Symbols / YOUL $0.96 +1.22% Youlife Group Inc.

Consumer Defensive • Education & Training Services • China • NCM
YOUL Chart
About

Youlife Group Inc. operates as a blue-collar lifetime service provider in the People's Republic of China. The company operates through Vocational Education, HR Recruitment, Employee Management, and Market Service segments. It provides vocational education entrusted management, self-operated vocational school, curriculum co-development projects, and vocational training services; HR recruitment services; labor outsourcing and dispatch services; and value-added services. The company is based in Shanghai, China.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Education & Training Ser Market Cap 72.75M
Enterprise Value 1.04B Income -15.65M Sales 1.71B
Book/sh -1.28 Cash/sh 3.51 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E PEG
P/S 0.04 P/B -0.75 P/C
EV/EBITDA 13.63 EV/Sales 0.60 Quick Ratio 1.21
Current Ratio 1.82 Debt/Eq 20.28 LT Debt/Eq
EPS (ttm) -0.03 EPS next Y EPS Growth 53.00%
Revenue Growth 16.20% Earnings ROA 3.86%
ROE -2.56% ROIC Gross Margin 14.46%
Oper. Margin 5.02% Profit Margin -0.91% Shs Outstand 64.89M
Shs Float 32.35M Short Float Short Ratio 1.30
Short Interest 52W High 5.50 52W Low 0.78
Beta Avg Volume 200.83K Volume 28.36K
Target Price Recom None Prev Close $0.95
Price $0.96 Change 1.22%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.96
Latest analyst target
3. DCF / Fair value
$7.87
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.96
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,585.64
+16.09%
1,365.87
+88.64%
724.07
Operating Revenue
1,585.64
+16.09%
1,365.87
+88.64%
724.07
Cost Of Revenue
1,356.51
+16.39%
1,165.45
+95.24%
596.93
Reconciled Cost Of Revenue
1,356.51
+16.39%
1,165.45
+95.24%
596.93
Gross Profit
229.13
+14.32%
200.42
+57.63%
127.14
Operating Expense
188.59
-14.02%
219.34
-26.06%
296.64
Research And Development
10.02
-18.46%
12.29
-26.42%
16.70
Selling General And Administration
178.57
-13.76%
207.06
-26.04%
279.94
Selling And Marketing Expense
51.87
-43.43%
91.69
+30.85%
70.07
General And Administrative Expense
126.70
+9.83%
115.37
-45.03%
209.87
Salaries And Wages
0.00
-100.00%
28.80
Other Gand A
126.70
+9.83%
115.37
-45.03%
209.87
Total Expenses
1,545.10
+11.58%
1,384.79
+54.97%
893.56
Operating Income
40.54
+314.26%
-18.92
+88.84%
-169.49
Total Operating Income As Reported
40.54
+314.26%
-18.92
+88.84%
-169.49
EBITDA
67.20
+744.81%
7.96
+105.27%
-150.99
Normalized EBITDA
156.29
+370.13%
-57.86
+71.82%
-205.33
Reconciled Depreciation
26.66
-0.79%
26.88
+45.24%
18.50
EBIT
40.54
+314.26%
-18.92
+88.84%
-169.49
Total Unusual Items
-89.09
-235.36%
65.81
+21.10%
54.35
Total Unusual Items Excluding Goodwill
-89.09
-235.36%
65.81
+21.10%
54.35
Special Income Charges
-8.82
-130.09%
29.31
+83.09%
16.01
Write Off
1.80
+115.00%
-12.00
-117.78%
67.50
Net Income
-52.38
-152.76%
99.26
+206.14%
-93.52
Pretax Income
-41.30
-184.25%
49.02
+167.57%
-72.54
Net Non Operating Interest Income Expense
-3.94
-357.58%
1.53
-91.71%
18.45
Net Interest Income
-3.94
-357.58%
1.53
-91.71%
18.45
Interest Income Non Operating
1.53
-91.71%
18.45
Interest Income
1.53
-91.71%
18.45
Other Income Expense
-77.90
-217.30%
66.41
-15.41%
78.50
Other Non Operating Income Expenses
