XPEV Chart
About

XPeng Inc. designs, develops, manufactures, and markets smart electric vehicles (EVs) in the People's Republic of China. The company offers P7 and P7i, a four-door sports sedan; G9, a smart EV and a mid- to large-sized sport utility vehicle (SUV); G6, a smart EV and a coupe SUV; X9, Smart EV and a large seven-seater multi-purpose vehicle (MPV); MONA M03, an all-electric hatchback coupe; and P7+, smart EV of XPeng series. It also provides XOS Tianji, smart in-car operating system; Powertrain; and SEPA 2.0, a smart electric platform architecture. In addition, the company offers various services, including services embedded in a sales contract, supercharging, maintenance, technical support, technical research and development, and second-hand vehicle sales services; and insurance technology support, and automotive loan referral and auto financing services. XPeng Inc. was founded in 2015 and is headquartered in Guangzhou, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Auto Manufacturers Market Cap 18.20B
Enterprise Value 16.61B Income -2.85B Sales 70.57B
Book/sh 4.56 Cash/sh 19.11 Dividend Yield —
Payout 0.00% Employees 15364 IPO —
P/E — Forward P/E 44.52 PEG —
P/S 0.26 P/B 4.11 P/C —
EV/EBITDA -8.94 EV/Sales 0.23 Quick Ratio 0.77
Current Ratio 1.12 Debt/Eq 57.83 LT Debt/Eq —
EPS (ttm) -0.69 EPS next Y 0.42 EPS Growth —
Revenue Growth 101.80% Earnings 2026-03-17 ROA -3.00%
ROE -9.20% ROIC — Gross Margin 17.28%
Oper. Margin -3.32% Profit Margin -4.04% Shs Outstand 779.61M
Shs Float 1.42B Short Float 4.83% Short Ratio 5.01
Short Interest — 52W High 28.23 52W Low 16.13
Beta 1.20 Avg Volume 7.38M Volume 7.86M
Target Price $27.06 Recom Buy Prev Close $17.56
Price $18.73 Change 6.66%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$27.04
Mean price target
2. Current target
$18.73
Latest analyst target
3. DCF / Fair value
$27.06
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
$18.73
Low
$17.08
High
$36.11
Mean
$27.04

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-06 up Freedom Capital Markets Hold → Buy $25
2025-08-20 main Citigroup Buy → Buy $29
2025-08-19 main B of A Securities Buy → Buy $26
2025-08-15 main Macquarie Outperform → Outperform $25
2025-05-22 up Macquarie Neutral → Outperform $24
2025-05-21 main B of A Securities Buy → Buy $29
2025-03-20 main Barclays Underweight → Underweight $20
2025-03-19 main JP Morgan Overweight → Overweight $31
2025-03-19 main B of A Securities Buy → Buy $27
2025-03-10 up Citigroup Neutral → Buy $29
2025-02-24 up UBS Sell → Neutral $18
2025-02-07 down Macquarie Outperform → Neutral $18
2024-12-05 down UBS Neutral → Sell $9
2024-11-22 up China Renaissance Hold → Buy $17
2024-11-20 main Citigroup Neutral → Neutral $14
2024-11-20 main Bernstein Market Perform → Market Perform $14
2024-09-05 up JP Morgan Neutral → Overweight $12
2024-08-21 main Citigroup Neutral → Neutral $8
2024-08-21 main B of A Securities Buy → Buy $10
2024-08-21 main JP Morgan Neutral → Neutral $8
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-924.93K-127.09M-343.93M246.09M
TaxRateForCalcs0.010.250.250.25
NormalizedEBITDA-2.84B-7.51B-6.20B-4.93B
TotalUnusualItems-77.29M-508.36M-1.38B984.35M
