%
|
-18.82
-170.60%
|
26.66
+4085.56%
|
0.64
|
| Purchase Of Investment |
|
-482.56
-27.13%
|
-379.58
+26.78%
|
-518.41
-51.86%
|
-341.37
|
| Sale Of Investment |
|
472.55
+30.99%
|
360.76
-33.81%
|
545.07
+59.38%
|
342.00
|
| Net Business Purchase And Sale |
|
-2.12
|
0.00
|
0.00
|
—
|
| Purchase Of Business |
|
-2.12
|
0.00
|
0.00
|
—
|
| Net Intangibles Purchase And Sale |
|
-0.32
+35.47%
|
-0.50
-6137.50%
|
-0.01
+90.48%
|
-0.08
|
| Purchase Of Intangibles |
|
-0.32
+35.47%
|
-0.50
-6137.50%
|
-0.01
+90.48%
|
-0.08
|
| Net Other Investing Changes |
|
-1.54
-157.60%
|
-0.60
-994.03%
|
0.07
+100.33%
|
-20.18
|
| Financing Cash Flow |
|
-0.93
+93.16%
|
-13.52
-303.64%
|
6.64
+3078.03%
|
-0.22
|
| Cash Flow From Continuing Financing Activities |
|
-0.93
+93.16%
|
-13.52
-303.64%
|
6.64
+3078.03%
|
-0.22
|
| Net Issuance Payments Of Debt |
|
6.77
+176.59%
|
-8.84
-166.38%
|
13.31
+6069.51%
|
-0.22
|
| Issuance Of Debt |
|
33.39
+684.84%
|
4.25
-74.46%
|
16.66
+658.47%
|
2.20
|
| Repayment Of Debt |
|
-26.62
-103.34%
|
-13.09
-291.48%
|
-3.34
-38.24%
|
-2.42
|
| Long Term Debt Issuance |
|
33.39
+684.84%
|
4.25
-74.46%
|
16.66
+658.47%
|
2.20
|
| Long Term Debt Payments |
|
-26.62
-103.34%
|
-13.09
-291.48%
|
-3.34
-38.24%
|
-2.42
|
| Net Long Term Debt Issuance |
|
6.77
+176.59%
|
-8.84
-166.38%
|
13.31
+6069.51%
|
-0.22
|
| Short Term Debt Issuance |
|
—
|
—
|
—
|
2.20
|
| Short Term Debt Payments |
|
—
|
—
|
-3.34
-38.24%
|
-2.42
|
| Net Short Term Debt Issuance |
|
—
|
—
|
-3.34
-1399.55%
|
-0.22
|
| Net Common Stock Issuance |
|
-7.69
-64.13%
|
-4.69
+30.53%
|
-6.75
|
0.00
|
| Common Stock Payments |
|
-7.69
-64.13%
|
-4.69
+30.53%
|
-6.75
|
0.00
|
| Repurchase Of Capital Stock |
|
-7.69
-64.13%
|
-4.69
+30.53%
|
-6.75
|
0.00
|
| Net Other Financing Charges |
|
—
|
—
|
0.08
|
—
|
| Changes In Cash |
|
8.14
+169.52%
|
-11.71
-116.84%
|
69.51
+620.19%
|
-13.36
|
| Effect Of Exchange Rate Changes |
|
-1.39
+39.43%
|
-2.30
+81.05%
|
-12.14
-704.08%
|
2.01
|
| Beginning Cash Position |
|
170.80
-7.58%
|
184.81
+45.02%
|
127.44
-8.18%
|
138.79
|
| End Cash Position |
|
177.55
+3.95%
|
170.80
-7.58%
|
184.81
+45.02%
|
127.44
|
| Free Cash Flow |
|
22.63
+6.61%
|
21.23
-41.26%
|
36.13
+483.34%
|
6.19
|
| Interest Paid Supplemental Data |
|
0.58
-57.99%
|
1.38
|
0.00
|
0.00
|
| Income Tax Paid Supplemental Data |
|
4.20
+65.88%
|
2.53
+114.94%
|
1.18
+1684.85%
|
0.07
|
| Change In Income Tax Payable |
|
3.08
+240.71%
|
0.90
-73.68%
|
3.43
+4559.74%
|
-0.08
|
| Change In Tax Payable |
|
3.08
+240.71%
|
0.90
-73.68%
|
3.43
+4559.74%
|
-0.08
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|