Symbols / XTIA
XTIA Chart
About
XTI Aerospace, Inc. operates as an aircraft development company in the United States, Germany, and the United Kingdom. The company offers TriFan 600, a vertical takeoff and landing aircraft; and real-time location systems (RTLS) for the industrial sector. It also provides indoor intelligence software and hardware products comprising industrial RTLS software-as-a-service platform; IoT devices, sensors, and tags; transceivers/modules; analytics and insights; and wireless device detection for security. It sells its products through direct sale representatives; and channel partners comprising original equipment manufacturers, integrators, resellers, and distributors. XTI Aerospace, Inc. is headquartered in Englewood, Colorado.
Fundamentals
Scroll to Statements| Sector | Industrials | Industry | Aerospace & Defense | Market Cap | 57.97M |
| Enterprise Value | 23.12M | Income | -61.43M | Sales | 4.60M |
| Book/sh | 0.34 | Cash/sh | 0.98 | Dividend Yield | — |
| Payout | 0.00% | Employees | 43 | IPO | — |
| P/E | 0.01 | Forward P/E | -2.62 | PEG | — |
| P/S | 12.60 | P/B | 4.96 | P/C | — |
| EV/EBITDA | -0.60 | EV/Sales | 5.03 | Quick Ratio | 0.96 |
| Current Ratio | 1.03 | Debt/Eq | 2.42 | LT Debt/Eq | — |
| EPS (ttm) | 282.25 | EPS next Y | -0.64 | EPS Growth | — |
| Revenue Growth | 170.60% | Earnings | 2025-11-19 16:00 | ROA | -63.32% |
| ROE | -7.05% | ROIC | — | Gross Margin | 53.47% |
| Oper. Margin | -5.96% | Profit Margin | 0.00% | Shs Outstand | 34.51M |
| Shs Float | 32.77M | Short Float | 22.60% | Short Ratio | 2.75 |
| Short Interest | — | 52W High | 7.43 | 52W Low | 0.96 |
| Beta | — | Avg Volume | 1.90M | Volume | 950.06K |
| Target Price | $6.50 | Recom | None | Prev Close | $1.64 |
| Price | $1.68 | Change | 2.44% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$6.50
Mean price target
2. Current target
$1.79
Latest analyst target
3. DCF / Fair value
$2.52
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.79
Low
$3.00
High
$10.00
Mean
$6.50
- XTI Aerospace (NASDAQ:XTIA) Stock Price Passes Below 200 Day Moving Average - What's Next? - MarketBeat Wed, 25 Feb 2026 10
- Foreign drone limits put XTI’s Drone Nerds in spotlight at Feb. 5 town hall - Stock Titan hu, 22 Jan 2026 08
- XTI Aerospace Is Betting Big On The TriFan, But Burning Cash Fast - Finimize Fri, 09 Jan 2026 23
- Macro Review: What is the target price for XTIA stock - Earnings Growth Report & Weekly High Potential Stock Alerts - baoquankhu1.vn ue, 24 Feb 2026 21
- Drone player XTI Aerospace eyes $160M revenue and near $2M monthly cash flow - Stock Titan Mon, 09 Feb 2026 08
- XTI Aerospace (NASDAQ: XTIA) adds Drone Nerds' $100M 2024 revenue and $25M UMAC investment - Stock Titan Wed, 19 Nov 2025 08
- Drone Nerds adds 35 lb-payload Alta X Gen2 with NDAA option - Stock Titan hu, 05 Feb 2026 08
