Symbols / ZTO Stock $25.62 +0.79% ZTO Express (Cayman) Inc.
ZTO (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
ZTO Express (Cayman) Inc. provides express delivery and other value-added logistics services in the People's Republic of China. It also offers less-than-truckload (LTL) logistics services; integrated logistics solutions for warehousing, distribution, and transportation; and freight forwarding services. The company was founded in 2002 and is headquartered in Shanghai, the People's Republic of China.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-13 | main | JP Morgan | Overweight → Overweight | $29 |
| 2025-08-20 | main | B of A Securities | Neutral → Neutral | $22 |
| 2025-05-29 | up | JP Morgan | Neutral → Overweight | $21 |
| 2025-05-22 | main | Citigroup | Buy → Buy | $23 |
| 2025-05-22 | down | B of A Securities | Buy → Neutral | $19 |
| 2025-05-19 | main | Citigroup | Buy → Buy | $26 |
| 2025-04-14 | up | HSBC | Hold → Buy | $22 |
| 2025-03-20 | down | JP Morgan | Overweight → Neutral | $23 |
| 2025-01-21 | down | HSBC | Buy → Hold | $20 |
| 2024-10-30 | main | JP Morgan | Overweight → Overweight | $30 |
| 2024-10-07 | main | Macquarie | Neutral → Neutral | $29 |
| 2024-06-26 | down | Macquarie | Outperform → Neutral | $21 |
| 2024-06-17 | main | B of A Securities | Buy → Buy | $27 |
| 2024-03-21 | main | HSBC | Buy → Buy | $30 |
| 2024-03-21 | main | JP Morgan | Overweight → Overweight | $30 |
| 2024-03-21 | up | B of A Securities | Neutral → Buy | $29 |
| 2023-11-07 | down | B of A Securities | Buy → Neutral | $28 |
| 2023-08-31 | main | Bernstein | Outperform → Outperform | $31 |
| 2023-05-19 | main | B of A Securities | Buy → Buy | $39 |
| 2023-04-25 | up | Goldman Sachs | Neutral → Buy | $42 |
News
RSS: Latest ZTO news- Evaluating ZTO Express (NYSE:ZTO) After Recent Gains And Conflicting Valuation Signals - simplywall.st ue, 28 Apr 2026 17
- ZTO sets May 19 earnings release, investor call later that night - Stock Titan Fri, 24 Apr 2026 10
- Is ZTO Express Cayman (ZTO) Stock Undervalued Right Now? - Yahoo Finance hu, 09 Apr 2026 07
- ZTO Express (Cayman) Inc. $ZTO Shares Bought by Teachers Retirement System of The State of Kentucky - MarketBeat Sun, 26 Apr 2026 12
- Is It Time To Reassess ZTO Express (NYSE:ZTO) After Its Recent Share Price Strength - Sahm Sun, 26 Apr 2026 07
- How Zto Express (cayman) Inc. American Depositary Shares Each Representing One Class A. (ZTO) Affects Rotational Strategy Timing - Stock Traders Daily Mon, 27 Apr 2026 01
- ZTO vs. CHRW: Which Stock Is the Better Value Option? - Yahoo Finance Fri, 24 Apr 2026 15
- [6-K] ZTO Express (Cayman) Inc. Current Report (Foreign Issuer) | ZTO SEC Filing - Form 6-K - Stock Titan Fri, 24 Apr 2026 11
- What makes ZTO Express Cayman (ZTO) a new strong buy stock - MSN Fri, 24 Apr 2026 03
