ZEPP Chart
About

Zepp Health Corporation operates as a smart wearable and health technology company worldwide. The company empowers users to live lives by optimizing health, fitness, and wellness journeys through its consumer brands, Amazfit, Zepp Clarity, and Zepp Aura. The company through its proprietary Zepp Digital Management Platform, which includes the Zepp OS, AI chips, biometric sensors, and data algorithms, delivers cloud-based 24/7 actionable insights and guidance to help users attain wellness goals. The company offers smart bands, watches, scales, and rings; and associated accessories, smart hearable products, sportswear, home appliances, and smart watch accessories. It also provides Zepp Aura, a real-time, personalized sound health solution offering health management, including emotional regulation and sports performance optimization; and provides charts and graphs to display analysis of the activity and biometric data collected from users through its Zepp Life and Zepp mobile apps. It offers its products under the Amazfit and Zepp brand names in approximately 90 countries. The company was formerly known as Huami Corporation and changed its name to Zepp Health Corporation in February 2021. Zepp Health Corporation was founded in 2013 and is based in Gorinchem, The Netherlands.

Fundamentals
Scroll to Statements
Sector Technology Industry Consumer Electronics Market Cap 221.86M
Enterprise Value 5.32B Income -65.97M Sales 233.27M
Book/sh 14.31 Cash/sh 0.25 Dividend Yield
Payout 0.00% Employees 765 IPO
P/E Forward P/E -1517.00 PEG
P/S 0.95 P/B 1.06 P/C
EV/EBITDA -170.04 EV/Sales 22.80 Quick Ratio 0.52
Current Ratio 1.09 Debt/Eq 48.71 LT Debt/Eq
EPS (ttm) -3.74 EPS next Y -0.01 EPS Growth
Revenue Growth 78.50% Earnings 2026-05-18 ROA -3.65%
ROE -24.36% ROIC Gross Margin 37.17%
Oper. Margin -1.17% Profit Margin -28.28% Shs Outstand 7.04M
Shs Float 102.41M Short Float 6.41% Short Ratio 2.91
Short Interest 52W High 61.85 52W Low 2.12
Beta 1.59 Avg Volume 128.65K Volume 342.73K
Target Price $64.37 Recom None Prev Close $16.22
Price $15.17 Change -6.47%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$64.37
Mean price target
2. Current target
$15.17
Latest analyst target
3. DCF / Fair value
$64.37
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
$15.17
Low
$64.37
High
$64.37
Mean
$64.37
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-2.09M631.551.08M213.46K
TaxRateForCalcs0.260.070.180.10
NormalizedEBITDA-39.22M-20.20M-44.87M29.80M
TotalUnusualItems-8.12M9.00K6.13M2.12M
TotalUnusualItemsExcludingGoodwill-8.12M9.00K6.13M2.12M
NetIncomeFromContinuingOperationNetMinorityInterest-75.73M-31.02M-43.24M21.62M
ReconciledDepreciation5.02M7.69M8.71M8.14M
ReconciledCostOfRevenue112.37M260.50M494.78M775.71M
EBITDA-47.34M-20.19M-38.74M31.92M
EBIT-52.35M-27.88M-47.45M23.78M
NetInterestIncome-1.88M-3.66M-6.63M-4.42M
InterestExpense5.55M6.75M8.44M7.04M
InterestIncome3.67M3.09M1.82M2.62M
NormalizedIncome-69.71M-31.03M-48.30M19.71M
NetIncomeFromContinuingAndDiscontinuedOperation-75.73M-31.02M-43.24M21.62M
TotalExpenses229.85M383.31M675.50M965.81M
