Symbols / XPEV $17.11 +2.33% XPeng Inc.
XPEV Chart
About
XPeng Inc. designs, develops, manufactures, and markets smart electric vehicles (EVs) in the People's Republic of China. The company offers P7 and P7i, a four-door sports sedan; G9, a smart EV and a mid- to large-sized sport utility vehicle (SUV); G6, a smart EV and a coupe SUV; X9, Smart EV and a large seven-seater multi-purpose vehicle (MPV); MONA M03, an all-electric hatchback coupe; and P7+, smart EV of XPeng series. It also provides XOS Tianji, smart in-car operating system; Powertrain; and SEPA 2.0, a smart electric platform architecture. In addition, the company offers various services, including services embedded in a sales contract, supercharging, maintenance, technical support, technical research and development, and second-hand vehicle sales services; and insurance technology support, and automotive loan referral and auto financing services. XPeng Inc. was founded in 2015 and is headquartered in Guangzhou, the People's Republic of China.
Fundamentals
Scroll to Statements| Sector | Consumer Cyclical | Industry | Auto Manufacturers | Market Cap | 16.35B |
| Enterprise Value | 15.90B | Income | -1.14B | Sales | 76.72B |
| Book/sh | 4.60 | Cash/sh | 18.31 | Dividend Yield | — |
| Payout | 0.00% | Employees | 19884 | IPO | — |
| P/E | — | Forward P/E | 24.23 | PEG | — |
| P/S | 0.21 | P/B | 3.72 | P/C | — |
| EV/EBITDA | -32.13 | EV/Sales | 0.21 | Quick Ratio | 0.70 |
| Current Ratio | 1.09 | Debt/Eq | 59.92 | LT Debt/Eq | — |
| EPS (ttm) | -0.17 | EPS next Y | 0.71 | EPS Growth | — |
| Revenue Growth | 38.20% | Earnings | 2026-05-13 | ROA | -1.79% |
| ROE | -3.70% | ROIC | — | Gross Margin | 18.87% |
| Oper. Margin | -0.38% | Profit Margin | -1.49% | Shs Outstand | 781.10M |
| Shs Float | 1.42B | Short Float | 6.37% | Short Ratio | 7.61 |
| Short Interest | — | 52W High | 28.23 | 52W Low | 15.38 |
| Beta | 1.20 | Avg Volume | 6.87M | Volume | 5.65M |
| Target Price | $25.05 | Recom | Buy | Prev Close | $16.72 |
| Price | $17.11 | Change | 2.33% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-24 | main | Barclays | Underweight → Underweight | $16 |
| 2026-03-23 | down | Macquarie | Outperform → Neutral | $19 |
| 2026-01-06 | up | Freedom Capital Markets | Hold → Buy | $25 |
| 2026-01-06 | up | Freedom Broker | Hold → Buy | $25 |
| 2025-08-20 | main | Citigroup | Buy → Buy | $29 |
| 2025-08-19 | main | B of A Securities | Buy → Buy | $26 |
| 2025-08-15 | main | Macquarie | Outperform → Outperform | $25 |
| 2025-05-22 | up | Macquarie | Neutral → Outperform | $24 |
| 2025-05-21 | main | B of A Securities | Buy → Buy | $29 |
| 2025-03-20 | main | Barclays | Underweight → Underweight | $20 |
| 2025-03-19 | main | JP Morgan | Overweight → Overweight | $31 |
| 2025-03-19 | main | B of A Securities | Buy → Buy | $27 |
| 2025-03-10 | up | Citigroup | Neutral → Buy | $29 |
| 2025-02-24 | up | UBS | Sell → Neutral | $18 |
| 2025-02-07 | down | Macquarie | Outperform → Neutral | $18 |
| 2024-12-05 | down | UBS | Neutral → Sell | $9 |
| 2024-11-22 | up | China Renaissance | Hold → Buy | $17 |