- XTI Aerospace (NASDAQ: XTIA) Hosts Mar-a-Lago Dinner Highlighting Vertical Economyâ„¢ - Stock Titan Wed, 19 Nov 2025 08
- XTI Aerospace (NASDAQ: XTIA) moves annual meeting to Dec 30, 2025; record date unchanged - Stock Titan hu, 13 Nov 2025 08
- Aviation dealmaker Jonathan Ornstein joins XTI board for drone M&A push - Stock Titan Wed, 04 Feb 2026 08
- FCC drone curbs and a $40M deal: inside XTI’s Drone Nerds shift - Stock Titan ue, 20 Jan 2026 08
- eVTOL Pioneer XTI Aerospace Unveils Public Offering to Accelerate Revolutionary TriFan 600 Aircraft - Stock Titan hu, 11 Sep 2025 07
- XTI Aerospace (NASDAQ: XTIA) to present at ThinkEquity, 2:30 PM EST on Oct 30 - Stock Titan ue, 28 Oct 2025 07
- $20 Million Capital Raise: XTI Aerospace Advances Revolutionary TriFan 600 VTOL Aircraft Development - Stock Titan Mon, 15 Sep 2025 07
- 30+ year U.S. diplomat Ambassador Todd Chapman joins XTI Aerospace Board to strengthen Brazil ties - Stock Titan ue, 07 Oct 2025 07
Insider Transactions
| Date | Shares | Url | Text | Insider | Position | Transaction | Start Date | Ownership | Value |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 357039 | — | — | POMEROY SCOTT | Chief Executive Officer | — | 2024-03-12 00:00:00 | D | nan |
| 1 | 2497798 | — | — | BRODY DAVID E | Director and Beneficial Owner of more than 10% of a Class of Security | — | 2024-03-12 00:00:00 | D/I | nan |
| 2 | 4804 | — | Sale at price 0.05 per share. | DAS SOUMYA | Chief Operating Officer | — | 2024-03-08 00:00:00 | D | 247.0 |
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 0.00 | 0.00 | -14.34K | 0.00 |
| TaxRateForCalcs | 0.00 | 0.00 | 0.01 | 0.00 |
| NormalizedEBITDA | -29.27M | -6.10M | -9.51M | -17.64M |
| TotalUnusualItems | -4.20M | -17.79M | -1.59M | -91.13K |
| TotalUnusualItemsExcludingGoodwill | -4.20M | -17.79M | -1.59M | -91.13K |
| NetIncomeFromContinuingOperationNetMinorityInterest | -35.60M | -25.07M | -16.77M | -18.45M |
| ReconciledDepreciation | 972.00K | 38.00K | 8.16M | 29.99K |
| ReconciledCostOfRevenue | 964.00K | 0.00 | 2.12M | |
| EBITDA | -33.47M | -23.89M | -11.10M | -17.73M |
| EBIT | -34.44M | -23.92M | -19.26M | -17.76M |
| NetInterestIncome | -799.00K | -1.23M | -600.00K | -745.13K |
| InterestExpense | 1.15M | 1.14M | 600.00K | 691.93K |
| InterestIncome | 364.00K | 0.00 | ||
| NormalizedIncome | -31.41M | -7.28M | -15.19M | -18.36M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -35.60M | -25.07M | -63.39M | -18.45M |
| TotalExpenses | 31.18M | 5.74M | 23.76M | 17.30M |
| TotalOperatingIncomeAsReported | -36.98M | -7.59M | -19.24M | -17.30M |
| DilutedAverageShares | 1.69M | 39.15K | 2.40K | 2.40K |
| BasicAverageShares | 1.69M | 39.15K | 2.40K | 2.40K |
| DilutedEPS | -21.95 | -640.34 | -26.37K | -7.67K |
| BasicEPS | -21.95 | -640.34 | -26.37K | -7.67K |
| DilutedNIAvailtoComStockholders | -36.98M | -25.07M | -63.39M | -18.45M |
