IVDA Chart
About

Iveda Solutions, Inc. provides artificial intelligence (AI) driven video surveillance solutions and a robust suite of Internet of Things (IoT) platforms that power digital transformation for cities and commercial clients internationally. It offers IvedaAI, a deep-learning video analytics software; and Sentir video surveillance system. It also provides Cerebro IoT Platform, a software technology platform that integrates a multitude of disparate systems for central access and management of applications, subsystems, and devices; IvedaSPS, a smart power solution utilizing its Cerebro IoT platform; Utilus smart pole solution that consists of power and Internet with a communication network for the access and management of sensors and devices; vumastAR, an AI vision software that uses video taken on IP cameras, AR glasses, Androids, and tablets to analyze and process data in real-time; and IvedaXpress, a system for pre-existing IP cameras and AI analytics without the need for large servers or a dedicated IT department. In addition, the company offers Iveda Smart UVC, an AI- driven vent disinfecting the air by irradiating UV light on the passing air; and IoT sensors and devices. Further, it offers the Iveda Smart Drone product for a multitude of industrial, commercial, and military applications; Iveda Smart Utility Cabinet, an internal environmental controller for a durable industrial-grade cabinet; Vemo Body Camera that streams live video using 4G to headquarters and doubles as a walkie-talkie with a push-to-talk feature; LevelNOW, an IoT-based solution that transforms way liquid levels are monitored and managed; and IvedaCare, a wireless health and wellness devices intended to help you monitor the health and activities. The company serves airports, commercial buildings, government customers, data centers, shopping centers, hotels, banks, and safe city projects. Iveda Solutions, Inc. was founded in 2003 and is headquartered in Mesa, Arizona.

Fundamentals
Scroll to Statements
Sector Industrials Industry Security & Protection Se Market Cap 4.23M
Enterprise Value -296.84K Income -3.09M Sales 6.40M
Book/sh 0.84 Cash/sh 0.56 Dividend Yield —
Payout 0.00% Employees 32 IPO —
P/E — Forward P/E 0.21 PEG —
P/S 0.66 P/B 0.45 P/C —
EV/EBITDA 0.10 EV/Sales -0.05 Quick Ratio 2.93
Current Ratio 3.48 Debt/Eq 20.41 LT Debt/Eq —
EPS (ttm) -1.15 EPS next Y 1.84 EPS Growth —
Revenue Growth -31.10% Earnings 2024-08-14 16:00 ROA -26.14%
ROE -66.46% ROIC — Gross Margin 22.80%
Oper. Margin -12.97% Profit Margin -48.31% Shs Outstand 11.14M
Shs Float 5.70M Short Float 1.63% Short Ratio 0.54
Short Interest — 52W High 3.55 52W Low 0.22
Beta 0.79 Avg Volume 7.02M Volume 1.25M
Target Price — Recom None Prev Close $0.38
Price $0.38 Change 0.05%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.38
Latest analyst target
3. DCF / Fair value
$-2.24
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.38
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-04-03 main Maxim Group — → Buy $3
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.000.210.00
NormalizedEBITDA-3.89M-4.10M-3.27M-2.71M
NetIncomeFromContinuingOperationNetMinorityInterest-3.98M-4.14M-3.35M-3.00M
ReconciledDepreciation31.80K19.75K17.80K15.02K
ReconciledCostOfRevenue4.72M5.43M3.50M1.09M
EBITDA-3.89M-4.10M-3.27M-2.71M
EBIT-3.92M-4.12M-3.29M-2.72M
NetInterestIncome87.55K124.62K4.07K-273.30K