| 2024-11-20 | main | Citigroup | Neutral → Neutral | $14 |
| 2024-11-20 | main | Bernstein | Market Perform → Market Perform | $14 |
| 2024-09-05 | up | JP Morgan | Neutral → Overweight | $12 |
- Is It Time To Reassess XPeng (XPEV) After Recent Share Price Weakness - simplywall.st ue, 31 Mar 2026 13
- Assessing XPeng (NYSE:XPEV) Valuation After A Recent Pullback And Conflicting Fair Value Signals - Yahoo Finance ue, 31 Mar 2026 16
- XPeng (NYSE: XPEV) changes Chinese name and Hong Kong stock short name - Stock Titan Fri, 27 Mar 2026 10
- Is XPeng Inc. (XPEV) one of the best auto manufacturer stocks to buy according to analysts? - msn.com Sun, 29 Mar 2026 14
- XPENG (NYSE:XPEV) Shares Down 7.6% - What's Next? - MarketBeat hu, 26 Mar 2026 19
- XPENG ($XPEV) Releases Q4 2025 Earnings - Quiver Quantitative Fri, 20 Mar 2026 07
- (XPEV) Movement as an Input in Quant Signal Sets - Stock Traders Daily Sat, 28 Mar 2026 04
- Is XPeng (NYSE:XPEV) Pricing Look Interesting After Recent Share Price Pullback? - Yahoo Finance Mon, 02 Mar 2026 08
- Chinese EV maker XPENG turns a profit after delivering 429,445 cars - Stock Titan Fri, 20 Mar 2026 07
- XPeng Inc. (XPEV) PT Lowered at Barclays After Q4 Results - Yahoo Finance Mon, 30 Mar 2026 11
- Is XPeng (NYSE:XPEV) Pricing Reflect Long Term Value After Recent Share Rebound - simplywall.st Sat, 14 Mar 2026 07
- XPeng Inc. (XPEV) Stock Slips as Options Activity Turns Cautious - Yahoo Finance hu, 18 Dec 2025 08
- XPeng Inc. Sponsored ADR (XPEV) Stock Dips While Market Gains: Key Facts - Yahoo Finance Mon, 02 Feb 2026 08
- XPeng Inc. Sponsored ADR (XPEV) Stock Sinks As Market Gains: Here's Why - Yahoo Finance Mon, 09 Feb 2026 08
- XPeng Inc. Sponsored ADR (XPEV) Stock Drops Despite Market Gains: Important Facts to Note - Yahoo Finance ue, 27 Jan 2026 08
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
40,866.31
+33.22%
|
30,676.07
+14.23%
|
26,855.12
+27.95%
|
20,988.13
|
| Operating Revenue |
|
40,866.31
+33.22%
|
30,676.07
+14.23%
|
26,855.12
+27.95%
|
20,988.13
|
| Cost Of Revenue |
|
35,020.54
+15.87%
|
30,224.91
+27.17%
|
23,766.73
+29.41%
|
18,365.58
|
| Reconciled Cost Of Revenue |
|
35,020.54
+15.87%
|
30,224.91
+27.17%
|
23,766.73
+29.41%
|
18,365.58
|
| Gross Profit |
|
5,845.77
+1195.73%
|
451.15
-85.39%
|
3,088.39
+17.76%
|
2,622.55
|
| Operating Expense |
|
12,738.15
+12.03%
|
11,369.93
-3.59%
|
11,793.91
+28.17%
|
9,201.96
|
| Research And Development |
|
6,456.73
+22.37%
|
5,276.57
+1.18%
|
5,214.84
+26.75%
|
4,114.27
|
| Selling General And Administration |
|
6,870.64
+4.75%
|
6,558.94
-1.93%
|
6,688.25
+26.06%
|
5,305.43
|
| Selling And Marketing Expense |
|
5,531.60
+10.33%
|
5,013.73
-0.30%
|
5,028.96
+17.60%
|
4,276.37
|
| General And Administrative Expense |
|
1,339.05
-13.34%
|
1,545.21
-6.88%
|
1,659.29
+61.24%
|
1,029.07
|
| Other Gand A |
|
1,339.05
-13.34%
|
1,545.21
-6.88%
|
1,659.29
+61.24%
|
1,029.07
|
| Other Operating Expenses |
|
-589.23
-26.56%
|
-465.59
-326.49%
|
-109.17
+49.86%
|
-217.74
|
| Total Expenses |
|
47,758.69
+14.82%
|
41,594.84
+16.97%