| NetIncomeCommonStockholders | -36.98M | -25.07M | -63.39M | -18.45M |
| OtherunderPreferredStockDividend | 772.00K | 0.00 | ||
| PreferredStockDividends | 606.00K | |||
| NetIncome | -35.60M | -25.07M | -63.39M | -18.45M |
| MinorityInterests | 1.15M | 2.91M | ||
| NetIncomeIncludingNoncontrollingInterests | -35.60M | -25.07M | -66.30M | -18.45M |
| NetIncomeDiscontinuousOperations | -12.75M | -46.62M | ||
| NetIncomeContinuousOperations | -35.60M | -25.07M | -19.68M | -18.45M |
| TaxProvision | 16.00K | 0.00 | -181.00K | |
| PretaxIncome | -35.59M | -25.07M | -19.86M | -18.45M |
| OtherIncomeExpense | -6.80M | -18.09M | -1.61M | -400.81K |
| OtherNonOperatingIncomeExpenses | -2.61M | -108.00K | -19.00K | -309.67K |
| SpecialIncomeCharges | -16.80M | -8.48M | -1.59M | |
| OtherSpecialCharges | 6.73M | 6.63M | ||
| ImpairmentOfCapitalAssets | 2.51M | 0.00 | 1.18M | |
| RestructuringAndMergernAcquisition | 7.56M | 1.84M | 410.00K | |
| EarningsFromEquityInterest | 0.00 | -196.00K | ||
| GainOnSaleOfSecurity | 12.60M | -9.31M | 11.95K | -91.13K |
| NetNonOperatingInterestIncomeExpense | -799.00K | -1.23M | -600.00K | -745.13K |
| TotalOtherFinanceCost | 17.00K | 88.00K | 87.95K | 53.20K |
| InterestExpenseNonOperating | 1.15M | 1.14M | 600.00K | 691.93K |
| InterestIncomeNonOperating | 364.00K | 0.00 | ||
| OperatingIncome | -27.98M | -5.74M | -17.65M | -17.30M |
| OperatingExpense | 29.87M | 5.74M | 21.64M | 17.30M |
| DepreciationAmortizationDepletionIncomeStatement | 622.00K | 27.00K | 887.00K | |
| DepreciationAndAmortizationInIncomeStatement | 622.00K | 27.00K | 887.00K | |
| Amortization | 622.00K | 27.00K | 887.00K | |
| AmortizationOfIntangiblesIncomeStatement | 622.00K | 27.00K | 887.00K | |
| ResearchAndDevelopment | 4.00M | 1.38M | 4.48M | 2.67M |
| SellingGeneralAndAdministration | 25.25M | 4.34M | 16.27M | 14.63M |
| SellingAndMarketingExpense | 3.23M | 721.00K | 2.21M | 358.45K |
| GeneralAndAdministrativeExpense | 22.02M | 3.62M | 14.05M | 14.27M |
| OtherGandA | 22.02M | 3.62M | 14.05M | 14.27M |
| GrossProfit | 1.89M | 0.00 | 3.99M | |
| CostOfRevenue | 1.31M | 0.00 | 2.12M | |
| TotalRevenue | 3.20M | 0.00 | 6.11M | 0.00 |
| OperatingRevenue | 3.20M | 0.00 | 6.11M | 0.00 |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| OrdinarySharesNumber | 1.69M | 39.15K | 39.15K | 39.15K |
| ShareIssued | 1.69M | 39.15K | 39.15K | 39.15K |
| NetDebt | 2.48M | 3.28M | 120.75K | |
| TotalDebt | 3.07M | 9.08M | 13.11M | 4.44M |
| TangibleBookValue | -8.71M | 3.83M | 29.78M | -8.82M |
| InvestedCapital | 7.96M | 15.08M | 45.86M | -4.08M |
| WorkingCapital | -8.84M | 3.60M | 5.15M | -5.48M |
| NetTangibleAssets | -7.38M | 3.83M | 29.78M | -8.82M |
| CapitalLeaseObligations | 350.00K | 342.00K | 541.00K | |
| CommonStockEquity | 5.24M | 6.34M | 33.30M | -8.51M |