- ZTO makes audited 2025 annual report available on SEC, HKEX sites - Stock Titan Fri, 17 Apr 2026 07
- Here's why investors should bet on ZTO Express stock right now - MSN ue, 14 Apr 2026 17
- ZTO sets June 16 shareholder meeting, with webcast for record holders - Stock Titan Fri, 17 Apr 2026 07
- Best Income Stocks to Buy for April 23rd - Yahoo Finance hu, 23 Apr 2026 09
- For a ninth year, ZTO details greener delivery and worker support - Stock Titan Fri, 17 Apr 2026 07
- ZTO vs. CHRW: Which Stock Should Value Investors Buy Now? - qz.com Wed, 08 Apr 2026 07
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
49,098.67
+10.88%
|
44,280.72
+15.26%
|
38,418.92
+8.60%
|
35,377.00
|
| Operating Revenue |
|
48,978.69
+10.97%
|
44,138.84
+15.33%
|
38,271.49
+8.81%
|
35,173.05
|
| Cost Of Revenue |
|
36,827.23
+20.49%
|
30,563.63
+14.23%
|
26,756.39
+1.59%
|
26,337.72
|
| Reconciled Cost Of Revenue |
|
36,827.23
+20.49%
|
30,563.63
+14.23%
|
26,756.39
+1.59%
|
26,337.72
|
| Gross Profit |
|
12,271.44
-10.54%
|
13,717.09
+17.62%
|
11,662.53
+29.02%
|
9,039.27
|
| Operating Expense |
|
1,796.58
-7.40%
|
1,940.23
+17.26%
|
1,654.60
+27.00%
|
1,302.79
|
| Selling General And Administration |
|
2,637.56
-1.95%
|
2,690.02
+10.92%
|
2,425.25
+16.75%
|
2,077.37
|
| Other Operating Expenses |
|
-840.98
-12.16%
|
-749.78
+2.71%
|
-770.65
+0.51%
|
-774.58
|
| Total Expenses |
|
38,623.81
+18.83%
|
32,503.86
+14.41%
|
28,410.99
+2.79%
|
27,640.51
|
| Operating Income |
|
10,474.86
-11.06%
|
11,776.86
+17.68%
|
10,007.92
+29.36%
|
7,736.48
|
| Total Operating Income As Reported |
|
10,474.86
-11.06%
|
11,776.86
+17.68%
|
10,007.92
+29.36%
|
7,736.48
|
| EBITDA |
|
14,681.59
-2.36%
|
15,036.87
+8.54%
|
13,853.44
+24.27%
|
11,147.52
|
| Normalized EBITDA |
|
14,601.41
-7.55%
|
15,793.80
+16.22%
|
13,589.90
+24.56%
|
10,910.75
|
| Reconciled Depreciation |
|
3,379.48
+11.78%
|
3,023.41
+5.15%
|
2,875.21
+7.66%
|
2,670.55
|
| EBIT |
|
11,302.12
-5.92%
|
12,013.47
+9.43%
|
10,978.23
+29.51%
|
8,476.97
|
| Total Unusual Items |
|
80.18
+110.59%
|
-756.93
-387.21%
|
263.55
+11.31%
|
236.77
|
| Total Unusual Items Excluding Goodwill |
|
80.18
+110.59%
|
-756.93
-387.21%
|
263.55
+11.31%
|
236.77
|
| Special Income Charges |
|
-47.40
+94.97%
|
-941.88
-17272.01%
|
5.49
-87.32%
|
43.27
|
| Impairment Of Capital Assets |
|
84.43
|
0.00
|
0.00
|
—
|
| Write Off |
|
0.00
-100.00%
|
931.37
|
0.00
-100.00%
|
26.33
|
| Net Income |
|
9,080.65
+2.99%
|
8,816.83
+0.78%
|
8,749.00
+28.49%
|
6,809.06
|
| Pretax Income |
|
11,053.50
-5.33%
|
11,675.55
+9.23%
|
10,688.70
+28.99%
|
8,286.45
|
| Net Non Operating Interest Income Expense |
|
498.46
-23.97%
|
655.62
+57.13%
|
417.23
+33.22%
|
313.20
|
| Interest Expense Non Operating |
|
248.61
-26.43%
|
337.92
+16.71%
|
289.53
+51.97%
|
190.52
|
| Net Interest Income |
|
498.46