|
35,560.64
+28.99%
|
27,567.54
|
| Operating Income |
|
-6,892.38
+36.88%
|
-10,918.77
-25.42%
|
-8,705.52
-32.31%
|
-6,579.40
|
| Total Operating Income As Reported |
|
-6,658.14
+38.86%
|
-10,889.43
-25.09%
|
-8,705.52
-32.31%
|
-6,579.40
|
| EBITDA |
|
-2,914.35
+63.65%
|
-8,017.76
-5.84%
|
-7,575.46
-92.08%
|
-3,943.97
|
| Normalized EBITDA |
|
-2,837.06
+62.22%
|
-7,509.39
-21.12%
|
-6,199.73
-25.80%
|
-4,928.32
|
| Reconciled Depreciation |
|
2,572.64
+22.08%
|
2,107.28
+49.38%
|
1,410.70
+68.38%
|
837.79
|
| EBIT |
|
-5,486.99
+45.81%
|
-10,125.04
-12.67%
|
-8,986.17
-87.93%
|
-4,781.77
|
| Total Unusual Items |
|
-77.29
+84.80%
|
-508.36
+63.05%
|
-1,375.73
-239.76%
|
984.35
|
| Total Unusual Items Excluding Goodwill |
|
-77.29
+84.80%
|
-508.36
+63.05%
|
-1,375.73
-239.76%
|
984.35
|
| Special Income Charges |
|
234.25
+698.41%
|
29.34
|
0.00
|
0.00
|
| Restructuring And Mergern Acquisition |
|
-234.25
-698.41%
|
-29.34
|
0.00
|
0.00
|
| Net Income |
|
-5,790.26
+44.19%
|
-10,375.77
-13.53%
|
-9,138.97
-87.92%
|
-4,863.10
|
| Pretax Income |
|
-5,830.98
+43.90%
|
-10,393.70
-13.99%
|
-9,118.36
-88.51%
|
-4,837.11
|
| Net Non Operating Interest Income Expense |
|
1,030.54
+3.94%
|
991.50
+7.01%
|
926.58
+34.74%
|
687.70
|
| Interest Expense Non Operating |
|
343.98
+28.03%
|
268.67
+103.24%
|
132.19
+138.89%
|
55.34
|
| Net Interest Income |
|
1,030.54
+3.94%
|
991.50
+7.01%
|
926.58
+34.74%
|
687.70
|
| Interest Expense |
|
343.98
+28.03%
|
268.67
+103.24%
|
132.19
+138.89%
|
55.34
|
| Interest Income Non Operating |
|
1,374.53
+9.08%
|
1,260.16
+19.02%
|
1,058.77
+42.49%
|
743.03
|
| Interest Income |
|
1,374.53
+9.08%
|
1,260.16
+19.02%
|
1,058.77
+42.49%
|
743.03
|
| Other Income Expense |
|
30.86
+106.62%
|
-466.43
+65.18%
|
-1,339.41
-227.01%
|
1,054.60
|
| Other Non Operating Income Expenses |
|
108.15
+157.91%
|
41.93
+15.46%
|
36.32
-48.30%
|
70.25
|
| Gain On Sale Of Security |
|
-311.53
+42.06%
|
-537.70
+60.92%
|
-1,375.73
-239.76%
|
984.35
|
| Tax Provision |
|
-69.78
-289.57%
|
36.81
+48.84%
|
24.73
-4.84%
|
25.99
|
| Tax Rate For Calcs |
|
0.00
-95.21%
|
0.00
+0.00%
|
0.00
+0.00%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-0.92
+99.27%
|
-127.09
+63.05%
|
-343.93
-239.76%
|
246.09
|
| Net Income Including Noncontrolling Interests |
|
-5,790.26
+44.19%
|
-10,375.77
-13.53%
|
-9,138.97
-87.92%
|
-4,863.10
|
| Net Income From Continuing Operation Net Minority Interest |
|
-5,790.26
+44.19%
|
-10,375.77
-13.53%
|
-9,138.97
-87.92%
|
-4,863.10
|
| Net Income From Continuing And Discontinued Operation |
|
-5,790.26
+44.19%
|
-10,375.77
-13.53%
|
-9,138.97
-87.92%
|
-4,863.10
|
| Net Income Continuous Operations |
|
-5,790.26
+44.19%
|
-10,375.77
-13.53%
|
-9,138.97
-87.92%
|
-4,863.10
|
| Normalized Income |
|
-5,713.90
+42.83%
|
-9,994.50
-23.28%
|
-8,107.17
-44.74%
|
-5,601.36
|
| Net Income Common Stockholders |
|
-5,790.26
+44.19%
|
-10,375.77
-13.53%
|
-9,138.97
-87.92%
|
-4,863.10
|
| Otherunder Preferred Stock Dividend |
|
—
|
—
|
0.00
|
0.00
|
| Diluted EPS |
|
-6.12
+48.66%
|
-11.92
-11.61%
|