TotalOperatingIncomeAsReported-47.25M-30.45M-61.86M14.74M
DilutedAverageShares16.18M15.20M15.39M16.52M
BasicAverageShares16.18M15.20M15.39M15.76M
DilutedEPS-4.64-1.96-2.711.31
BasicEPS-4.64-1.96-2.711.38
DilutedNIAvailtoComStockholders-75.73M-31.02M-43.24M21.62M
AverageDilutionEarnings0.00
NetIncomeCommonStockholders-75.73M-31.02M-43.24M21.62M
OtherunderPreferredStockDividend0.00
NetIncome-75.73M-31.02M-43.24M21.62M
MinorityInterests75.00K66.00K103.00K133.51K
NetIncomeIncludingNoncontrollingInterests-75.81M-31.09M-43.35M21.49M
NetIncomeContinuousOperations-75.81M-31.09M-43.35M21.49M
EarningsFromEquityInterestNetOfTax-4.21M1.11M2.68M6.44M
TaxProvision13.69M-2.43M-9.87M1.69M
PretaxIncome-57.90M-34.63M-55.89M16.73M
OtherIncomeExpense-8.77M-516.00K12.59M6.42M
OtherNonOperatingIncomeExpenses-656.00K-525.00K6.45M4.30M
SpecialIncomeCharges-10.13M-313.00K-2.00M0.00
GainOnSaleOfBusiness0.000.00
WriteOff10.13M313.00K2.00M0.00
GainOnSaleOfSecurity2.01M322.00K8.13M2.12M
NetNonOperatingInterestIncomeExpense-1.88M-3.66M-6.63M-4.42M
InterestExpenseNonOperating5.55M6.75M8.44M7.04M
InterestIncomeNonOperating3.67M3.09M1.82M2.62M
OperatingIncome-47.25M-30.45M-61.86M14.74M
OperatingExpense117.48M122.81M180.71M190.10M
ResearchAndDevelopment46.16M51.50M77.30M80.81M
SellingGeneralAndAdministration71.33M71.31M103.42M109.29M
SellingAndMarketingExpense46.47M44.53M68.31M68.76M
GeneralAndAdministrativeExpense24.85M26.78M35.11M40.53M
OtherGandA24.85M26.78M35.11M40.53M
GrossProfit70.23M92.36M118.86M204.84M
CostOfRevenue112.37M260.50M494.78M775.71M
TotalRevenue182.60M352.86M613.64M980.55M
OperatingRevenue182.60M352.86M613.64M980.55M
Line Item2024-12-312023-12-312022-12-31
TreasurySharesNumber29.67M20.21M12.88M
OrdinarySharesNumber231.98M240.83M245.34M251.20M
ShareIssued261.66M261.03M258.21M251.20M
NetDebt87.70M55.03M111.03M
TotalDebt182.14M195.77M250.27M205.50M
TangibleBookValue234.92M331.43M359.91M427.31M
InvestedCapital430.36M539.58M626.90M644.64M
WorkingCapital56.20M161.62M186.96M279.07M
NetTangibleAssets234.92M331.43M359.91M427.31M
CapitalLeaseObligations3.36M7.07M10.73M19.02M
CommonStockEquity251.59M350.88M387.36M458.16M
TotalCapitalization326.83M470.90M486.53M572.19M
TotalEquityGrossMinorityInterest252.73M352.75M389.16M460.21M
MinorityInterest1.14M1.87M1.80M2.05M
StockholdersEquity251.59M350.88M387.36M458.16M
GainsLossesNotAffectingRetainedEarnings-40.18M-14.01M15.33M4.59M
OtherEquityAdjustments-40.18M-14.01M15.33M4.59M
TreasuryStock14.99M12.87M9.73M3.42M
RetainedEarnings28.62M104.35M136.66M199.43M
AdditionalPaidInCapital278.12M273.39M245.08M257.53M
CapitalStock26.00K26.00K23.48K24.94K
CommonStock26.00K26.00K23.48K24.94K
TotalLiabilitiesNetMinorityInterest275.87M282.77M374.35M494.51M
TotalNonCurrentLiabilitiesNetMinorityInterest80.50M127.66M132.49M156.87M
OtherNonCurrentLiabilities133.00K270.00K23.57M27.46M
NonCurrentDeferredLiabilities3.12M4.17M5.15M4.22M
NonCurrentDeferredTaxesLiabilities3.12M4.17M5.15M4.22M
LongTermDebtAndCapitalLeaseObligation77.25M123.22M103.76M125.19M
LongTermCapitalLeaseObligation2.01M3.20M4.59M11.16M
LongTermDebt75.24M120.02M99.17M114.03M
CurrentLiabilities195.37M155.11M241.86M337.64M