TotalUnusualItemsExcludingGoodwill-77.29M-508.36M-1.38B984.35M
NetIncomeFromContinuingOperationNetMinorityInterest-5.79B-10.38B-9.14B-4.86B
ReconciledDepreciation2.57B2.11B1.41B837.79M
ReconciledCostOfRevenue35.02B30.22B23.77B18.37B
EBITDA-2.91B-8.02B-7.58B-3.94B
EBIT-5.49B-10.13B-8.99B-4.78B
NetInterestIncome1.03B991.50M926.58M687.70M
InterestExpense343.98M268.67M132.19M55.34M
InterestIncome1.37B1.26B1.06B743.03M
NormalizedIncome-5.71B-9.99B-8.11B-5.60B
NetIncomeFromContinuingAndDiscontinuedOperation-5.79B-10.38B-9.14B-4.86B
TotalExpenses47.76B41.59B35.56B27.57B
TotalOperatingIncomeAsReported-6.66B-10.89B-8.71B-6.58B
DilutedAverageShares945.68M870.46M856.27M821.45M
BasicAverageShares945.68M870.46M856.27M821.45M
DilutedEPS-6.12-11.92-10.68-5.92
BasicEPS-6.12-11.92-10.68-5.92
DilutedNIAvailtoComStockholders-5.79B-10.38B-9.14B-4.86B
NetIncomeCommonStockholders-5.79B-10.38B-9.14B-4.86B
OtherunderPreferredStockDividend0.000.00
NetIncome-5.79B-10.38B-9.14B-4.86B
NetIncomeIncludingNoncontrollingInterests-5.79B-10.38B-9.14B-4.86B
NetIncomeContinuousOperations-5.79B-10.38B-9.14B-4.86B
EarningsFromEquityInterestNetOfTax-29.07M54.74M4.12M0.00
TaxProvision-69.78M36.81M24.73M25.99M
PretaxIncome-5.83B-10.39B-9.12B-4.84B
OtherIncomeExpense30.86M-466.43M-1.34B1.05B
OtherNonOperatingIncomeExpenses108.15M41.93M36.32M70.25M
SpecialIncomeCharges234.25M29.34M0.000.00
RestructuringAndMergernAcquisition-234.25M-29.34M0.000.00
GainOnSaleOfSecurity-311.53M-537.70M-1.38B984.35M
NetNonOperatingInterestIncomeExpense1.03B991.50M926.58M687.70M
InterestExpenseNonOperating343.98M268.67M132.19M55.34M
InterestIncomeNonOperating1.37B1.26B1.06B743.03M
OperatingIncome-6.89B-10.92B-8.71B-6.58B
OperatingExpense12.74B11.37B11.79B9.20B
OtherOperatingExpenses-589.23M-465.59M-109.17M-217.74M
ResearchAndDevelopment6.46B5.28B5.21B4.11B
SellingGeneralAndAdministration6.87B6.56B6.69B5.31B
SellingAndMarketingExpense5.53B5.01B5.03B4.28B
GeneralAndAdministrativeExpense1.34B1.55B1.66B1.03B
OtherGandA1.34B1.55B1.66B1.03B
GrossProfit5.85B451.15M3.09B2.62B
CostOfRevenue35.02B30.22B23.77B18.37B
TotalRevenue40.87B30.68B26.86B20.99B
OperatingRevenue40.87B30.68B26.86B20.99B
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber2.30M2.81M4.92M11.87M
OrdinarySharesNumber1.90B1.88B1.72B1.70B
ShareIssued1.90B1.89B1.73B1.71B
TotalDebt15.94B15.39B12.83B5.05B
TangibleBookValue23.89B28.56B33.12B39.17B
InvestedCapital44.72B49.05B46.47B45.64B
WorkingCapital9.87B18.41B19.41B30.82B
NetTangibleAssets23.89B28.56B33.12B39.17B
CapitalLeaseObligations2.49B2.67B3.27B1.56B
CommonStockEquity31.27B36.33B36.91B42.15B
TotalCapitalization38.26B43.26B43.29B45.53B
TotalEquityGrossMinorityInterest31.27B36.33B36.91B42.15B
StockholdersEquity31.27B36.33B36.91B42.15B
GainsLossesNotAffectingRetainedEarnings2.19B1.89B1.55B-1.64B
OtherEquityAdjustments2.19B1.89B1.55B-1.64B
RetainedEarnings-41.59B-35.76B-25.33B-16.19B
AdditionalPaidInCapital70.67B70.20B60.69B59.98B
CapitalStock125.00K124.00K113.00K112.00K
CommonStock125.00K124.00K113.00K112.00K
TotalLiabilitiesNetMinorityInterest51.43B47.83B34.58B23.50B
TotalNonCurrentLiabilitiesNetMinorityInterest11.57B11.72B10.47B5.49B
OtherNonCurrentLiabilities1.71B
DerivativeProductLiabilities167.94M393.47M0.00