11.19
+1780.50%
0.59
-97.54%
24.16
Gain On Sale Of Security
-80.27
-319.91%
36.50
-4.79%
38.34
Gain On Sale Of Business
-8.82
-130.09%
29.31
+83.09%
16.01
Tax Provision
11.09
+136.65%
-30.26
-263.10%
18.55
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-22.27
-235.36%
16.45
+21.10%
13.59
Net Income Including Noncontrolling Interests
-52.39
-153.98%
97.05
+199.72%
-97.31
Net Income From Continuing Operation Net Minority Interest
-52.38
-164.27%
81.49
+193.34%
-87.30
Net Income From Continuing And Discontinued Operation
-52.38
-152.76%
99.26
+206.14%
-93.52
Net Income Continuous Operations
-52.39
-166.09%
79.27
+187.02%
-91.09
Net Income Discontinuous Operations
0.00
-100.00%
17.77
+385.76%
-6.22
Minority Interests
0.01
-99.46%
2.22
-41.53%
3.79
Normalized Income
14.44
-55.06%
32.13
+125.09%
-128.06
Net Income Common Stockholders
-52.38
-152.76%
99.26
+144.41%
-223.53
Diluted EPS
-0.75
-152.76%
1.42
+144.41%
-3.19
Basic EPS
-0.75
-152.76%
1.42
+144.41%
-3.19
Basic Average Shares
70.00
+0.00%
70.00
+0.00%
70.00
Diluted Average Shares
70.00
+0.00%
70.00
+0.00%
70.00
Diluted NI Availto Com Stockholders
-52.38
-152.76%
99.26
+144.41%
-223.53
Preferred Stock Dividends
130.01
Total Other Finance Cost
3.94
+357.58%
-1.53
+91.71%
-18.45
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Assets
908.36
-18.75%
1,117.95
+13.54%
984.63
Current Assets
666.59
-3.34%
689.65
-2.87%
710.02
Cash Cash Equivalents And Short Term Investments
126.53
-31.76%
185.43
-52.72%
392.21
Cash And Cash Equivalents
126.53
-31.76%
185.43
-39.79%
307.98
Other Short Term Investments
0.00
-100.00%
84.23
Receivables
455.93
+24.10%
367.39
+171.55%
135.30
Accounts Receivable
287.86
+12.17%
256.63
+126.17%
113.46
Gross Accounts Receivable
310.45
+11.92%
277.39
+96.45%
141.20
Allowance For Doubtful Accounts Receivable
-22.59
-8.80%
-20.76
+25.15%
-27.74
Receivables Adjustments Allowances
-28.57
+33.08%
-42.68
+25.31%
-57.15
Other Receivables
189.07
+24.00%
152.47
+122.72%
68.46
Taxes Receivable
7.57
0.00
Inventory
3.70
+13.62%
3.26
-60.73%
8.30
Finished Goods
3.70
+13.62%
3.26
-60.73%
8.30
Prepaid Assets
80.43
+1.58%
79.18
+142.25%
32.68
Assets Held For Sale Current
0.00
-100.00%
54.40
-61.56%
141.53
Total Non Current Assets
241.77
-43.55%
428.30
+55.97%
274.60
Net PPE
190.46
-10.88%
213.70
+70.22%
125.55
Gross PPE
203.65
-16.55%
244.05
+69.40%
144.06
Accumulated Depreciation
-13.19
+56.54%
-30.34
-63.87%
-18.52
Properties
0.00
0.00
0.00
Buildings And Improvements
0.00
-100.00%
6.50
0.00
Machinery Furniture Equipment
4.88
-76.79%
21.02
+96.34%
10.70
Construction In Progress
0.00
-100.00%
53.79
Other Properties
53.05
+4.81%
50.62
-7.99%
55.01
Leases
145.72
-12.17%
165.92
+575.70%
24.55
Goodwill And Other Intangible Assets
9.99
-16.85%
12.01
+138.51%
5.04
Other Intangible Assets
9.99
-16.85%
12.01
+138.51%
5.04
Investments And Advances
0.00
-100.00%
105.63
+52.80%
69.13
Non Current Deferred Assets
28.15
-20.64%
35.47
0.00
Non Current Deferred Taxes Assets
28.15
-20.64%
35.47
0.00
Non Current Prepaid Assets
13.18
-6.01%
14.03
+6.21%
13.21
Other Non Current Assets
47.46
-14.99%
55.83
Total Liabilities Net Minority Interest
1,325.47
-8.85%
1,454.23
+6.22%
1,369.06
Current Liabilities
290.05
-28.58%
406.10
+28.29%
316.54
Payables And Accrued Expenses
201.39