-23.97%
|
655.62
+57.13%
|
417.23
+33.22%
|
313.20
|
| Interest Expense |
|
248.61
-26.43%
|
337.92
+16.71%
|
289.53
+51.97%
|
190.52
|
| Interest Income Non Operating |
|
747.07
-24.81%
|
993.53
+40.58%
|
706.76
+40.31%
|
503.72
|
| Interest Income |
|
747.07
-24.81%
|
993.53
+40.58%
|
706.76
+40.31%
|
503.72
|
| Other Income Expense |
|
80.18
+110.59%
|
-756.93
-387.21%
|
263.55
+11.31%
|
236.77
|
| Gain On Sale Of Security |
|
127.58
-31.02%
|
184.96
-28.33%
|
258.06
+33.36%
|
193.50
|
| Gain On Sale Of Business |
|
37.03
+452.10%
|
-10.52
-291.76%
|
5.49
-92.12%
|
69.60
|
| Tax Provision |
|
1,905.24
-33.04%
|
2,845.36
+46.77%
|
1,938.60
+18.69%
|
1,633.33
|
| Tax Rate For Calcs |
|
0.00
-29.26%
|
0.00
+34.37%
|
0.00
-7.98%
|
0.00
|
| Tax Effect Of Unusual Items |
|
13.82
+107.49%
|
-184.47
-485.92%
|
47.80
+2.42%
|
46.67
|
| Net Income Including Noncontrolling Interests |
|
9,235.66
+3.92%
|
8,887.59
+1.52%
|
8,754.46
+31.47%
|
6,658.97
|
| Net Income From Continuing Operation Net Minority Interest |
|
9,080.65
+2.99%
|
8,816.83
+0.78%
|
8,749.00
+28.49%
|
6,809.06
|
| Net Income From Continuing And Discontinued Operation |
|
9,080.65
+2.99%
|
8,816.83
+0.78%
|
8,749.00
+28.49%
|
6,809.06
|
| Net Income Continuous Operations |
|
9,235.66
+3.92%
|
8,887.59
+1.52%
|
8,754.46
+31.47%
|
6,658.97
|
| Minority Interests |
|
-155.01
-119.06%
|
-70.76
-1197.63%
|
-5.45
-103.63%
|
150.09
|
| Normalized Income |
|
9,014.29
-3.99%
|
9,389.30
+10.03%
|
8,533.26
+28.92%
|
6,618.95
|
| Net Income Common Stockholders |
|
9,182.15
+2.40%
|
8,967.35
+0.82%
|
8,894.45
+29.75%
|
6,854.86
|
| Otherunder Preferred Stock Dividend |
|
-101.50
+32.57%
|
-150.51
-3.48%
|
-145.45
-217.52%
|
-45.81
|
| Diluted EPS |
|
11.19
+4.58%
|
10.70
+0.94%
|
10.60
+26.79%
|
8.36
|
| Basic EPS |
|
11.38
+3.93%
|
10.95
+1.11%
|
10.83
+28.78%
|
8.41
|
| Basic Average Shares |
|
797.63
-0.90%
|
804.88
-0.35%
|
807.74
-0.21%
|
809.44
|
| Diluted Average Shares |
|
820.80
-2.10%
|
838.44
-0.06%
|
838.95
+2.28%
|
820.27
|
| Diluted NI Availto Com Stockholders |
|
9,182.15
+2.40%
|
8,967.35
+0.82%
|
8,894.45
+29.75%
|
6,854.86
|
| Earnings From Equity Interest |
|
—
|
—
|
—
|
—
|
| Earnings From Equity Interest Net Of Tax |
|
87.39
+52.23%
|
57.41
+1217.95%
|
4.36
-25.46%
|
5.84
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
91,024.00
-1.43%
|
92,340.33
+4.38%
|
88,465.22
+12.66%
|
78,523.59
|
| Current Assets |
|
33,964.70
+11.90%
|
30,353.72
+12.61%
|
26,953.55
+10.13%
|
24,475.03
|
| Cash Cash Equivalents And Short Term Investments |
|
25,632.42
+14.87%
|
22,313.89
+12.76%
|
19,788.52
+13.43%
|
17,446.26
|
| Cash And Cash Equivalents |
|
10,011.53
-25.65%
|
13,465.44
+9.17%
|
12,333.88
+5.48%
|
11,692.77
|
| Other Short Term Investments |
|
15,620.89
+76.54%
|
8,848.45
+18.70%
|
7,454.63
+29.57%
|
5,753.48
|