NonCurrentDeferredLiabilities1.48B1.34B1.01B653.07M
NonCurrentDeferredRevenue1.02B791.46M1.01B653.07M
NonCurrentDeferredTaxesLiabilities341.93M404.02M0.00
LongTermDebtAndCapitalLeaseObligation9.10B9.20B9.03B4.57B
LongTermCapitalLeaseObligation2.12B2.27B2.65B1.19B
LongTermDebt6.98B6.93B6.38B3.38B
LongTermProvisions809.44M789.00M424.80M266.07M
CurrentLiabilities39.86B36.11B24.11B18.01B
OtherCurrentLiabilities1.32B1.32B885.57M625.50M
CurrentDeferredLiabilities1.65B731.28M502.97M626.51M
CurrentDeferredRevenue1.65B731.28M502.97M626.51M
CurrentDebtAndCapitalLeaseObligation6.83B6.20B3.80B480.08M
CurrentCapitalLeaseObligation366.44M400.38M619.09M373.49M
CurrentDebt6.47B5.79B3.18B106.60M
OtherCurrentBorrowings1.86B1.91B761.86M106.60M
LineOfCredit4.61B3.89B2.42B0.00
PensionandOtherPostRetirementBenefitPlansCurrent1.19B939.02M729.81M810.73M
CurrentProvisions389.29M219.99M216.26M105.07M
PayablesAndAccruedExpenses28.48B26.70B17.98B15.36B
CurrentAccruedExpenses1.62B928.47M456.48M418.84M
InterestPayable41.09M44.53M39.08M54.19M
Payables26.86B25.77B17.52B14.95B
OtherPayable3.32B3.18B3.13B2.46B
DuetoRelatedPartiesCurrent9.36M30.88M91.11M24.92M
TotalTaxPayable450.08M356.01M78.80M96.49M
IncomeTaxPayable14.51M5.74M27.66M22.74M
AccountsPayable23.08B22.21B14.22B12.36B
TotalAssets82.71B84.16B71.49B65.65B
TotalNonCurrentAssets32.97B29.64B27.96B16.82B
OtherNonCurrentAssets1.54B777.87M2.10M23.64M
NonCurrentPrepaidAssets149.37M208.01M7.08B3.40B
NonCurrentAccountsReceivable4.65B3.23B2.19B1.86B
InvestmentsAndAdvances6.45B5.12B2.30B1.55B
InvestmentinFinancialAssets5.78B4.57B1.93B1.55B
HeldToMaturitySecurities1.03B1.23B1.63B1.34B
AvailableForSaleSecurities4.74B3.34B303.64M210.35M
LongTermEquityInvestment676.82M553.36M365.26M0.00
GoodwillAndOtherIntangibleAssets7.39B7.77B3.79B2.98B
OtherIntangibleAssets7.35B7.74B3.79B2.98B
Goodwill34.11M34.11M0.00
NetPPE12.79B12.53B12.61B7.01B
AccumulatedDepreciation-4.64B-3.26B-1.89B-1.10B
GrossPPE17.43B15.79B14.49B8.10B
Leases649.57M695.97M681.34M376.22M
ConstructionInProgress1.69B782.59M3.91B1.78B
OtherProperties4.53B3.86B3.59B2.83B
MachineryFurnitureEquipment6.34B6.32B4.11B2.25B
BuildingsAndImprovements4.21B4.13B2.21B860.56M
Properties0.000.000.000.00
CurrentAssets49.74B54.52B43.53B48.83B
OtherCurrentAssets367.08M399.34M388.99M301.06M
HedgingAssetsCurrent0.00
RestrictedCash3.26B3.17B106.27M609.98M
PrepaidAssets485.42M520.47M679.31M1.38B
Inventory5.56B5.53B4.52B2.66B
FinishedGoods3.90B3.66B3.06B1.04B
WorkInProcess29.73M30.83M12.21M14.01M
RawMaterials1.63B1.83B1.45B1.61B
Receivables7.33B6.18B6.61B4.16B
OtherReceivables2.62B1.93B1.33B965.82M
DuefromRelatedPartiesCurrent43.71M12.95M47.12M32.78M
TaxesReceivable2.22B1.52B1.36B484.26M
AccountsReceivable2.45B2.72B3.87B2.67B
AllowanceForDoubtfulAccountsReceivable-121.71M-67.10M
GrossAccountsReceivable3.99B2.74B
CashCashEquivalentsAndShortTermInvestments32.72B38.72B31.22B39.72B
OtherShortTermInvestments14.14B17.59B16.61B28.69B
CashAndCashEquivalents18.59B21.13B14.61B11.02B
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-4.44B-1.36B-12.91B-5.41B
RepurchaseOfCapitalStock0.00
RepaymentOfDebt-10.02B-5.28B-795.07M-982.90M
IssuanceOfDebt10.72B8.27B6.80B2.50B
IssuanceOfCapitalStock0.005.02B0.0013.15B