| PreferredStockEquity | 1.33M | |||
| TotalCapitalization | 6.64M | 6.34M | 33.30M | -5.15M |
| TotalEquityGrossMinorityInterest | 6.57M | 6.73M | 32.12M | -8.51M |
| MinorityInterest | 390.00K | -1.18M | ||
| StockholdersEquity | 6.57M | 6.34M | 33.30M | -8.51M |
| GainsLossesNotAffectingRetainedEarnings | -622.00K | 630.00K | 1.06M | |
| OtherEquityAdjustments | -622.00K | 630.00K | 1.06M | |
| TreasuryStock | 695.00K | 695.00K | ||
| RetainedEarnings | -93.56M | -359.70M | -313.74M | -32.42M |
| AdditionalPaidInCapital | 99.42M | 366.10M | 346.67M | 23.87M |
| CapitalStock | 1.33M | 3.00K | 0.00 | 35.60K |
| CommonStock | 2.00K | 3.00K | 0.00 | 35.60K |
| PreferredStock | 1.33M | 0.00 | 0.00 | |
| TotalLiabilitiesNetMinorityInterest | 17.72M | 17.04M | 25.52M | 13.41M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 296.00K | 141.00K | 806.00K | 3.37M |
| LiabilitiesHeldforSaleNonCurrent | 0.00 | 472.00K | ||
| LongTermDebtAndCapitalLeaseObligation | 296.00K | 141.00K | 334.00K | 3.37M |
| LongTermCapitalLeaseObligation | 231.00K | 141.00K | 334.00K | |
| LongTermDebt | 65.00K | 3.75M | 3.37M | |
| CurrentLiabilities | 17.42M | 16.90M | 24.71M | 10.05M |
| OtherCurrentLiabilities | 2.88M | 8.84M | 6.06M | |
| CurrentDeferredLiabilities | 1.88M | 625.00K | 546.00K | 1.10M |
| CurrentDeferredRevenue | 1.88M | 625.00K | 546.00K | 1.10M |
| CurrentDebtAndCapitalLeaseObligation | 2.78M | 8.94M | 12.77M | 1.07M |
| CurrentCapitalLeaseObligation | 119.00K | 201.00K | 207.00K | |
| CurrentDebt | 2.66M | 8.74M | 12.56M | 1.07M |
| OtherCurrentBorrowings | -211.00K | 1.62M | 1.07M | |
| CurrentNotesPayable | 2.87M | 8.74M | 12.56M | 33.98K |
| PensionandOtherPostRetirementBenefitPlansCurrent | 6.28M | 758.00K | 749.10K | 120.11K |
| PayablesAndAccruedExpenses | 6.49M | 3.70M | 2.56M | 1.69M |
| CurrentAccruedExpenses | 950.00K | 1.25M | 1.84M | 409.95K |
| InterestPayable | 522.00K | 951.00K | 767.20K | 390.56K |
| Payables | 5.54M | 2.45M | 720.00K | 1.28M |
| DuetoRelatedPartiesCurrent | 51.00K | 350.00K | 825.00K | |
| TotalTaxPayable | 443.00 | 3.98K | ||
| AccountsPayable | 5.49M | 2.45M | 720.00K | 454.24K |
| TotalAssets | 24.29M | 23.77M | 57.63M | 4.90M |
| TotalNonCurrentAssets | 15.71M | 3.27M | 27.77M | 333.60K |
| OtherNonCurrentAssets | 1.21M | 145.00K | 22.72M | |
| InvestmentsAndAdvances | 0.00 | 666.00K | ||
| LongTermEquityInvestment | 0.00 | 666.00K | ||
| GoodwillAndOtherIntangibleAssets | 13.96M | 2.51M | 3.52M | 301.96K |
| OtherIntangibleAssets | 1.88M | 2.51M | 3.52M | 301.96K |
| Goodwill | 12.07M | |||
| NetPPE | 546.00K | 612.00K | 869.00K | 31.63K |
| AccumulatedDepreciation | -232.00K | -1.24M | -1.67M | -3.66K |
| GrossPPE | 778.00K | 1.85M | 2.54M | 35.29K |
| Leases | 18.00K | 19.00K | ||
| OtherProperties | 206.00K | |||
| MachineryFurnitureEquipment | 1.01M | 1.09M | 35.29K | |
