ZENA Chart
About

ZenaTech, Inc., an enterprise software technology company, develops cloud-based software applications in Canada. It provides cloud-based enterprise software solutions for the medical records industry; software solutions for the automated facility management and center industry; safety and compliance management software and mobile solutions; field service management software and mobile solutions; browser-based enterprise software applications for public safety; and quantum computing solutions. The company also engages in the manufacturing, sale, and distribution of drones. ZenaTech, Inc. was formerly known as ZenaDrone, Inc. and changed its name to ZenaTech, Inc. on October 5, 2020. The company was incorporated in 2017 and is based in Vancouver, Canada.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 121.97M
Enterprise Value 159.49M Income -26.42M Sales 8.40M
Book/sh -0.20 Cash/sh 0.51 Dividend Yield —
Payout 0.00% Employees 30 IPO —
P/E 63.50 Forward P/E -15.07 PEG —
P/S 14.53 P/B -12.43 P/C —
EV/EBITDA -11.73 EV/Sales 19.00 Quick Ratio 4.12
Current Ratio 5.42 Debt/Eq 77.92 LT Debt/Eq —
EPS (ttm) 0.04 EPS next Y -0.17 EPS Growth —
Revenue Growth 12.25% Earnings 2026-03-31 ROA -17.56%
ROE -100.95% ROIC — Gross Margin 100.00%
Oper. Margin -110.49% Profit Margin 0.00% Shs Outstand 48.02M
Shs Float 26.26M Short Float 4.29% Short Ratio 1.00
Short Interest — 52W High 7.11 52W Low 1.82
Beta — Avg Volume 1.11M Volume 550.98K
Target Price $7.16 Recom None Prev Close $2.50
Price $2.54 Change 1.60%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.16
Mean price target
2. Current target
$2.54
Latest analyst target
3. DCF / Fair value
$-8.71
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.54
Low
$7.16
High
$7.16
Mean
$7.16

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-06-16 init Maxim Group — → Buy $9
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.00-334.91-32.97K-1.37K
TaxRateForCalcs0.000.020.210.03
NormalizedEBITDA-2.71M507.59K621.86K159.96K
TotalUnusualItems-48.10K-19.72K-156.99K-52.82K
TotalUnusualItemsExcludingGoodwill-48.10K-19.72K-156.99K-52.82K
NetIncomeFromContinuingOperationNetMinorityInterest-4.48M-241.50K14.28K-216.10K
ReconciledDepreciation281.75K263.06K246.91K157.97K
ReconciledCostOfRevenue819.22K802.17K1.70M1.86M
EBITDA-2.75M487.87K464.87K107.14K
EBIT-3.04M224.81K217.96K-50.83K
NetInterestIncome-1.42M-470.49K-189.66K-116.20K
InterestExpense1.45M470.49K219.14K171.03K
InterestIncome27.35K0.0029.47K54.83K
NormalizedIncome-4.43M-222.12K138.30K-164.65K
NetIncomeFromContinuingAndDiscontinuedOperation-4.48M-241.50K14.28K-216.10K
TotalExpenses4.98M1.58M2.68M2.34M
DilutedAverageShares20.37M91.29M91.29M91.29M
BasicAverageShares18.43M18.43M18.43M18.43M
DilutedEPS-0.22-0.010.00-0.01
BasicEPS-0.16-0.010.00-0.01
DilutedNIAvailtoComStockholders-4.48M-241.50K14.28K-216.10K
NetIncomeCommonStockholders-4.48M-241.50K14.28K-216.10K
NetIncome-4.48M-241.50K14.28K-216.10K
NetIncomeIncludingNoncontrollingInterests-4.48M-241.50K14.28K-216.10K
NetIncomeContinuousOperations-4.48M-241.50K14.28K-216.10K
TaxProvision0.00-4.17K-15.45K-5.76K
PretaxIncome-4.48M-245.68K-1.18K-221.86K