OtherCurrentLiabilities3.01M3.01M3.15M4.44M
CurrentDeferredLiabilities5.14M7.84M9.17M14.47M
CurrentDeferredRevenue5.14M7.84M9.17M14.47M
CurrentDebtAndCapitalLeaseObligation104.89M72.55M146.50M80.31M
CurrentCapitalLeaseObligation1.36M3.87M6.13M7.86M
CurrentDebt103.53M68.68M140.37M72.45M
OtherCurrentBorrowings39.11M1.69M
LineOfCredit2.74M0.0074.21M56.16M
CurrentNotesPayable61.68M66.99M66.16M16.28M
CurrentProvisions499.00K1.72M2.57M3.90M
PayablesAndAccruedExpenses81.83M70.00M80.46M234.53M
CurrentAccruedExpenses24.11M25.60M4.97M15.90M
Payables57.72M44.39M75.49M218.63M
DuetoRelatedPartiesCurrent2.48M3.48M5.94M7.86M
TotalTaxPayable4.16M3.63M3.37M4.10M
IncomeTaxPayable508.00K986.00K393.52K407.12K
AccountsPayable51.08M37.29M66.18M206.67M
TotalAssets528.59M635.52M763.50M954.72M
TotalNonCurrentAssets277.03M318.79M334.69M338.02M
OtherNonCurrentAssets4.61M9.70M7.30M3.07M
NonCurrentDeferredAssets17.46M32.40M30.46M22.50M
NonCurrentDeferredTaxesAssets17.46M32.40M30.46M22.50M
DuefromRelatedPartiesNonCurrent2.02M2.95M917.92K0.00
NonCurrentAccountsReceivable2.02M2.95M917.92K
InvestmentsAndAdvances225.91M238.54M244.46M243.58M
InvestmentinFinancialAssets58.02M59.23M56.84M
AvailableForSaleSecurities58.02M59.23M56.84M
LongTermEquityInvestment167.89M179.31M187.62M
InvestmentsInOtherVenturesUnderEquityMethod6.33M7.51M7.71M
InvestmentsinAssociatesatCost161.56M171.81M179.92M
GoodwillAndOtherIntangibleAssets16.67M19.45M27.45M30.85M
OtherIntangibleAssets7.09M9.87M17.87M21.27M
Goodwill9.58M9.58M9.58M9.58M
NetPPE10.36M15.75M24.09M38.01M
AccumulatedDepreciation-20.86M-20.99M-16.27M-11.11M
GrossPPE31.22M36.74M40.35M49.13M
Leases11.31M13.08M13.15M12.83M
ConstructionInProgress13.00K149.00K1.40M1.46M
OtherProperties3.46M6.82M9.50M17.01M
MachineryFurnitureEquipment11.67M11.79M11.26M12.37M
BuildingsAndImprovements4.76M4.90M5.04M5.45M
Properties0.000.000.000.00
CurrentAssets251.56M316.73M428.82M616.71M
RestrictedCash19.67M6.80M12.57M6.44M
PrepaidAssets3.90M4.26M8.50M9.38M
Inventory56.79M84.89M148.12M196.00M
FinishedGoods45.83M67.31M115.10M116.47M
WorkInProcess5.26M10.62M18.92M35.14M
RawMaterials5.70M6.96M14.10M44.39M
Receivables79.14M81.96M126.15M170.68M
OtherReceivables5.79M8.88M6.52M8.95M
DuefromRelatedPartiesCurrent2.66M8.61M20.09M46.38M
TaxesReceivable7.73M3.75M673.69K31.09M
AccountsReceivable62.97M60.73M98.87M84.26M
AllowanceForDoubtfulAccountsReceivable-1.46M-206.00K-212.49K-127.70K
GrossAccountsReceivable64.42M60.93M99.08M84.39M
CashCashEquivalentsAndShortTermInvestments92.07M138.82M133.48M234.21M
OtherShortTermInvestments997.00K5.15M4.97M3.82M
CashAndCashEquivalents91.07M133.67M128.51M230.39M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-25.88M40.92M-118.59M-44.79M
RepurchaseOfCapitalStock-2.28M-2.52M-8.16M-2.16M
RepaymentOfDebt-12.60M-103.80M-108.11M-149.57M
IssuanceOfDebt10.96M56.82M124.66M231.18M
IssuanceOfCapitalStock0.00
CapitalExpenditure-1.49M-1.68M-1.47M-8.33M
InterestPaidSupplementalData89.00K6.26M8.30M7.39M
IncomeTaxPaidSupplementalData62.00K512.00K11.67M
EndCashPosition110.73M140.47M141.12M236.82M
BeginningCashPosition140.47M141.12M236.88M357.03M
EffectOfExchangeRateChanges-4.24M-9.30M-14.77M-2.44M