| BuildingsAndImprovements | 572.00K | 827.00K | 1.43M | |
| Properties | 0.00 | 0.00 | 0.00 | |
| CurrentAssets | 8.58M | 20.50M | 29.87M | 4.57M |
| OtherCurrentAssets | 84.00K | 430.00K | 2.69M | |
| HedgingAssetsCurrent | 1.86M | 0.00 | ||
| AssetsHeldForSaleCurrent | 2.77M | 14.47M | ||
| PrepaidAssets | 934.00K | 40.55K | 79.39K | |
| Inventory | 2.21M | 2.42M | 2.00M | |
| FinishedGoods | 1.90M | 1.93M | ||
| WorkInProcess | 116.00K | 128.00K | ||
| RawMaterials | 198.00K | 353.00K | ||
| Receivables | 1.24M | 6.77M | 1.42M | 170.21K |
| OtherReceivables | 538.00K | 61.00K | 83.00K | |
| TaxesReceivable | 126.95K | 170.21K | ||
| NotesReceivable | 6.14M | 150.00K | ||
| AccountsReceivable | 706.00K | 568.00K | 1.19M | |
| AllowanceForDoubtfulAccountsReceivable | -18.00K | -26.00K | -231.00K | |
| GrossAccountsReceivable | 724.00K | 594.00K | 1.42M | |
| CashCashEquivalentsAndShortTermInvestments | 4.11M | 6.25M | 9.28M | 4.32M |
| CashAndCashEquivalents | 4.11M | 6.25M | 9.28M | 4.32M |
| CashFinancial | 114.76K | 4.32M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -22.42M | -4.20M | -35.16M | -4.46M |
| RepurchaseOfCapitalStock | -795.00K | 0.00 | -102.45M | |
| RepaymentOfDebt | -868.00K | -14.00K | -20.00K | -139.10K |
| IssuanceOfDebt | 3.01M | 3.88M | 12.34M | 2.61M |
| IssuanceOfCapitalStock | 22.21M | 224.00K | 60.99M | 690.90K |
| CapitalExpenditure | -115.00K | -17.00K | -1.19M | -47.20K |
| InterestPaidSupplementalData | 61.00K | 17.00K | 2.00K | 3.00K |
| IncomeTaxPaidSupplementalData | 16.00K | 0.00 | 125.00K | |
| EndCashPosition | 4.11M | 5.00K | 20.23M | 4.32M |
| BeginningCashPosition | 5.00K | 115.00K | 52.48M | 122.90K |
| EffectOfExchangeRateChanges | -10.00K | 0.00 | -83.00K | |
| ChangesInCash | 4.11M | -110.00K | -32.16M | 4.19M |
| FinancingCashFlow | 23.56M | 4.09M | -34.59M | 8.65M |
| CashFlowFromContinuingFinancingActivities | 23.56M | 4.09M | -34.59M | 8.65M |
| NetOtherFinancingCharges | -566.00K | -5.47M | 5.49M | |
| ProceedsFromStockOptionExercised | 5.91M | 1.00K | ||
| CashDividendsPaid | -10.00M | 0.00 | ||
| CommonStockDividendPaid | -10.00M | 0.00 | ||
| NetPreferredStockIssuance | -795.00K | 0.00 | -55.54M | |
| PreferredStockPayments | -795.00K | 0.00 | -102.45M | |
| PreferredStockIssuance | 0.00 | 46.91M | ||
| NetCommonStockIssuance | 22.21M | 224.00K | 14.09M | 690.90K |
| CommonStockIssuance | 22.21M | 224.00K | 14.09M | 690.90K |
| NetIssuancePaymentsOfDebt | 2.14M | 3.86M | 12.34M | 2.47M |
| NetShortTermDebtIssuance | 2.00M | 125.00K | 0.00 | -62.52K |
| ShortTermDebtPayments | 0.00 | -62.52K | ||
| ShortTermDebtIssuance | 2.00M | 125.00K | ||
| NetLongTermDebtIssuance | 144.00K | 3.74M | 12.34M | 2.54M |
| LongTermDebtPayments | -868.00K | -14.00K | -20.00K | -76.58K |
| LongTermDebtIssuance | 1.01M | 3.75M | 12.34M | 2.61M |
| InvestingCashFlow | 2.85M | -17.00K | 36.39M | -47.20K |