-10.68
|
—
|
| Basic EPS |
|
-6.12
+48.66%
|
-11.92
-11.61%
|
-10.68
|
—
|
| Basic Average Shares |
|
945.68
+8.64%
|
870.46
+1.66%
|
856.27
|
—
|
| Diluted Average Shares |
|
945.68
+8.64%
|
870.46
+1.66%
|
856.27
|
—
|
| Diluted NI Availto Com Stockholders |
|
-5,790.26
+44.19%
|
-10,375.77
-13.53%
|
-9,138.97
-87.92%
|
-4,863.10
|
| Earnings From Equity Interest Net Of Tax |
|
-29.07
-153.10%
|
54.74
+1229.61%
|
4.12
|
0.00
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
82,706.10
-1.73%
|
84,162.54
+17.72%
|
71,491.01
+8.90%
|
65,651.30
|
| Current Assets |
|
49,736.07
-8.78%
|
54,521.63
+25.26%
|
43,527.42
-10.86%
|
48,830.74
|
| Cash Cash Equivalents And Short Term Investments |
|
32,721.65
-15.49%
|
38,720.27
+24.03%
|
31,219.06
-21.40%
|
39,716.68
|
| Cash And Cash Equivalents |
|
18,586.27
-12.03%
|
21,127.16
+44.63%
|
14,607.77
+32.50%
|
11,024.91
|
| Other Short Term Investments |
|
14,135.37
-19.65%
|
17,593.11
+5.91%
|
16,611.28
-42.10%
|
28,691.77
|
| Receivables |
|
7,334.92
+18.68%
|
6,180.45
-6.53%
|
6,612.42
+59.09%
|
4,156.36
|
| Accounts Receivable |
|
2,449.63
-9.81%
|
2,716.22
-29.87%
|
3,872.85
+44.86%
|
2,673.49
|
| Gross Accounts Receivable |
|
—
|
—
|
3,994.55
+45.76%
|
2,740.59
|
| Allowance For Doubtful Accounts Receivable |
|
—
|
—
|
-121.71
-81.39%
|
-67.10
|
| Other Receivables |
|
2,620.53
+35.79%
|
1,929.79
+44.79%
|
1,332.87
+38.00%
|
965.82
|
| Taxes Receivable |
|
2,221.05
+45.98%
|
1,521.49
+11.91%
|
1,359.58
+180.76%
|
484.26
|
| Inventory |
|
5,562.92
+0.66%
|
5,526.21
+22.22%
|
4,521.37
+69.85%
|
2,661.92
|
| Raw Materials |
|
1,634.79
-10.87%
|
1,834.08
+26.52%
|
1,449.60
-9.69%
|
1,605.20
|
| Work In Process |
|
29.73
-3.56%
|
30.83
+152.51%
|
12.21
-12.82%
|
14.01
|
| Finished Goods |
|
3,898.40
+6.48%
|
3,661.30
+19.67%
|
3,059.57
+193.42%
|
1,042.72
|
| Prepaid Assets |
|
485.42
-6.74%
|
520.47
-23.38%
|
679.31
-50.94%
|
1,384.74
|
| Restricted Cash |
|
3,264.09
+2.81%
|
3,174.89
+2887.51%
|
106.27
-82.58%
|
609.98
|
| Hedging Assets Current |
|
—
|
—
|
—
|
0.00
|
| Other Current Assets |
|
367.08
-8.08%
|
399.34
+2.66%
|
388.99
+29.21%
|
301.06
|
| Total Non Current Assets |
|
32,970.04
+11.23%
|
29,640.91
+6.00%
|
27,963.58
+66.25%
|
16,820.57
|
| Net PPE |
|
12,789.17
+2.07%
|
12,529.30
-0.63%
|
12,608.62
+79.95%
|
7,006.84
|
| Gross PPE |
|
17,427.67
+10.39%
|
15,787.32
+8.92%
|
14,494.46
+78.88%
|
8,102.87
|
| Accumulated Depreciation |
|
-4,638.49
-42.37%
|
-3,258.03
-72.76%
|
-1,885.84
-72.06%
|
-1,096.03
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
4,207.97
+1.99%
|
4,125.85
+86.95%
|
2,206.92
+156.45%
|
860.56
|
| Machinery Furniture Equipment |
|
6,342.81
+0.35%
|
6,320.47
+53.81%
|
4,109.22
+82.52%
|
2,251.44
|
| Construction In Progress |
|
1,694.20
+116.49%
|
782.59
-79.96%
|
3,905.62
+119.28%
|
1,781.15
|
| Other Properties |
|
4,533.11
+17.36%
|
3,862.45
+7.55%
|
3,591.36
+26.75%
|
2,833.51
|
| Leases |
|
649.57
-6.67%
|
695.97
+2.15%
|
681.34
+81.10%
|
376.22
|
| Goodwill And Other Intangible Assets |
|
7,389.00
-4.93%
|
7,772.47
+105.03%
|
3,790.83
+27.15%