| Receivables |
|
6,472.61
+3.30%
|
6,265.63
+33.44%
|
4,695.35
+2.50%
|
4,580.65
|
| Accounts Receivable |
|
1,962.36
-26.84%
|
2,682.32
+57.04%
|
1,708.00
-3.52%
|
1,770.32
|
| Taxes Receivable |
|
3,359.68
+11.53%
|
3,012.31
+11.39%
|
2,704.18
+17.77%
|
2,296.17
|
| Accrued Interest Receivable |
|
672.72
+66.99%
|
402.84
+198.19%
|
135.10
-32.35%
|
199.69
|
| Inventory |
|
40.65
+5.39%
|
38.57
+37.38%
|
28.07
-30.74%
|
40.54
|
| Prepaid Assets |
|
994.57
-6.15%
|
1,059.75
+3.01%
|
1,028.79
-7.50%
|
1,112.24
|
| Restricted Cash |
|
29.13
-22.36%
|
37.52
-94.54%
|
686.57
-23.33%
|
895.48
|
| Other Current Assets |
|
795.31
+24.58%
|
638.37
-12.10%
|
726.25
+81.63%
|
399.86
|
| Total Non Current Assets |
|
57,059.30
-7.95%
|
61,986.61
+0.77%
|
61,511.67
+13.81%
|
54,048.56
|
| Net PPE |
|
35,831.59
+3.91%
|
34,481.68
+4.96%
|
32,853.22
+10.91%
|
29,621.71
|
| Gross PPE |
|
51,553.03
+7.97%
|
47,746.24
+8.89%
|
43,846.64
+14.24%
|
38,381.24
|
| Accumulated Depreciation |
|
-15,721.44
-18.52%
|
-13,264.56
-20.66%
|
-10,993.42
-25.50%
|
-8,759.53
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
29,834.18
+20.42%
|
24,774.68
+14.00%
|
21,731.96
+44.92%
|
14,995.86
|
| Machinery Furniture Equipment |
|
17,778.06
+7.21%
|
16,582.12
+7.48%
|
15,427.64
+8.03%
|
14,280.99
|
| Construction In Progress |
|
2,276.74
-51.03%
|
4,649.30
-5.69%
|
4,929.74
-33.13%
|
7,372.60
|
| Other Properties |
|
398.08
-29.71%
|
566.32
-15.75%
|
672.19
-16.86%
|
808.51
|
| Leases |
|
1,265.97
+7.85%
|
1,173.82
+8.18%
|
1,085.10
+17.53%
|
923.28
|
| Goodwill And Other Intangible Assets |
|
10,972.11
+5.21%
|
10,428.82
+5.32%
|
9,901.88
+1.93%
|
9,713.93
|
| Goodwill |
|
4,157.11
-1.99%
|
4,241.54
+0.00%
|
4,241.54
+0.00%
|
4,241.54
|
| Other Intangible Assets |
|
6,815.00
+10.15%
|
6,187.28
+9.31%
|
5,660.34
+3.43%
|
5,472.39
|
| Investments And Advances |
|
7,173.02
-48.36%
|
13,889.09
-11.12%
|
15,626.00
+38.61%
|
11,273.09
|
| Long Term Equity Investment |
|
1,951.91
+4.31%
|
1,871.34
-45.84%
|
3,455.12
-12.54%
|
3,950.54
|
| Other Investments |
|
5,221.11
-56.56%
|
12,017.75
-1.26%
|
12,170.88
+66.21%
|
7,322.55
|
| Non Current Accounts Receivable |
|
1,039.95
-18.95%
|
1,283.12
-17.17%
|
1,549.04
-17.29%
|
1,872.89
|
| Non Current Deferred Assets |
|
1,103.65
+12.10%
|
984.57
+11.91%
|
879.77
+17.29%
|
750.10
|
| Non Current Deferred Taxes Assets |
|
1,103.65
+12.10%
|
984.57
+11.91%
|
879.77
+17.29%
|
750.10
|
| Other Non Current Assets |
|
938.98
+2.14%
|
919.33
+31.00%
|
701.76
-14.09%
|
816.84
|
| Total Liabilities Net Minority Interest |
|
23,887.58
-19.48%
|
29,665.50
+5.25%
|
28,184.81
+17.19%
|
24,051.12
|
| Current Liabilities |
|
22,869.14
-19.11%
|
28,273.24
+40.94%
|
20,061.18
+22.28%
|
16,405.32
|
| Payables And Accrued Expenses |
|
8,490.40
+2.41%
|
8,290.74
+8.64%
|
7,631.15
+14.56%
|
