ZNB Chart
About

Zeta Network Group, a digital infrastructure and financial technology company, engages in the cryptocurrency mining business. It engages in the cryptocurrency mining by providing computing power in a third-party operated mining pool. The company also offers construction management consulting services, as well as sells and co-hosts concerts and entertainment events. The company was formerly known as Color Star Technology Co., Ltd. and changed its name to Zeta Network Group in August 2025. Zeta Network Group was founded in 2002 and is headquartered in Beijing, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Entertainment Market Cap 6.32M
Enterprise Value 9.32M Income -43.00M Sales 8.73M
Book/sh 2127.16 Cash/sh 0.72 Dividend Yield
Payout 0.00% Employees 14 IPO
P/E Forward P/E PEG
P/S 0.72 P/B 0.00 P/C
EV/EBITDA -3.70 EV/Sales 1.07 Quick Ratio 0.30
Current Ratio 0.30 Debt/Eq 19.44 LT Debt/Eq
EPS (ttm) -3922.42 EPS next Y EPS Growth
Revenue Growth 3.93% Earnings 2011-09-23 08:00 ROA -15.42%
ROE -205.51% ROIC Gross Margin -2.86%
Oper. Margin -17.27% Profit Margin 0.00% Shs Outstand 1.58M
Shs Float 1.46M Short Float 0.83% Short Ratio 0.34
Short Interest 52W High 2800.00 52W Low 3.60
Beta 2.51 Avg Volume 29.99K Volume 188.55K
Target Price Recom None Prev Close $5.80
Price $4.00 Change -31.09%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$4.00
Latest analyst target
3. DCF / Fair value
$203.43
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.00
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-06-302024-06-302023-06-302022-06-30
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-8.45M-22.51M-22.63M-71.30M
TotalUnusualItems-25.57M0.00-9.36M0.00
TotalUnusualItemsExcludingGoodwill-25.57M0.00-9.36M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-43.00M-26.86M-37.85M-77.21M
ReconciledDepreciation5.40M4.26M5.86M5.90M
ReconciledCostOfRevenue8.98M1.99M0.008.55M
EBITDA-34.02M-22.51M-31.99M-71.30M
EBIT-39.42M-26.77M-37.84M-77.20M
NetInterestIncome-9.01M-190.12K-6.27K-7.03K
InterestExpense3.58M90.12K6.27K7.03K
InterestIncome600.24K0.000.001.00
NormalizedIncome-17.43M-26.86M-28.49M-77.21M
NetIncomeFromContinuingAndDiscontinuedOperation-43.00M-26.86M-37.85M-77.21M
TotalExpenses16.92M29.84M28.48M95.42M
TotalOperatingIncomeAsReported-33.36M-27.01M-37.84M-78.90M
DilutedAverageShares15.23K3.67K1.55K1.10K
BasicAverageShares15.23K3.67K1.55K1.10K
DilutedEPS-1.76K-10.32K-49.75K-7.47K
BasicEPS-1.76K-10.32K-49.75K-7.47K
DilutedNIAvailtoComStockholders-43.00M-26.86M-37.85M-77.21M
NetIncomeCommonStockholders-43.00M-26.86M-37.85M-77.21M
NetIncome-43.00M-26.86M-37.85M-77.21M
NetIncomeIncludingNoncontrollingInterests-43.00M-26.86M-37.85M-77.21M
NetIncomeDiscontinuousOperations0.000.001.40M
NetIncomeContinuousOperations-43.00M-26.86M-37.85M-77.21M
TaxProvision0.000.000.000.00
PretaxIncome-43.00M-26.86M-37.85M-77.21M
OtherIncomeExpense-25.80M333.33K-9.36M1.70M
OtherNonOperatingIncomeExpenses-229.08K333.33K-2.84K1.70M