|
2,981.36
|
| Goodwill |
|
34.11
+0.00%
|
34.11
|
0.00
|
—
|
| Other Intangible Assets |
|
7,354.89
-4.96%
|
7,738.36
+104.13%
|
3,790.83
+27.15%
|
2,981.36
|
| Investments And Advances |
|
6,452.23
+26.01%
|
5,120.36
+123.11%
|
2,295.03
+48.15%
|
1,549.18
|
| Long Term Equity Investment |
|
676.82
+22.31%
|
553.36
+51.50%
|
365.26
|
0.00
|
| Non Current Accounts Receivable |
|
4,652.85
+43.92%
|
3,232.91
+47.71%
|
2,188.64
+17.45%
|
1,863.49
|
| Non Current Prepaid Assets |
|
149.37
-28.19%
|
208.01
-97.06%
|
7,078.36
+108.43%
|
3,396.06
|
| Other Non Current Assets |
|
1,537.41
+97.64%
|
777.87
+36959.08%
|
2.10
-91.12%
|
23.64
|
| Total Liabilities Net Minority Interest |
|
51,431.32
+7.52%
|
47,834.01
+38.33%
|
34,580.34
+47.12%
|
23,504.72
|
| Current Liabilities |
|
39,864.88
+10.39%
|
36,111.56
+49.75%
|
24,114.85
+33.88%
|
18,012.66
|
| Payables And Accrued Expenses |
|
28,478.69
+6.65%
|
26,702.43
+48.51%
|
17,980.08
+17.02%
|
15,364.77
|
| Payables |
|
26,857.57
+4.20%
|
25,773.96
+47.08%
|
17,523.60
+17.25%
|
14,945.94
|
| Accounts Payable |
|
23,080.48
+3.92%
|
22,210.43
+56.16%
|
14,222.86
+15.05%
|
12,362.19
|
| Other Payable |
|
3,317.65
+4.44%
|
3,176.65
+1.46%
|
3,130.84
+27.15%
|
2,462.34
|
| Current Accrued Expenses |
|
1,621.12
+74.60%
|
928.47
+103.40%
|
456.48
+8.99%
|
418.84
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
1,186.04
+26.31%
|
939.02
+28.67%
|
729.81
-9.98%
|
810.73
|
| Total Tax Payable |
|
450.08
+26.42%
|
356.01
+351.77%
|
78.80
-18.33%
|
96.49
|
| Income Tax Payable |
|
14.51
+152.73%
|
5.74
-79.23%
|
27.66
+21.63%
|
22.74
|
| Current Debt And Capital Lease Obligation |
|
6,834.17
+10.31%
|
6,195.23
+63.03%
|
3,800.16
+691.56%
|
480.08
|
| Current Debt |
|
6,467.74
+11.61%
|
5,794.85
+82.17%
|
3,181.07
+2884.23%
|
106.60
|
| Other Current Borrowings |
|
1,858.61
-2.47%
|
1,905.75
+150.15%
|
761.86
+614.72%
|
106.60
|
| Current Capital Lease Obligation |
|
366.44
-8.48%
|
400.38
-35.33%
|
619.09
+65.76%
|
373.49
|
| Current Deferred Liabilities |
|
1,652.61
+125.99%
|
731.28
+45.39%
|
502.97
-19.72%
|
626.51
|
| Current Deferred Revenue |
|
1,652.61
+125.99%
|
731.28
+45.39%
|
502.97
-19.72%
|
626.51
|
| Other Current Liabilities |
|
1,324.08
+0.04%
|
1,323.61
+49.46%
|
885.57
+41.58%
|
625.50
|
| Total Non Current Liabilities Net Minority Interest |
|
11,566.43
-1.33%
|
11,722.45
+12.01%
|
10,465.49
+90.56%
|
5,492.06
|
| Long Term Debt And Capital Lease Obligation |
|
9,104.27
-0.99%
|
9,195.51
+1.85%
|
9,028.44
+97.43%
|
4,572.92
|
| Long Term Debt |
|
6,980.72
+0.78%
|
6,926.93
+8.64%
|
6,376.12
+88.47%
|
3,383.17
|
| Long Term Capital Lease Obligation |
|
2,123.55
-6.39%
|
2,268.58
-14.47%
|
2,652.32
+122.93%
|
1,189.75
|
| Long Term Provisions |
|
809.44
+2.59%
|
789.00
+85.73%
|
424.80
+59.66%
|
266.07
|
| Non Current Deferred Liabilities |
|
1,484.78
+10.44%
|
1,344.47
+32.82%
|
1,012.25
+55.00%
|
653.07
|
| Non Current Deferred Revenue |
|
1,024.54
+29.45%
|
791.46
-21.81%
|
1,012.25
+55.00%
|
653.07
|
| Non Current Deferred Taxes Liabilities |
|
341.93
-15.37%
|
404.02
|
0.00