6,661.18
|
| Payables |
|
8,129.50
+4.31%
|
7,793.63
+7.26%
|
7,266.41
+15.05%
|
6,315.71
|
| Accounts Payable |
|
2,577.23
+4.62%
|
2,463.39
-3.66%
|
2,557.01
+16.09%
|
2,202.69
|
| Other Payable |
|
4,456.41
-3.63%
|
4,624.45
+11.70%
|
4,139.91
+7.98%
|
3,833.96
|
| Dividends Payable |
|
19.66
+39.09%
|
14.13
+813.05%
|
1.55
+3.41%
|
1.50
|
| Current Accrued Expenses |
|
360.90
-27.40%
|
497.11
+36.29%
|
364.75
+5.58%
|
345.47
|
| Total Tax Payable |
|
279.54
-42.82%
|
488.89
+46.70%
|
333.26
+45.90%
|
228.42
|
| Income Tax Payable |
|
279.54
-42.82%
|
488.89
+46.70%
|
333.26
+45.90%
|
228.42
|
| Current Debt And Capital Lease Obligation |
|
11,074.21
-34.73%
|
16,967.41
+113.37%
|
7,952.24
+36.54%
|
5,824.14
|
| Current Debt |
|
10,934.42
-34.85%
|
16,784.04
+116.12%
|
7,765.99
+38.82%
|
5,594.42
|
| Other Current Borrowings |
|
—
|
7,270.08
|
—
|
—
|
| Current Capital Lease Obligation |
|
139.79
-23.77%
|
183.37
-1.55%
|
186.25
-18.92%
|
229.72
|
| Current Deferred Liabilities |
|
1,833.13
+17.12%
|
1,565.15
-10.34%
|
1,745.73
+26.99%
|
1,374.69
|
| Current Deferred Revenue |
|
1,833.13
+17.12%
|
1,565.15
-10.34%
|
1,745.73
+26.99%
|
1,374.69
|
| Other Current Liabilities |
|
1,471.41
+1.48%
|
1,449.93
-46.93%
|
2,732.06
+7.34%
|
2,545.32
|
| Total Non Current Liabilities Net Minority Interest |
|
1,018.44
-26.85%
|
1,392.26
-82.86%
|
8,123.63
+6.25%
|
7,645.79
|
| Long Term Debt And Capital Lease Obligation |
|
403.37
+6.79%
|
377.72
-94.95%
|
7,485.43
+2.55%
|
7,299.32
|
| Long Term Debt |
|
142.11
|
—
|
7,029.55
+3.54%
|
6,788.97
|
| Long Term Capital Lease Obligation |
|
261.26
-30.83%
|
377.72
-17.15%
|
455.88
-10.67%
|
510.35
|
| Non Current Deferred Liabilities |
|
615.07
-39.37%
|
1,014.54
+58.97%
|
638.20
+84.20%
|
346.47
|
| Non Current Deferred Taxes Liabilities |
|
615.07
-39.37%
|
1,014.54
+58.97%
|
638.20
+84.20%
|
346.47
|
| Stockholders Equity |
|
66,384.33
+6.96%
|
62,062.39
+3.78%
|
59,801.75
+10.69%
|
54,028.55
|
| Common Stock Equity |
|
66,384.33
+6.96%
|
62,062.39
+3.78%
|
59,801.75
+10.69%
|
54,028.55
|
| Capital Stock |
|
0.51
-1.91%
|
0.52
-0.38%
|
0.53
-1.87%
|
0.54
|
| Common Stock |
|
0.51
-1.91%
|
0.52
-0.38%
|
0.53
-1.87%
|
0.54
|
| Share Issued |
|
795.53
-1.83%
|
810.34
-0.31%
|
812.87
-2.41%
|
832.97
|
| Ordinary Shares Number |
|
790.81
-0.98%
|
798.62
-0.76%
|
804.72
-1.29%
|
815.27
|
| Treasury Shares Number |
|
4.72
-59.75%
|
11.72
+43.81%
|
8.15
-53.96%
|
17.70
|
| Additional Paid In Capital |
|
24,000.70
-1.60%
|
24,389.90
+0.78%
|
24,201.74
-9.42%
|
26,717.73
|
| Retained Earnings |
|
42,918.86
+9.77%
|
39,098.55
+7.71%
|
36,301.18
+23.22%
|
29,459.49
|
| Gains Losses Not Affecting Retained Earnings |
|
-281.27
+4.56%
|
-294.69
-54.51%
|
-190.72
-120.05%
|
-86.67
|
| Treasury Stock |
|
254.48
-77.52%
|
1,131.89
+121.51%
|
510.99
-75.23%
|