SpecialIncomeCharges-25.57M0.00-9.36M0.00
OtherSpecialCharges407.21K
WriteOff10.54M0.000.00
ImpairmentOfCapitalAssets14.63M0.009.36M0.00
NetNonOperatingInterestIncomeExpense-9.01M-190.12K-6.27K-7.03K
TotalOtherFinanceCost6.02M100.00K7.03K14.23K
InterestExpenseNonOperating3.58M90.12K6.27K7.03K
InterestIncomeNonOperating600.24K0.000.001.00
OperatingIncome-8.20M-27.01M-28.48M-78.90M
OperatingExpense7.95M27.84M28.48M86.87M
ProvisionForDoubtfulAccounts1.10M16.91M9.85M0.00
ResearchAndDevelopment0.000.00121.58K68.28M
SellingGeneralAndAdministration6.84M10.93M18.51M18.59M
SellingAndMarketingExpense5.17M7.06M15.02M13.86M
GeneralAndAdministrativeExpense1.68M3.87M3.49M4.73M
OtherGandA13.86M5.66M
SalariesAndWages1.68M3.87M3.49M4.73M
GrossProfit-249.50K837.04K0.007.97M
CostOfRevenue8.98M1.99M0.008.55M
TotalRevenue8.73M2.83M0.0016.52M
OperatingRevenue8.73M2.83M0.0016.52M
Line Item2025-06-302024-06-302023-06-302022-06-30
OrdinarySharesNumber1.10M20.96K6.48K1.92K
ShareIssued1.10M20.96K6.48K1.92K
NetDebt2.95M854.78K
TotalDebt4.22M1.08M0.00
TangibleBookValue23.32M1.52M10.75M22.88M
InvestedCapital27.34M19.40M24.72M48.44M
WorkingCapital-8.77M1.42M10.72M22.85M
NetTangibleAssets23.32M1.52M10.75M22.88M
CapitalLeaseObligations206.88K203.46K0.00
CommonStockEquity23.32M18.53M24.72M48.44M
TotalCapitalization23.32M18.53M24.72M48.44M
TotalEquityGrossMinorityInterest23.32M18.53M24.72M48.44M
StockholdersEquity23.32M18.53M24.72M48.44M
OtherEquityInterest-630.00-9.78K-3.86M-32.98K
RetainedEarnings-255.09M-212.08M-185.22M-147.37M
AdditionalPaidInCapital278.41M230.62M213.15M195.65M
CapitalStock2.74K52.00647.64K192.79K
CommonStock2.74K52.00647.64K192.79K
TotalLiabilitiesNetMinorityInterest12.50M9.07M5.33M5.02M
TotalNonCurrentLiabilitiesNetMinorityInterest0.008.58K0.000.00
LongTermDebtAndCapitalLeaseObligation0.008.58K0.00
LongTermCapitalLeaseObligation0.008.58K0.00
CurrentLiabilities12.50M9.06M5.33M5.02M
CurrentDeferredLiabilities0.00940.20K0.003.60M
CurrentDeferredRevenue0.003.60M
CurrentDebtAndCapitalLeaseObligation4.22M1.07M
CurrentCapitalLeaseObligation206.88K194.88K0.00
CurrentDebt4.01M875.00K
OtherCurrentBorrowings4.01M875.00K
PayablesAndAccruedExpenses8.28M7.05M5.33M5.02M
CurrentAccruedExpenses1.50M2.77M
Payables6.78M4.28M5.33M5.02M
OtherPayable6.47M249.35K1.47M885.60K
DuetoRelatedPartiesCurrent313.07K761.20K580.00K362.88K
AccountsPayable0.003.27M3.27M3.77M
TotalAssets35.82M27.59M30.04M53.46M
TotalNonCurrentAssets32.09M17.12M14.00M25.60M
NonCurrentPrepaidAssets0.0012.06K0.0052.00M
GoodwillAndOtherIntangibleAssets0.0017.01M13.97M25.57M
OtherIntangibleAssets17.01M13.97M25.57M12.27M
NetPPE32.09M112.45K17.03K30.23K
AccumulatedDepreciation-2.96M-35.77K-22.57K-9.37K
GrossPPE35.05M148.23K39.60K39.60K
OtherProperties35.01M108.63K10.64M
MachineryFurnitureEquipment39.60K39.60K39.60K39.60K
CurrentAssets3.73M10.47M16.05M27.87M
PrepaidAssets1.13K8.85M10.31M17.67M
Receivables2.67M1.60M5.50M9.33M
OtherReceivables375.00K5.50M6.82M