|
—
|
| Other Non Current Liabilities |
|
—
|
—
|
—
|
1,708.06
|
| Stockholders Equity |
|
31,274.79
-13.91%
|
36,328.53
-1.58%
|
36,910.67
-12.42%
|
42,146.58
|
| Common Stock Equity |
|
31,274.79
-13.91%
|
36,328.53
-1.58%
|
36,910.67
-12.42%
|
42,146.58
|
| Capital Stock |
|
0.12
+0.81%
|
0.12
+9.73%
|
0.11
+0.89%
|
0.11
|
| Common Stock |
|
0.12
+0.81%
|
0.12
+9.73%
|
0.11
+0.89%
|
0.11
|
| Share Issued |
|
1,900.42
+0.72%
|
1,886.82
+9.14%
|
1,728.84
+0.94%
|
1,712.76
|
| Ordinary Shares Number |
|
1,898.11
+0.75%
|
1,884.01
+9.29%
|
1,723.92
+1.35%
|
1,700.89
|
| Treasury Shares Number |
|
2.30
-18.02%
|
2.81
-42.84%
|
4.92
-58.56%
|
11.87
|
| Additional Paid In Capital |
|
70,671.68
+0.67%
|
70,198.03
+15.66%
|
60,691.02
+1.18%
|
59,980.53
|
| Retained Earnings |
|
-41,585.55
-16.29%
|
-35,760.30
-41.17%
|
-25,330.92
-56.45%
|
-16,191.57
|
| Gains Losses Not Affecting Retained Earnings |
|
2,188.53
+15.75%
|
1,890.67
+21.94%
|
1,550.45
+194.40%
|
-1,642.50
|
| Other Equity Adjustments |
|
2,188.53
+15.75%
|
1,890.67
+21.94%
|
1,550.45
+194.40%
|
-1,642.50
|
| Total Equity Gross Minority Interest |
|
31,274.79
-13.91%
|
36,328.53
-1.58%
|
36,910.67
-12.42%
|
42,146.58
|
| Total Capitalization |
|
38,255.51
-11.56%
|
43,255.45
-0.07%
|
43,286.78
-4.93%
|
45,529.75
|
| Working Capital |
|
9,871.19
-46.38%
|
18,410.07
-5.16%
|
19,412.57
-37.01%
|
30,818.07
|
| Invested Capital |
|
44,723.25
-8.82%
|
49,050.31
+5.56%
|
46,467.85
+1.82%
|
45,636.34
|
| Total Debt |
|
15,938.44
+3.56%
|
15,390.74
+19.97%
|
12,828.60
+153.88%
|
5,053.01
|
| Capital Lease Obligations |
|
2,489.99
-6.71%
|
2,668.96
-18.42%
|
3,271.41
+109.27%
|
1,563.24
|
| Net Tangible Assets |
|
23,885.79
-16.35%
|
28,556.06
-13.78%
|
33,119.84
-15.44%
|
39,165.21
|
| Tangible Book Value |
|
23,885.79
-16.35%
|
28,556.06
-13.78%
|
33,119.84
-15.44%
|
39,165.21
|
| Available For Sale Securities |
|
4,741.20
+42.02%
|
3,338.40
+999.46%
|
303.64
+44.35%
|
210.35
|
| Current Provisions |
|
389.29
+76.96%
|
219.99
+1.72%
|
216.26
+105.83%
|
105.07
|
| Derivative Product Liabilities |
|
167.94
-57.32%
|
393.47
|
0.00
|
—
|
| Duefrom Related Parties Current |
|
43.71
+237.61%
|
12.95
-72.52%
|
47.12
+43.74%
|
32.78
|
| Dueto Related Parties Current |
|
9.36
-69.68%
|
30.88
-66.11%
|
91.11
+265.63%
|
24.92
|
| Held To Maturity Securities |
|
1,034.20
-15.82%
|
1,228.60
-24.45%
|
1,626.13
+21.46%
|
1,338.82
|
| Interest Payable |
|
41.09
-7.71%
|
44.53
+13.93%
|
39.08
-27.88%
|
54.19
|
| Investmentin Financial Assets |
|
5,775.41
+26.46%
|
4,567.00
+136.66%
|
1,929.77
+24.57%
|
1,549.18
|
| Line Of Credit |
|
4,609.12
+18.51%
|
3,889.10
+60.76%
|
2,419.21
|
0.00
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
-2,012.34
-310.46%
|
956.16
+111.61%
|
-8,232.38
-652.10%
|
-1,094.59
|
| Cash Flow From Continuing Operating Activities |
|
-2,012.34
-310.46%
|
956.16
+111.61%
|
-8,232.38
-652.10%
|
-1,094.59
|
| Net Income From Continuing Operations |
|
-5,790.26
+44.19%
|
-10,375.77
-13.53%
|
-9,138.97
-87.92%
|
-4,863.10
|
| Depreciation Amortization Depletion |
|
2,572.64