2,062.53
|
| Minority Interest |
|
752.08
+22.80%
|
612.44
+27.95%
|
478.66
+7.83%
|
443.92
|
| Other Equity Adjustments |
|
-281.27
+4.56%
|
-294.69
-54.51%
|
-190.72
-120.05%
|
-86.67
|
| Total Equity Gross Minority Interest |
|
67,136.41
+7.12%
|
62,674.83
+3.97%
|
60,280.41
+10.66%
|
54,472.47
|
| Total Capitalization |
|
66,526.44
+7.19%
|
62,062.39
-7.14%
|
66,831.29
+9.89%
|
60,817.52
|
| Working Capital |
|
11,095.56
+433.32%
|
2,080.49
-69.81%
|
6,892.36
-14.59%
|
8,069.70
|
| Invested Capital |
|
77,460.86
-1.76%
|
78,846.43
+5.70%
|
74,597.29
+12.33%
|
66,411.95
|
| Total Debt |
|
11,477.58
-33.83%
|
17,345.13
+12.36%
|
15,437.67
+17.63%
|
13,123.46
|
| Net Debt |
|
1,065.00
-67.91%
|
3,318.60
+34.81%
|
2,461.66
+256.44%
|
690.62
|
| Capital Lease Obligations |
|
401.04
-28.52%
|
561.09
-12.62%
|
642.13
-13.23%
|
740.07
|
| Net Tangible Assets |
|
55,412.22
+7.32%
|
51,633.57
+3.47%
|
49,899.86
+12.60%
|
44,314.62
|
| Tangible Book Value |
|
55,412.22
+7.32%
|
51,633.57
+3.47%
|
49,899.86
+12.60%
|
44,314.62
|
| Current Notes Payable |
|
—
|
—
|
0.00
-100.00%
|
200.00
|
| Duefrom Related Parties Current |
|
477.87
+184.17%
|
168.16
+13.57%
|
148.07
-52.92%
|
314.48
|
| Duefrom Related Parties Non Current |
|
0.00
-100.00%
|
421.67
-27.83%
|
584.26
+1.23%
|
577.14
|
| Dueto Related Parties Current |
|
796.66
+292.90%
|
202.77
-13.60%
|
234.68
+377.60%
|
49.14
|
| Line Of Credit |
|
10,934.42
+14.93%
|
9,513.96
+22.51%
|
7,765.99
+43.96%
|
5,394.42
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
11,968.42
+4.72%
|
11,429.44
-14.46%
|
13,360.97
+16.39%
|
11,479.31
|
| Cash Flow From Continuing Operating Activities |
|
11,968.42
+4.72%
|
11,429.44
-14.46%
|
13,360.97
+16.39%
|
11,479.31
|
| Net Income From Continuing Operations |
|
9,235.66
+3.92%
|
8,887.59
+1.52%
|
8,754.46
+31.47%
|
6,658.97
|
| Depreciation Amortization Depletion |
|
3,379.48
+11.78%
|
3,023.41
+5.15%
|
2,875.21
+7.66%
|
2,670.55
|
| Depreciation |
|
—
|
—
|
2,740.82
+7.87%
|
2,540.90
|
| Amortization Cash Flow |
|
—
|
—
|
134.39
+3.66%
|
129.65
|
| Depreciation And Amortization |
|
3,379.48
+11.78%
|
3,023.41
+5.15%
|
2,875.21
+7.66%
|
2,670.55
|
| Amortization Of Intangibles |
|
—
|
—
|
134.39
+3.66%
|
129.65
|
| Other Non Cash Items |
|
28.61
-32.72%
|
42.52
+5.05%
|
40.47
+220.35%
|
12.63
|
| Stock Based Compensation |
|
229.25
-28.07%
|
318.69
+24.99%
|
254.98
+42.46%
|
178.98
|
| Provisionand Write Offof Assets |
|
66.80
-41.76%
|
114.69
-19.31%
|
142.13
+5.72%
|
134.44
|
| Asset Impairment Charge |
|
130.43
-86.34%
|
954.52
+1145.85%
|
76.62
+191.01%
|
26.33
|
| Deferred Tax |
|
-536.23
-283.30%
|
292.54
+85.41%
|
157.78
-35.50%
|
244.62
|
| Deferred Income Tax |
|
-536.23
-283.30%
|
292.54
+85.41%
|
157.78
-35.50%
|
244.62
|
| Operating Gains Losses |
|
-54.62
-136.35%
|
150.25
+261.17%
|
-93.22