ChangesInCash-25.49M8.65M-80.98M-117.77M
FinancingCashFlow477.00K-41.68M42.37M86.46M
CashFlowFromContinuingFinancingActivities477.00K-41.68M42.37M86.46M
NetOtherFinancingCharges4.40M7.82M40.28M6.15M
ProceedsFromStockOptionExercised0.000.00857.38K
CashDividendsPaid0.000.00-6.30M0.00
CommonStockDividendPaid0.000.00-6.30M0.00
NetCommonStockIssuance-2.28M-2.52M-8.16M-2.16M
CommonStockPayments-2.28M-2.52M-8.16M-2.16M
CommonStockIssuance0.00
NetIssuancePaymentsOfDebt-1.65M-46.98M16.55M81.61M
NetLongTermDebtIssuance-1.65M-46.98M16.55M81.61M
LongTermDebtPayments-12.60M-103.80M-108.11M-149.57M
LongTermDebtIssuance10.96M56.82M124.66M231.18M
InvestingCashFlow-1.58M7.73M-6.24M-167.76M
CashFlowFromContinuingInvestingActivities-1.58M7.73M-6.24M-167.76M
NetOtherInvestingChanges-1.40M-2.30M
DividendsReceivedCFI36.54K58.41K17.73K
NetInvestmentPurchaseAndSale-1.84M5.65M-2.52M-165.17M
SaleOfInvestment5.16M5.93M1.80M3.92M
PurchaseOfInvestment-7.00M-282.00K-4.32M-169.09M
NetBusinessPurchaseAndSale0.00427.00K60.00K5.33M
SaleOfBusiness0.00427.00K60.00K5.33M
PurchaseOfBusiness0.000.00
NetIntangiblesPurchaseAndSale965.00K3.05M-265.00K-1.10M
SaleOfIntangibles1.05M3.13M0.000.00
PurchaseOfIntangibles-87.00K-83.00K-265.00K-1.10M
NetPPEPurchaseAndSale-707.00K6.00K-1.21M-6.83M
SaleOfPPE696.00K1.60M0.00395.35K
PurchaseOfPPE-1.40M-1.60M-1.21M-7.23M
OperatingCashFlow-24.39M42.60M-117.11M-36.47M
CashFlowFromContinuingOperatingActivities-24.39M42.60M-117.11M-36.47M
ChangeInWorkingCapital7.66M47.88M-82.26M-82.34M
ChangeInOtherWorkingCapital-36.00K-76.00K-355.00K-6.00M
ChangeInOtherCurrentLiabilities-129.00K-23.30M-1.95M-1.59M
ChangeInOtherCurrentAssets4.51M-2.39M-4.23M1.34M
ChangeInPayablesAndAccruedExpense-1.28M-21.32M-140.72M-85.95M
ChangeInAccruedExpense-6.03M13.66M-9.74M1.22M
ChangeInPayable4.75M-34.98M-130.97M-87.17M
ChangeInAccountPayable14.81M-27.82M-135.34M-105.62M
ChangeInTaxPayable-478.00K592.00K-13.00K-3.94M
ChangeInIncomeTaxPayable-478.00K592.00K-13.00K-3.94M
ChangeInPrepaidAssets-1.36M-745.00K33.95M-24.92M
ChangeInInventory5.55M51.91M27.92M-13.04M
ChangeInReceivables404.00K43.80M3.13M47.81M
ChangesInAccountReceivables-5.08M36.38M-22.87M-37.63M
OtherNonCashItems1.48M4.84M5.56M6.52M
StockBasedCompensation4.78M8.79M7.27M13.04M
UnrealizedGainLossOnInvestmentSecurities-2.01M-213.00K-8.05M0.00
ProvisionandWriteOffofAssets6.76M7.30M5.97M8.18M
AssetImpairmentCharge10.13M1.45M2.00M50.20K
DeferredTax13.45M-2.88M-9.92M-2.93M
DeferredIncomeTax13.45M-2.88M-9.92M-2.93M
DepreciationAmortizationDepletion5.02M7.69M8.71M8.14M
DepreciationAndAmortization5.02M7.69M8.71M8.14M
AmortizationCashFlow2.45M2.49M2.56M2.63M
AmortizationOfIntangibles2.45M2.49M2.56M2.63M
Depreciation2.57M5.20M6.15M5.51M
OperatingGainsLosses4.16M-1.17M-3.05M-8.60M
EarningsLossesFromEquityInvestments4.21M-1.11M-2.68M-6.44M
GainLossOnInvestmentSecurities-109.00K-84.00K-2.12M
GainLossOnSaleOfPPE-56.00K53.00K-284.00K-47.69K
GainLossOnSaleOfBusiness0.000.00
NetIncomeFromContinuingOperations-75.81M-31.09M-43.35M21.49M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for ZEPP
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status