OtherIncomeExpense-48.10K-19.72K-156.99K-52.82K
SpecialIncomeCharges0.00-8.11K-162.75K-52.82K
WriteOff0.008.11K162.75K52.82K
GainOnSaleOfSecurity-48.10K-11.61K5.76K-544.00
NetNonOperatingInterestIncomeExpense-1.42M-470.49K-189.66K-116.20K
InterestExpenseNonOperating1.45M470.49K219.14K171.03K
InterestIncomeNonOperating27.35K0.0029.47K54.83K
OperatingIncome-3.01M244.53K345.48K-52.84K
OperatingExpense4.16M781.04K975.25K480.79K
OtherOperatingExpenses941.98K
DepreciationAmortizationDepletionIncomeStatement281.75K263.06K246.91K157.97K
DepreciationAndAmortizationInIncomeStatement281.75K263.06K246.91K157.97K
SellingGeneralAndAdministration3.88M517.98K728.34K322.82K
GeneralAndAdministrativeExpense3.88M517.98K728.34K322.82K
OtherGandA3.36M517.98K461.94K322.82K
SalariesAndWages521.55K0.00266.40K0.00
GrossProfit1.14M1.03M1.32M427.95K
CostOfRevenue819.22K802.17K1.70M1.86M
TotalRevenue1.96M1.83M3.03M2.29M
OperatingRevenue1.96M1.83M3.03M2.29M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber25.10M17.66M17.66M17.66M
ShareIssued25.10M17.66M17.66M17.66M
NetDebt6.15M7.99M4.77M3.52M
TotalDebt10.12M8.24M4.97M4.71M
TangibleBookValue-39.21M-1.29M-676.61K-1.76M
InvestedCapital-19.72M15.31M12.55M8.36M
WorkingCapital3.39M1.49M1.75M2.13M
NetTangibleAssets12.24M-1.29M-676.61K-1.76M
CapitalLeaseObligations211.34K245.66K0.00
CommonStockEquity-29.63M7.32M7.57M3.64M
PreferredStockEquity51.45M
TotalCapitalization31.60M15.18M12.41M8.36M
TotalEquityGrossMinorityInterest21.82M7.32M7.57M3.64M
StockholdersEquity21.82M7.32M7.57M3.64M
OtherEquityInterest-47.43M
GainsLossesNotAffectingRetainedEarnings397.06K-36.79K-26.34K-32.97K
ForeignCurrencyTranslationAdjustments397.06K-36.79K-26.34K-32.97K
RetainedEarnings-8.52M-4.04M-3.80M-3.82M
AdditionalPaidInCapital16.59M6.35M6.35M2.92M
CapitalStock60.78M5.05M5.05M4.57M
CommonStock9.33M5.05M5.05M4.57M
PreferredStock51.45M0.00
TotalLiabilitiesNetMinorityInterest12.83M9.13M5.97M6.39M
TotalNonCurrentLiabilitiesNetMinorityInterest9.94M8.06M4.85M4.72M
OtherNonCurrentLiabilities-1.0010.00K
NonCurrentDeferredLiabilities0.004.17K9.94K
NonCurrentDeferredTaxesLiabilities0.004.17K9.94K
LongTermDebtAndCapitalLeaseObligation9.94M8.06M4.84M4.71M
LongTermCapitalLeaseObligation152.37K194.57K0.00
LongTermDebt9.78M7.86M4.84M4.71M
CurrentLiabilities2.89M1.08M1.12M1.67M
CurrentDeferredLiabilities1.28M603.88K827.21K857.05K
CurrentDeferredRevenue1.28M603.88K827.21K857.05K
CurrentDebtAndCapitalLeaseObligation183.68K183.19K135.30K
CurrentCapitalLeaseObligation58.98K51.10K0.00
CurrentDebt124.70K132.09K135.30K
LineOfCredit124.70K132.09K135.30K0.00
PayablesAndAccruedExpenses1.42M290.37K157.31K810.26K
Payables157.31K810.26K
OtherPayable558.41K
AccountsPayable157.31K251.85K
TotalAssets34.65M16.45M13.54M10.03M
TotalNonCurrentAssets28.37M13.88M10.67M6.24M
OtherNonCurrentAssets1.001.00-54.86K
NonCurrentPrepaidAssets13.64M4.62M2.34M0.00
NonCurrentNoteReceivables4.00M363.78K45.16K784.87K
GoodwillAndOtherIntangibleAssets9.58M8.61M8.25M5.40M
OtherIntangibleAssets7.11M6.15M5.78M2.93M
Goodwill2.47M2.47M2.47M2.47M
NetPPE1.15M281.82K42.00K55.14K
AccumulatedDepreciation-139.80K-75.02K-49.82K-24.51K