+48.55%
|
-181.18
|
| Unrealized Gain Loss On Investment Securities |
|
-126.04
+37.88%
|
-202.89
-23.32%
|
-164.52
-255.74%
|
-46.25
|
| Net Foreign Currency Exchange Gain Loss |
|
-1.54
-108.60%
|
17.93
+119.17%
|
-93.54
+36.48%
|
-147.25
|
| Gain Loss On Sale Of PPE |
|
71.35
-60.19%
|
179.21
+1663.87%
|
10.16
-75.53%
|
41.52
|
| Change In Working Capital |
|
-384.92
+82.11%
|
-2,151.88
-263.38%
|
1,317.06
-26.02%
|
1,780.23
|
| Change In Receivables |
|
502.38
+157.40%
|
-875.29
-283.20%
|
477.77
+455.19%
|
86.06
|
| Changes In Account Receivables |
|
229.04
+124.33%
|
-941.51
-485.21%
|
244.42
+1742.69%
|
-14.88
|
| Change In Inventory |
|
-2.08
+80.19%
|
-10.49
-184.21%
|
12.46
-56.96%
|
28.96
|
| Change In Prepaid Assets |
|
-659.98
-29.21%
|
-510.79
+29.63%
|
-725.85
-332.02%
|
-168.01
|
| Change In Payables And Accrued Expense |
|
-205.27
-781.95%
|
30.10
-95.43%
|
659.23
-4.53%
|
690.53
|
| Change In Payable |
|
-205.27
-781.95%
|
30.10
-95.43%
|
659.23
-4.53%
|
690.53
|
| Change In Account Payable |
|
85.60
+191.44%
|
-93.61
-125.68%
|
364.58
-30.99%
|
528.30
|
| Change In Other Working Capital |
|
264.36
+246.39%
|
-180.58
-148.67%
|
371.04
+150.46%
|
148.14
|
| Change In Other Current Assets |
|
400.42
+462.39%
|
-110.49
-140.61%
|
-45.92
-136.41%
|
126.11
|
| Change In Other Current Liabilities |
|
-684.75
-38.52%
|
-494.33
-186.98%
|
568.34
-34.56%
|
868.44
|
| Investing Cash Flow |
|
-4,827.11
+19.29%
|
-5,980.72
+51.19%
|
-12,252.75
+23.62%
|
-16,041.89
|
| Cash Flow From Continuing Investing Activities |
|
-4,827.11
+19.29%
|
-5,980.72
+51.19%
|
-12,252.75
+23.62%
|
-16,041.89
|
| Net PPE Purchase And Sale |
|
-5,016.61
+0.54%
|
-5,043.79
+21.01%
|
-6,385.25
+8.19%
|
-6,954.79
|
| Purchase Of PPE |
|
-5,214.28
-0.12%
|
-5,208.16
+20.23%
|
-6,528.83
+7.62%
|
-7,067.74
|
| Sale Of PPE |
|
197.67
+20.26%
|
164.37
+14.48%
|
143.58
+27.12%
|
112.95
|
| Capital Expenditure |
|
-6,074.37
-2.92%
|
-5,902.13
+11.51%
|
-6,669.78
+10.02%
|
-7,412.73
|
| Net Investment Purchase And Sale |
|
97.29
+108.77%
|
-1,109.09
+82.43%
|
-6,312.54
+29.51%
|
-8,954.64
|
| Purchase Of Investment |
|
-16,468.23
+6.70%
|
-17,651.05
+17.33%
|
-21,351.54
-33.84%
|
-15,952.62
|
| Sale Of Investment |
|
16,565.52
+0.14%
|
16,541.96
+9.99%
|
15,039.00
+114.90%
|
6,997.98
|
| Net Business Purchase And Sale |
|
801.87
+20.73%
|
664.15
+39.26%
|
476.93
+101.75%
|
236.40
|
| Purchase Of Business |
|
-104.94
-88.66%
|
-55.62
|
0.00
+100.00%
|
-94.40
|
| Gain Loss On Sale Of Business |
|
-37.03
-452.10%
|
10.52
+291.76%
|
-5.49
+92.12%
|
-69.60
|
| Net Intangibles Purchase And Sale |
|
-860.09
-23.94%
|
-693.97
-392.36%
|
-140.95
+59.14%
|
-344.99
|
| Purchase Of Intangibles |
|
-860.09
-23.94%
|
-693.97
-392.36%
|
-140.95
+59.14%
|
-344.99
|
| Net Other Investing Changes |
|
150.44
-25.52%
|
201.97