+22.08%
|
2,107.28
+49.38%
|
1,410.70
+68.38%
|
837.79
|
| Depreciation |
|
1,985.10
+8.60%
|
1,827.95
+41.19%
|
1,294.68
+61.38%
|
802.28
|
| Amortization Cash Flow |
|
587.54
+110.34%
|
279.33
+140.75%
|
116.02
+226.67%
|
35.52
|
| Depreciation And Amortization |
|
2,572.64
+22.08%
|
2,107.28
+49.38%
|
1,410.70
+68.38%
|
837.79
|
| Amortization Of Intangibles |
|
587.54
+110.34%
|
279.33
+140.75%
|
116.02
+226.67%
|
35.52
|
| Other Non Cash Items |
|
-40.24
+88.57%
|
-352.18
-48.19%
|
-237.66
+32.47%
|
-351.93
|
| Stock Based Compensation |
|
473.65
-13.96%
|
550.53
-22.51%
|
710.49
+87.00%
|
379.95
|
| Provisionand Write Offof Assets |
|
3.68
-94.39%
|
65.57
+18.49%
|
55.34
|
—
|
| Asset Impairment Charge |
|
1,083.15
-5.81%
|
1,150.02
+296.70%
|
289.90
+8.68%
|
266.75
|
| Operating Gains Losses |
|
128.22
-72.06%
|
458.89
-66.92%
|
1,387.30
+246.36%
|
-947.84
|
| Gain Loss On Investment Securities |
|
27.75
-95.42%
|
605.44
+817.19%
|
-84.42
+87.41%
|
-670.77
|
| Unrealized Gain Loss On Investment Securities |
|
—
|
—
|
-25.06
+95.76%
|
-591.51
|
| Net Foreign Currency Exchange Gain Loss |
|
49.54
+151.03%
|
-97.08
-106.65%
|
1,460.15
+565.64%
|
-313.58
|
| Gain Loss On Sale Of PPE |
|
21.86
+314.66%
|
5.27
-66.38%
|
15.68
-57.05%
|
36.51
|
| Change In Working Capital |
|
-443.17
-106.03%
|
7,351.81
+371.34%
|
-2,709.47
-175.60%
|
3,583.78
|
| Change In Receivables |
|
-1,865.48
-519.74%
|
-301.01
+84.96%
|
-2,001.64
+47.87%
|
-3,840.02
|
| Changes In Account Receivables |
|
246.26
-78.37%
|
1,138.41
+194.03%
|
-1,210.72
+22.43%
|
-1,560.78
|
| Change In Inventory |
|
-1,060.21
+55.05%
|
-2,358.76
+4.73%
|
-2,475.78
-27.60%
|
-1,940.22
|
| Change In Prepaid Assets |
|
-321.14
-197.42%
|
329.65
+250.44%
|
-219.13
+66.39%
|
-652.03
|
| Change In Payables And Accrued Expense |
|
2,417.77
-73.21%
|
9,024.56
+358.77%
|
1,967.13
-79.39%
|
9,545.20
|
| Change In Accrued Expense |
|
1,533.01
+40.76%
|
1,089.11
+813.05%
|
119.28
-94.72%
|
2,260.38
|
| Change In Payable |
|
884.75
-88.85%
|
7,935.45
+329.44%
|
1,847.85
-74.63%
|
7,284.83
|
| Change In Account Payable |
|
870.05
-89.06%
|
7,955.93
+327.58%
|
1,860.67
-74.34%
|
7,250.44
|
| Change In Other Working Capital |
|
736.41
+212.71%
|
235.49
+26.63%
|
185.96
-68.42%
|
588.90
|
| Change In Other Current Assets |
|
-40.16
-126.61%
|
150.94
+752.76%
|
-23.12
+66.06%
|
-68.14
|
| Change In Other Current Liabilities |
|
-310.36
-214.55%
|
270.93
+289.61%
|
-142.89
-186.22%
|
-49.92
|
| Investing Cash Flow |
|
-1,255.10
-298.85%
|
631.17
-86.98%
|
4,845.97
+114.65%
|
-33,075.88
|
| Cash Flow From Continuing Investing Activities |
|
-1,255.10
-298.85%
|
631.17
-86.98%
|
4,845.97
+114.65%
|
-33,075.88
|
| Net PPE Purchase And Sale |
|
-2,056.57
+1.50%
|
-2,087.95
+50.27%
|
-4,198.78
-84.52%
|
-2,275.57
|
| Purchase Of PPE |
|
-2,226.11
-6.19%
|
-2,096.33
+50.97%
|
-4,275.84
-85.93%
|
-2,299.70
|
| Sale Of PPE |
|
169.54
+1923.14%
|
8.38
-89.13%
|
77.06
+219.43%
|
24.12
|
| Capital Expenditure |
|
-2,427.94
-5.04%
|
-2,311.51
+50.61%
|
-4,679.90
-8.38%
|
-4,318.06
|
| Net Investment Purchase And Sale |