GrossPPE1.29M356.84K91.82K79.66K
Leases59.41K0.00
ConstructionInProgress522.18K0.00
OtherProperties396.82K279.07K
MachineryFurnitureEquipment310.82K77.77K91.82K79.66K
Properties0.000.00
CurrentAssets6.28M2.57M2.87M3.80M
OtherCurrentAssets399.05K9.26K49.80K46.69K
CurrentDeferredAssets14.47K
CurrentDeferredTaxesAssets14.47K
PrepaidAssets1.92M2.50M2.50M2.31M
Receivables206.43K46.45K121.12K243.08K
DuefromRelatedPartiesCurrent2.31M
AccountsReceivable206.43K46.45K121.12K243.08K
CashCashEquivalentsAndShortTermInvestments3.75M1.18K200.79K1.20M
CashAndCashEquivalents3.75M1.18K200.79K1.20M
CashFinancial3.75M1.18K200.79K1.20M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-11.31M-2.58M-2.66M49.72K
RepurchaseOfCapitalStock0.00-46.04K
RepaymentOfDebt-407.80K-181.42K-296.43K-701.70K
IssuanceOfDebt11.19M3.00M2.30M3.33M
IssuanceOfCapitalStock4.13M0.000.00472.96K
CapitalExpenditure-1.45M-604.16K-800.67K
InterestPaidSupplementalData204.60K53.16K37.30K50.48K
IncomeTaxPaidSupplementalData0.00
EndCashPosition3.75M1.18K200.79K1.20M
BeginningCashPosition1.18K200.79K1.20M94.48K
EffectOfExchangeRateChanges631.38K-110.00K242.34K22.81K
ChangesInCash3.12M-89.61K-1.24M1.08M
FinancingCashFlow14.91M2.81M1.96M1.03M
CashFlowFromContinuingFinancingActivities14.91M2.81M1.96M1.03M
NetOtherFinancingCharges-2.53M-2.07M
ProceedsFromStockOptionExercised-46.04K0.00
NetCommonStockIssuance4.13M0.00-46.04K472.96K
CommonStockPayments0.00-46.04K
CommonStockIssuance4.13M0.000.00472.96K
NetIssuancePaymentsOfDebt10.78M2.81M2.01M2.63M
NetLongTermDebtIssuance10.78M2.81M2.01M2.63M
LongTermDebtPayments-407.80K-181.42K-296.43K-701.70K
LongTermDebtIssuance11.19M3.00M2.30M3.33M
InvestingCashFlow-1.93M-923.80K-1.34M2.82K
CashFlowFromContinuingInvestingActivities-1.93M-923.80K-1.34M2.82K
NetOtherInvestingChanges23.98K-319.65K21.80K
NetInvestmentPurchaseAndSale-522.18K0.00
PurchaseOfInvestment-522.18K0.00
NetBusinessPurchaseAndSale20.88K0.00-558.41K2.82K
SaleOfBusiness20.88K0.00567.97K
PurchaseOfBusiness0.00-558.41K-565.15K
NetIntangiblesPurchaseAndSale-1.05M-602.04K-792.17K0.00
PurchaseOfIntangibles-1.05M-602.04K-792.17K0.00
NetPPEPurchaseAndSale-398.48K-2.12K-8.50K0.00
PurchaseOfPPE-398.48K-2.12K-8.50K0.00
OperatingCashFlow-9.87M-1.98M-1.86M49.72K
CashFlowFromContinuingOperatingActivities-9.87M-1.98M-1.86M49.72K
ChangeInWorkingCapital-8.25M-2.30M-2.70M-8.15K
ChangeInOtherWorkingCapital-7.78K-223.34K-29.84K27.85K
ChangeInOtherCurrentAssets-55.34K26.07K-3.11K4.16K
ChangeInPayablesAndAccruedExpense167.60K121.62K-94.53K-23.74K
ChangeInPrepaidAssets-2.29M-2.53M
ChangeInReceivables-8.35M-2.22M-40.79K-16.43K
ChangesInAccountReceivables80.36K66.55K-40.79K-16.43K
OtherNonCashItems2.06M289.85K151.29K68.94K
StockBasedCompensation521.55K0.00266.40K0.00
AssetImpairmentCharge0.008.11K162.75K52.82K
DeferredTax0.00-4.17K-5.76K-5.76K
DeferredIncomeTax0.00-4.17K-5.76K-5.76K
DepreciationAmortizationDepletion281.75K263.06K246.91K157.97K
DepreciationAndAmortization281.75K263.06K246.91K157.97K
NetIncomeFromContinuingOperations-4.48M-241.50K14.28K-216.10K
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for ZENA
Date User Asset Broker Type Position Size Entry Price Patterns