+5.95%
190.09
+93.45%
98.26
Payables
201.39
+5.95%
190.09
+93.45%
98.26
Accounts Payable
70.69
-29.60%
100.41
+633.88%
13.68
Other Payable
128.52
+43.93%
89.30
+29.19%
69.12
Total Tax Payable
2.18
+466.75%
0.39
-97.51%
15.46
Current Debt And Capital Lease Obligation
55.29
+67.14%
33.08
+339.10%
7.53
Current Debt
45.89
+74.67%
26.27
Other Current Borrowings
2.89
Current Capital Lease Obligation
9.40
+38.09%
6.81
-9.64%
7.53
Current Deferred Liabilities
19.99
-49.11%
39.28
+1355.93%
2.70
Current Deferred Revenue
19.99
-49.11%
39.28
+1355.93%
2.70
Other Current Liabilities
13.37
-90.69%
143.64
-30.96%
208.05
Total Non Current Liabilities Net Minority Interest
1,035.42
-1.21%
1,048.13
-0.42%
1,052.52
Liabilities Heldfor Sale Non Current
0.00
-100.00%
2.39
-38.51%
3.89
Long Term Debt And Capital Lease Obligation
29.38
-26.00%
39.70
-6.77%
42.58
Long Term Debt
1.47
Long Term Capital Lease Obligation
27.90
-29.71%
39.70
-6.77%
42.58
Preferred Securities Outside Stock Equity
1,006.05
+0.00%
1,006.05
+0.00%
1,006.05
Stockholders Equity
-436.46
-20.26%
-362.93
+12.13%
-413.02
Common Stock Equity
-436.46
-20.26%
-362.93
+12.13%
-413.02
Capital Stock
0.15
+0.00%
0.15
+0.00%
0.15
Common Stock
0.15
+0.00%
0.15
+0.00%
0.15
Share Issued
76.05
+8.64%
70.00
+0.00%
70.00
Ordinary Shares Number
76.05
+8.64%
70.00
+0.00%
70.00
Additional Paid In Capital
175.85
-0.96%
177.55
-21.54%
226.28
Retained Earnings
-621.79
-13.09%
-549.81
+15.11%
-647.67
Gains Losses Not Affecting Retained Earnings
9.37
+1.63%
9.22
+11.68%
8.25
Treasury Stock
0.03
+0.00%
0.03
+0.00%
0.03
Minority Interest
19.36
-27.37%
26.65
-6.79%
28.59
Other Equity Adjustments
9.37
+1.63%
9.22
+11.68%
8.25
Total Equity Gross Minority Interest
-417.11
-24.03%
-336.28
+12.52%
-384.43
Total Capitalization
-434.99
-19.85%
-362.93
+12.13%
-413.02
Working Capital
376.54
+32.79%
283.56
-27.94%
393.48
Invested Capital
-389.10
-15.58%
-336.66
+18.49%
-413.02
Total Debt
84.67
+16.34%
72.78
+45.23%
50.11
Capital Lease Obligations
37.30
-19.79%
46.51
-7.20%
50.11
Net Tangible Assets
-446.45
-19.07%
-374.94
+10.31%
-418.06
Tangible Book Value
-446.45
-19.07%
-374.94
+10.31%
-418.06
Duefrom Related Parties Current
0.00
-100.00%
0.98
-90.70%
10.52
Dueto Related Parties Current
0.00
-100.00%
6.26
Financial Assets Designatedas Fair Value Through Profitor Loss Total
0.00
-100.00%
105.63
+52.80%
69.13
Investmentin Financial Assets
0.00
-100.00%
105.63
+52.80%
69.13
Line Of Credit
43.01
+63.68%
26.27
0.00
Non Current Note Receivables
0.00
-100.00%
5.86
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
6.26
-45.54%
11.50
+166.64%
-17.26
Cash Flow From Continuing Operating Activities
6.26
-39.06%
10.28
+113.32%
-77.15
Cash From Discontinued Operating Activities
0.00
-100.00%
1.22
-97.96%
59.89
Net Income From Continuing Operations
-52.39
-166.09%
79.27
+187.02%
-91.09
Depreciation Amortization Depletion
26.66
-0.79%
26.88
+45.24%
18.50
Depreciation
24.87
+5.33%
23.61
+36.46%
17.30
Amortization Cash Flow
1.79
-45.05%
3.26
+171.92%
1.20
Depreciation And Amortization
26.66
-0.79%
26.88
+45.24%
18.50
Amortization Of Intangibles
1.79
-45.05%
3.26
+171.92%
1.20
Other Non Cash Items
2.18
Stock Based Compensation
0.00
0.00
-100.00%
20.81
Provisionand Write Offof Assets
0.19
+101.59%
-11.96
-117.72%
67.50