+85.20%
|
109.06
+556.91%
|
-23.87
|
| Financing Cash Flow |
|
-10,567.20
-111.55%
|
-4,995.18
-548.86%
|
-769.84
-110.91%
|
7,058.20
|
| Cash Flow From Continuing Financing Activities |
|
-10,567.20
-111.55%
|
-4,995.18
-548.86%
|
-769.84
-110.91%
|
7,058.20
|
| Net Issuance Payments Of Debt |
|
-5,543.14
-417.22%
|
1,747.40
-25.78%
|
2,354.49
-71.30%
|
8,203.14
|
| Issuance Of Debt |
|
18,538.01
-5.96%
|
19,712.96
+60.54%
|
12,279.05
-12.83%
|
14,086.70
|
| Repayment Of Debt |
|
-24,081.15
-34.04%
|
-17,965.56
-81.02%
|
-9,924.56
-68.68%
|
-5,883.56
|
| Long Term Debt Issuance |
|
216.00
|
0.00
|
0.00
-100.00%
|
6,416.76
|
| Long Term Debt Payments |
|
-7,181.35
|
0.00
|
0.00
|
—
|
| Net Long Term Debt Issuance |
|
-6,965.35
|
0.00
|
0.00
-100.00%
|
6,416.76
|
| Short Term Debt Issuance |
|
18,322.01
-7.06%
|
19,712.96
+60.54%
|
12,279.05
+60.09%
|
7,669.94
|
| Short Term Debt Payments |
|
-16,899.80
+5.93%
|
-17,965.56
-81.02%
|
-9,924.56
-68.68%
|
-5,883.56
|
| Net Short Term Debt Issuance |
|
1,422.21
-18.61%
|
1,747.40
-25.78%
|
2,354.49
+31.80%
|
1,786.38
|
| Net Common Stock Issuance |
|
-1,252.74
-8.23%
|
-1,157.47
-15.01%
|
-1,006.45
-1090.40%
|
-84.55
|
| Common Stock Payments |
|
-1,252.74
-8.23%
|
-1,157.47
-15.01%
|
-1,006.45
-1090.40%
|
-84.55
|
| Common Stock Dividend Paid |
|
—
|
—
|
—
|
-1,323.20
|
| Cash Dividends Paid |
|
-3,755.45
+33.00%
|
-5,605.45
-170.47%
|
-2,072.51
-56.63%
|
-1,323.20
|
| Repurchase Of Capital Stock |
|
-1,252.74
-8.23%
|
-1,157.47
-15.01%
|
-1,006.45
-1090.40%
|
-84.55
|
| Net Other Financing Charges |
|
-15.87
-178.01%
|
20.34
+144.84%
|
-45.36
-117.26%
|
262.81
|
| Changes In Cash |
|
-3,425.89
-855.38%
|
453.53
+34.03%
|
338.38
-86.44%
|
2,495.62
|
| Effect Of Exchange Rate Changes |
|
-58.34
-323.48%
|
26.11
-76.23%
|
109.84
-67.51%
|
338.11
|
| Beginning Cash Position |
|
13,530.95
+3.68%
|
13,051.31
+3.56%
|
12,603.09
+29.01%
|
9,769.36
|
| End Cash Position |
|
10,046.72
-25.75%
|
13,530.95
+3.68%
|
13,051.31
+3.56%
|
12,603.09
|
| Free Cash Flow |
|
5,894.05
+6.64%
|
5,527.31
-17.39%
|
6,691.19
+64.54%
|
4,066.58
|
| Interest Paid Supplemental Data |
|
260.92
-11.74%
|
295.62
+18.70%
|
249.06
+40.35%
|
177.46
|
| Income Tax Paid Supplemental Data |
|
2,641.71
+10.20%
|
2,397.19
+43.40%
|
1,671.71
+33.43%
|
1,252.83
|
| Change In Income Tax Payable |
|
-200.24
-228.66%
|
155.63
+42.64%
|
109.11
-19.71%
|
135.88
|
| Change In Tax Payable |
|
-200.24
-228.66%
|
155.63
+42.64%
|
109.11
-19.71%
|
135.88
|
| Common Stock Issuance |
|
—
|
—
|
—
|
0.00
|
| Earnings Losses From Equity Investments |
|
-87.39
-52.23%
|
-57.41
-1217.95%
|
-4.36
+25.46%
|
-5.84
|
| Issuance Of Capital Stock |
|
—
|
—
|
—
|
0.00
|
| Sale Of Business |
|
906.81
+25.98%
|
719.78
+50.92%
|
476.93
+376.93%
|
100.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|