|
2,114.10
-34.51%
|
3,228.01
-65.22%
|
9,282.55
+132.26%
|
-28,771.76
|
| Purchase Of Investment |
|
-3,128.39
-14.28%
|
-2,737.53
+38.36%
|
-4,441.14
+84.72%
|
-29,067.11
|
| Sale Of Investment |
|
5,242.49
-12.12%
|
5,965.53
-56.53%
|
13,723.69
+4546.51%
|
295.36
|
| Net Business Purchase And Sale |
|
0.00
-100.00%
|
684.21
|
0.00
|
0.00
|
| Net Intangibles Purchase And Sale |
|
-201.83
+6.21%
|
-215.18
+46.75%
|
-404.06
+79.98%
|
-2,018.37
|
| Purchase Of Intangibles |
|
-201.83
+6.21%
|
-215.18
+46.75%
|
-404.06
+79.98%
|
-2,018.37
|
| Net Other Investing Changes |
|
-1,110.80
-13.59%
|
-977.93
-688.19%
|
166.26
+1733.52%
|
-10.18
|
| Financing Cash Flow |
|
669.32
-91.65%
|
8,015.25
+33.50%
|
6,003.84
-58.95%
|
14,627.09
|
| Cash Flow From Continuing Financing Activities |
|
669.32
-91.65%
|
8,015.25
+33.50%
|
6,003.84
-58.95%
|
14,627.09
|
| Net Issuance Payments Of Debt |
|
696.77
-76.74%
|
2,995.65
-50.12%
|
6,005.66
+295.84%
|
1,517.21
|
| Issuance Of Debt |
|
10,718.11
+29.57%
|
8,271.82
+21.63%
|
6,800.73
+172.02%
|
2,500.11
|
| Repayment Of Debt |
|
-10,021.34
-89.94%
|
-5,276.18
-563.62%
|
-795.07
+19.11%
|
-982.90
|
| Long Term Debt Issuance |
|
10,718.11
+29.57%
|
8,271.82
+21.63%
|
6,800.73
+172.02%
|
2,500.11
|
| Long Term Debt Payments |
|
-10,021.34
-89.94%
|
-5,276.18
-563.62%
|
-795.07
+19.11%
|
-982.90
|
| Net Long Term Debt Issuance |
|
696.77
-76.74%
|
2,995.65
-50.12%
|
6,005.66
+295.84%
|
1,517.21
|
| Net Common Stock Issuance |
|
0.00
-100.00%
|
5,019.60
|
0.00
-100.00%
|
13,146.81
|
| Repurchase Of Capital Stock |
|
—
|
—
|
—
|
0.00
|
| Net Other Financing Charges |
|
-27.45
|
—
|
-1.83
+95.04%
|
-36.92
|
| Changes In Cash |
|
-2,598.12
-127.06%
|
9,602.58
+266.87%
|
2,617.43
+113.39%
|
-19,543.38
|
| Effect Of Exchange Rate Changes |
|
35.74
+345.17%
|
-14.58
-103.16%
|
461.74
+227.10%
|
-363.28
|
| Beginning Cash Position |
|
24,302.05
+65.16%
|
14,714.05
+26.46%
|
11,634.88
-63.11%
|
31,541.53
|
| End Cash Position |
|
21,739.66
-10.54%
|
24,302.05
+65.16%
|
14,714.05
+26.46%
|
11,634.88
|
| Free Cash Flow |
|
-4,440.28
-227.61%
|
-1,355.34
+89.50%
|
-12,912.27
-138.56%
|
-5,412.66
|
| Interest Paid Supplemental Data |
|
465.03
+51.65%
|
306.66
+88.75%
|
162.47
+28.85%
|
126.09
|
| Income Tax Paid Supplemental Data |
|
33.63
+30.74%
|
25.73
-28.68%
|
36.07
|
0.00
|
| Change In Income Tax Payable |
|
8.77
+140.03%
|
-21.91
-545.55%
|
4.92
-77.16%
|
21.53
|
| Change In Tax Payable |
|
8.77
+140.03%
|
-21.91
-545.55%
|
4.92
-77.16%
|
21.53
|
| Common Stock Issuance |
|
0.00
-100.00%
|
5,019.60
|
0.00
-100.00%
|
13,146.81
|
| Earnings Losses From Equity Investments |
|
29.07
+153.10%
|
-54.74
-1229.61%
|
-4.12
|
0.00
|
| Issuance Of Capital Stock |
|
0.00
-100.00%
|
5,019.60
|
0.00
-100.00%
|
13,146.81
|
| Net Preferred Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Preferred Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Preferred Stock Payments |
|
—
|
—
|
—
|
0.00
|
| Sale Of Business |
|
0.00
-100.00%
|
684.21
|
0.00
|
0.00
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|