AccountsReceivable2.67M1.23M0.002.51M
AllowanceForDoubtfulAccountsReceivable-3.08M-2.35M-2.35M0.00
GrossAccountsReceivable5.75M3.58M2.35M2.51M
CashCashEquivalentsAndShortTermInvestments1.06M20.22K239.47K872.31K
CashAndCashEquivalents1.06M20.22K239.47K872.31K
Line Item2025-06-302024-06-302023-06-302022-06-30
FreeCashFlow-11.74M-2.78M-7.88M-44.62M
RepaymentOfDebt-1.55M0.000.00
IssuanceOfDebt14.33M1.18M217.12K352.17K
IssuanceOfCapitalStock0.001.38M6.52M43.94M
CapitalExpenditure-3.40M-15.22M-66.92M
InterestPaidSupplementalData12.44K0.000.000.00
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition1.06M20.22K239.47K872.31K
BeginningCashPosition20.22K239.47K872.31K174.19K
EffectOfExchangeRateChanges0.000.00
ChangesInCash1.04M-219.25K-632.84K698.12K
FinancingCashFlow12.78M2.56M7.25M44.32M
CashFromDiscontinuedFinancingActivities0.000.00
CashFlowFromContinuingFinancingActivities12.78M2.56M7.25M44.32M
ProceedsFromStockOptionExercised0.000.00509.79K31.48K
NetCommonStockIssuance0.001.38M6.52M43.94M
CommonStockIssuance0.001.38M6.52M43.94M
NetIssuancePaymentsOfDebt12.78M1.18M217.12K352.17K
NetShortTermDebtIssuance14.33M1.18M217.12K352.17K
ShortTermDebtIssuance14.33M1.18M217.12K352.17K
NetLongTermDebtIssuance-1.55M0.000.000.00
LongTermDebtPayments-1.55M0.000.00
LongTermDebtIssuance217.12K0.000.00
InvestingCashFlow-3.40M0.000.00-14.22M
CashFromDiscontinuedInvestingActivities0.000.001.40M
CashFlowFromContinuingInvestingActivities-3.40M0.000.00-14.22M
NetBusinessPurchaseAndSale0.000.00
SaleOfBusiness0.000.00
NetIntangiblesPurchaseAndSale0.000.00-15.18M-64.90M
PurchaseOfIntangibles0.000.00-15.18M-64.90M
NetPPEPurchaseAndSale-3.40M0.000.00960.35K
SaleOfPPE0.000.00999.95K0.00
PurchaseOfPPE-3.40M0.000.00-39.60K
OperatingCashFlow-8.34M-2.78M-7.88M-29.40M
CashFromDiscontinuedOperatingActivities0.00
CashFlowFromContinuingOperatingActivities-8.34M-2.78M-7.88M-29.40M
ChangeInWorkingCapital-7.92M-1.06M1.41M-14.73M
ChangeInOtherWorkingCapital-3.60M3.60M
ChangeInOtherCurrentLiabilities3.41K5.27K0.000.00
ChangeInPayablesAndAccruedExpense-4.07M2.48M89.22K4.14M
ChangeInPayable-4.07M2.48M89.22K4.14M
ChangeInAccountPayable-3.27M0.00-500.00K3.77M
ChangeInPrepaidAssets-1.69M9.47M-152.62K-15.96M
ChangeInReceivables-2.17M-13.02M1.48M692.63K
ChangesInAccountReceivables-2.17M-1.23M157.17K683.73K
OtherNonCashItems9.06M100.00K52.00M
StockBasedCompensation1.68M3.87M3.49M4.73M
ProvisionandWriteOffofAssets1.10M16.91M9.85M0.00
AssetImpairmentCharge25.16M0.009.36M0.00
DepreciationAmortizationDepletion5.40M4.26M5.86M5.90M
DepreciationAndAmortization5.40M4.26M5.86M5.90M
AmortizationCashFlow2.38M4.16M5.84M4.45M
AmortizationOfIntangibles2.38M4.16M5.84M4.45M
Depreciation3.02M102.77K13.20K1.45M
OperatingGainsLosses187.21K-94.98K-25.09K
GainLossOnSaleOfPPE0.000.00-94.98K0.00
NetIncomeFromContinuingOperations-43.00M-26.86M-37.85M-77.21M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for ZNB
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status