Asset Impairment Charge
0.19
+101.59%
-11.96
-117.72%
67.50
Operating Gains Losses
67.81
+304.91%
-33.09
-0.14%
-33.05
Gain Loss On Investment Securities
59.02
Unrealized Gain Loss On Investment Securities
21.25
+158.21%
-36.50
+4.79%
-38.34
Net Foreign Currency Exchange Gain Loss
-0.02
+99.37%
-3.78
+77.80%
-17.04
Change In Working Capital
-57.27
-300.07%
-14.31
+39.52%
-23.67
Change In Receivables
-27.22
+80.67%
-140.79
-822.56%
-15.26
Changes In Account Receivables
-27.22
+80.67%
-140.79
-822.56%
-15.26
Change In Inventory
-0.44
-108.81%
5.04
+160.70%
-8.30
Change In Prepaid Assets
-7.55
-202.89%
-2.49
-105.14%
48.47
Change In Payables And Accrued Expense
-0.89
-100.67%
132.01
+704.18%
-21.85
Change In Payable
-0.89
-100.67%
132.01
+704.18%
-21.85
Change In Account Payable
-31.95
-149.36%
64.73
+294.78%
16.40
Change In Other Working Capital
-11.97
-1174.33%
1.11
+48.73%
0.75
Change In Other Current Assets
0.00
+100.00%
-1.09
+94.58%
-20.12
Change In Other Current Liabilities
-9.20
-13.53%
-8.11
-10.15%
-7.36
Investing Cash Flow
-10.88
+51.89%
-22.61
+56.25%
-51.67
Cash Flow From Continuing Investing Activities
-10.88
+43.05%
-19.10
+59.35%
-46.97
Cash From Discontinued Investing Activities
0.00
+100.00%
-3.51
+25.36%
-4.70
Net PPE Purchase And Sale
-1.13
+98.81%
-94.65
-790.42%
-10.63
Purchase Of PPE
-1.13
+98.81%
-94.65
-790.42%
-10.63
Capital Expenditure
-1.24
+98.80%
-103.33
-615.71%
-14.44
Net Investment Purchase And Sale
0.00
-100.00%
84.23
+348.75%
18.77
Sale Of Investment
84.23
+348.75%
18.77
Net Business Purchase And Sale
-9.63
0.00
0.00
Purchase Of Business
-9.63
0.00
0.00
Gain Loss On Sale Of Business
8.82
+130.09%
-29.31
-83.09%
-16.01
Net Intangibles Purchase And Sale
-0.12
+98.66%
-8.68
-127.87%
-3.81
Purchase Of Intangibles
-0.12
+98.66%
-8.68
-127.87%
-3.81
Net Other Investing Changes
-51.31
Financing Cash Flow
-54.30
+76.58%
-231.84
-1415.69%
17.62
Cash Flow From Continuing Financing Activities
-54.30
+53.45%
-116.67
-186.51%
-40.72
Net Issuance Payments Of Debt
19.59
-25.45%
26.27
+182.11%
-32.00
Issuance Of Debt
45.06
+27.75%
35.27
0.00
Repayment Of Debt
-25.47
-183.04%
-9.00
+71.88%
-32.00
Long Term Debt Issuance
35.27
0.00
Long Term Debt Payments
-9.00
+71.88%
-32.00
Net Long Term Debt Issuance
26.27
+182.11%
-32.00
Short Term Debt Issuance
45.06
+27.75%
35.27
0.00
Short Term Debt Payments
-25.47
-183.04%
-9.00
+71.88%
-32.00
Net Short Term Debt Issuance
19.59
-25.45%
26.27
+182.11%
-32.00
Net Other Financing Charges
-73.89
+48.31%
-142.94
-515.60%
-23.22
Changes In Cash
-58.92
+75.75%
-242.94
-373.47%
-51.31
Effect Of Exchange Rate Changes
0.02
-99.18%
2.93
-26.52%
3.99
Beginning Cash Position
185.43
-56.77%
428.96
-9.94%
476.28
End Cash Position
126.53
-33.03%
188.95
-55.95%
428.96
Free Cash Flow
5.02
+105.47%
-91.83
-189.72%
-31.70
Income Tax Paid Supplemental Data
5.94
-37.27%
9.47
-61.06%
24.31
Change In Income Tax Payable
1.63
+110.79%
-15.08
-97.65%
-7.63
Change In Tax Payable
1.63
+110.79%
-15.08
-97.65%
-7.63
Issuance Of Capital Stock
0.00
0.00
-100.00%
14.50
Net Preferred Stock Issuance
0.00
0.00
-100.00%
14.50
Preferred Stock Issuance
0.00
0.00
-100.00%
14.50
Cash From Discontinued Financing Activities
0.00
+100.00%
-115.17
-297.40%
58.34
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category