CapitalExpenditure-2.43B-2.31B-4.68B-4.32B
InterestPaidSupplementalData465.03M306.66M162.47M126.09M
IncomeTaxPaidSupplementalData33.63M25.73M36.07M0.00
EndCashPosition21.74B24.30B14.71B11.63B
BeginningCashPosition24.30B14.71B11.63B31.54B
EffectOfExchangeRateChanges35.74M-14.58M461.74M-363.28M
ChangesInCash-2.60B9.60B2.62B-19.54B
FinancingCashFlow669.32M8.02B6.00B14.63B
CashFlowFromContinuingFinancingActivities669.32M8.02B6.00B14.63B
NetOtherFinancingCharges-27.45M-1.83M-36.92M
NetPreferredStockIssuance0.000.00
PreferredStockPayments0.00
PreferredStockIssuance0.000.00
NetCommonStockIssuance0.005.02B0.0013.15B
CommonStockIssuance0.005.02B0.0013.15B
NetIssuancePaymentsOfDebt696.77M3.00B6.01B1.52B
NetLongTermDebtIssuance696.77M3.00B6.01B1.52B
LongTermDebtPayments-10.02B-5.28B-795.07M-982.90M
LongTermDebtIssuance10.72B8.27B6.80B2.50B
InvestingCashFlow-1.26B631.17M4.85B-33.08B
CashFlowFromContinuingInvestingActivities-1.26B631.17M4.85B-33.08B
NetOtherInvestingChanges-1.11B-977.93M166.26M-10.18M
NetInvestmentPurchaseAndSale2.11B3.23B9.28B-28.77B
SaleOfInvestment5.24B5.97B13.72B295.36M
PurchaseOfInvestment-3.13B-2.74B-4.44B-29.07B
NetBusinessPurchaseAndSale0.00684.21M0.000.00
SaleOfBusiness0.00684.21M0.000.00
NetIntangiblesPurchaseAndSale-201.83M-215.18M-404.06M-2.02B
PurchaseOfIntangibles-201.83M-215.18M-404.06M-2.02B
NetPPEPurchaseAndSale-2.06B-2.09B-4.20B-2.28B
SaleOfPPE169.54M8.38M77.06M24.12M
PurchaseOfPPE-2.23B-2.10B-4.28B-2.30B
OperatingCashFlow-2.01B956.16M-8.23B-1.09B
CashFlowFromContinuingOperatingActivities-2.01B956.16M-8.23B-1.09B
ChangeInWorkingCapital-443.17M7.35B-2.71B3.58B
ChangeInOtherWorkingCapital736.41M235.49M185.96M588.90M
ChangeInOtherCurrentLiabilities-310.36M270.93M-142.89M-49.92M
ChangeInOtherCurrentAssets-40.16M150.94M-23.12M-68.14M
ChangeInPayablesAndAccruedExpense2.42B9.02B1.97B9.55B
ChangeInAccruedExpense1.53B1.09B119.28M2.26B
ChangeInPayable884.75M7.94B1.85B7.28B
ChangeInAccountPayable870.05M7.96B1.86B7.25B
ChangeInTaxPayable8.77M-21.91M4.92M21.53M
ChangeInIncomeTaxPayable8.77M-21.91M4.92M21.53M
ChangeInPrepaidAssets-321.14M329.65M-219.13M-652.03M
ChangeInInventory-1.06B-2.36B-2.48B-1.94B
ChangeInReceivables-1.87B-301.01M-2.00B-3.84B
ChangesInAccountReceivables246.26M1.14B-1.21B-1.56B
OtherNonCashItems-40.24M-352.18M-237.66M-351.93M
StockBasedCompensation473.65M550.53M710.49M379.95M
UnrealizedGainLossOnInvestmentSecurities-25.06M-591.51M
ProvisionandWriteOffofAssets3.68M65.57M55.34M
AssetImpairmentCharge1.08B1.15B289.90M266.75M
DepreciationAmortizationDepletion2.57B2.11B1.41B837.79M
DepreciationAndAmortization2.57B2.11B1.41B837.79M
AmortizationCashFlow587.54M279.33M116.02M35.52M
AmortizationOfIntangibles587.54M279.33M116.02M35.52M
Depreciation1.99B1.83B1.29B802.28M
OperatingGainsLosses128.22M458.89M1.39B-947.84M
EarningsLossesFromEquityInvestments29.07M-54.74M-4.12M0.00
GainLossOnInvestmentSecurities27.75M605.44M-84.42M-670.77M
NetForeignCurrencyExchangeGainLoss49.54M-97.08M1.46B-313.58M
GainLossOnSaleOfPPE21.86M5.27M15.68M36.51M
NetIncomeFromContinuingOperations-5.79B-10.38B-9.14B-4.86B
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for XPEV
Date User Asset Broker Type Position Size Entry Price Patterns