| CashFlowFromContinuingInvestingActivities | 2.85M | -17.00K | 36.39M | -47.20K |
| NetOtherInvestingChanges | -5.85M | -5.65M | ||
| NetInvestmentPurchaseAndSale | 323.00K | 43.23M | ||
| SaleOfInvestment | 323.00K | 43.23M | ||
| NetBusinessPurchaseAndSale | 2.97M | 0.00 | ||
| SaleOfBusiness | 2.97M | 0.00 | ||
| NetIntangiblesPurchaseAndSale | -47.00K | -14.00K | -4.07K | -11.91K |
| PurchaseOfIntangibles | -47.00K | -14.00K | -4.07K | -11.91K |
| NetPPEPurchaseAndSale | -68.00K | -3.00K | -245.00K | -35.29K |
| PurchaseOfPPE | -68.00K | -3.00K | -245.00K | -35.29K |
| CapitalExpenditureReported | -185.00K | -948.00K | ||
| OperatingCashFlow | -22.31M | -4.18M | -33.96M | -4.41M |
| CashFlowFromContinuingOperatingActivities | -22.31M | -4.18M | -33.96M | -4.41M |
| ChangeInWorkingCapital | 7.53M | 2.34M | -4.00K | 686.79K |
| ChangeInOtherWorkingCapital | -435.00K | 631.00K | -1.21M | 809.98K |
| ChangeInOtherCurrentLiabilities | -233.00K | 0.00 | -677.00K | |
| ChangeInOtherCurrentAssets | 40.00K | 0.00 | 33.00K | |
| ChangeInPayablesAndAccruedExpense | 6.64M | 2.40M | 1.16M | 126.42K |
| ChangeInAccruedExpense | 6.30M | 944.00K | 858.00K | 377.95K |
| ChangeInInterestPayable | 259.00K | 599.00K | 376.64K | 283.24K |
| ChangeInPayable | 346.00K | 1.46M | 301.00K | -251.53K |
| ChangeInAccountPayable | 346.00K | 1.27M | 182.00K | -132.64K |
| ChangeInTaxPayable | -115.00K | 119.00K | ||
| ChangeInIncomeTaxPayable | -115.00K | 119.00K | ||
| ChangeInPrepaidAssets | 922.00K | -84.00K | 1.38M | |
| ChangeInInventory | 611.00K | 0.00 | -565.00K | |
| ChangeInReceivables | -18.00K | 26.00K | -115.00K | -249.60K |
| ChangesInAccountReceivables | 82.09K | -249.60K | ||
| OtherNonCashItems | -9.48M | 10.06M | -3.22M | 763.24K |
| StockBasedCompensation | 4.12M | 1.65M | 3.66M | 12.47M |
| UnrealizedGainLossOnInvestmentSecurities | -5.61M | 7.90M | ||
| AssetImpairmentCharge | 2.51M | 0.00 | 12.20M | |
| AmortizationOfSecurities | 20.00K | 0.00 | ||
| DeferredTax | 2.59M | -1.00K | ||
| DeferredIncomeTax | 2.59M | -1.00K | ||
| DepreciationAmortizationDepletion | 972.00K | 38.00K | 8.16M | 29.99K |
| DepreciationAndAmortization | 972.00K | 38.00K | 8.16M | 29.99K |
| AmortizationCashFlow | 622.00K | 27.00K | 6.08M | 26.33K |
| AmortizationOfIntangibles | 622.00K | 27.00K | 6.08M | 26.33K |
| Depreciation | 350.00K | 11.00K | 2.08M | 3.66K |
| OperatingGainsLosses | 7.64M | 6.80M | 3.64M | 91.13K |
| EarningsLossesFromEquityInvestments | 628.00K | 0.00 | 1.78M | |
| GainLossOnInvestmentSecurities | 281.00K | 164.00K | 151.00K | 91.13K |
| NetForeignCurrencyExchangeGainLoss | -427.00K | 1.71M | ||
| NetIncomeFromContinuingOperations | -35.60M | -25.07M | -66.30M | -18.45M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for XTIA
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|