InterestExpense26.18K7.25K53.32K273.65K
InterestIncome113.73K131.87K57.40K354.00
NormalizedIncome-3.98M-4.14M-3.35M-3.00M
NetIncomeFromContinuingAndDiscontinuedOperation-3.98M-4.14M-3.35M-3.00M
TotalExpenses10.09M10.54M7.80M4.64M
TotalOperatingIncomeAsReported-4.07M-4.04M-3.33M-2.73M
DilutedAverageShares2.20M2.00M1.61M1.12M
BasicAverageShares2.20M2.00M1.61M1.12M
DilutedEPS-1.81-2.07-2.08-2.72
BasicEPS-1.81-2.07-2.08-2.72
DilutedNIAvailtoComStockholders-3.98M-4.14M-3.35M-3.00M
NetIncomeCommonStockholders-3.98M-4.14M-3.35M-3.00M
NetIncome-3.98M-4.14M-3.35M-3.00M
NetIncomeIncludingNoncontrollingInterests-3.98M-4.14M-3.35M-3.00M
NetIncomeContinuousOperations-3.98M-4.14M-3.35M-3.00M
TaxProvision32.38K18.31K2.95K0.00
PretaxIncome-3.95M-4.12M-3.34M-3.00M
OtherIncomeExpense34.32K-208.10K-17.08K
OtherNonOperatingIncomeExpenses34.32K-28.10K-17.08K
EarningsFromEquityInterest0.00-180.00K
NetNonOperatingInterestIncomeExpense87.55K124.62K4.07K-273.30K
InterestExpenseNonOperating26.18K7.25K53.32K273.65K
InterestIncomeNonOperating113.73K131.87K57.40K354.00
OperatingIncome-4.07M-4.04M-3.33M-2.73M
OperatingExpense5.37M5.11M4.29M3.56M
ResearchAndDevelopment363.35K797.11K
SellingGeneralAndAdministration5.01M4.31M4.29M3.56M
GeneralAndAdministrativeExpense5.01M4.31M4.29M3.56M
OtherGandA5.01M4.31M4.29M3.56M
GrossProfit1.30M1.07M963.50K832.25K
CostOfRevenue4.72M5.43M3.50M1.09M
TotalRevenue6.02M6.50M4.47M1.92M
OperatingRevenue6.02M6.50M4.47M1.91M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber2.81M2.02M1.88M1.21M
ShareIssued2.81M2.02M1.88M1.21M
TotalDebt925.22K348.77K654.59K509.09K
TangibleBookValue2.51M4.65M7.57M-777.28K
InvestedCapital3.43M5.00M8.22M-268.19K
WorkingCapital2.73M4.25M7.46M-750.08K
NetTangibleAssets2.51M4.65M7.57M-777.28K
CommonStockEquity2.51M4.65M7.57M-777.28K
TotalCapitalization2.88M4.65M7.76M-438.48K
TotalEquityGrossMinorityInterest2.51M4.65M7.57M-777.28K
StockholdersEquity2.51M4.65M7.57M-777.28K
OtherEquityInterest-99.05K
GainsLossesNotAffectingRetainedEarnings-280.21K-221.42K-220.64K-143.49K
OtherEquityAdjustments-280.21K-221.42K-220.64K-143.49K
RetainedEarnings-53.18M-49.20M-44.71M-41.36M
AdditionalPaidInCapital55.96M54.07M52.50M40.73M
CapitalStock28.0020.00150.0097.00
CommonStock28.0020.00150.0097.00
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest2.67M1.66M2.29M3.76M
TotalNonCurrentLiabilitiesNetMinorityInterest376.19K0.00190.78K338.80K
OtherNonCurrentLiabilities1.00
TradeandOtherPayablesNonCurrent0.000.00
LongTermDebtAndCapitalLeaseObligation376.19K190.78K338.80K
LongTermDebt376.19K190.78K338.80K
CurrentLiabilities2.30M1.66M2.10M3.43M
CurrentDeferredLiabilities35.30K58.21K
CurrentDeferredRevenue35.30K58.21K
CurrentDebtAndCapitalLeaseObligation549.03K348.77K463.82K170.28K
CurrentDebt549.03K348.77K463.82K170.28K
OtherCurrentBorrowings122.01K65.41K120.28K
LineOfCredit427.02K348.77K398.41K50.00K
CurrentNotesPayable50.00K
PayablesAndAccruedExpenses1.75M1.31M1.60M3.20M
CurrentAccruedExpenses1.24M2.83M
Payables1.75M1.31M360.39K362.89K
DuetoRelatedPartiesCurrent0.00300.00K
AccountsPayable1.75M1.31M360.39K62.89K
TotalAssets5.18M6.31M9.86M2.99M
TotalNonCurrentAssets153.10K396.74K300.30K311.61K
OtherNonCurrentAssets84.42K298.16K267.39K273.42K
GoodwillAndOtherIntangibleAssets0.00
NetPPE68.68K98.58K32.91K38.19K
CurrentAssets5.03M5.91M9.56M2.68M
OtherCurrentAssets1.00371.99K310.66K
CurrentDeferredAssets507.31K
RestrictedCash29.01K129.78K129.53K142.69K
PrepaidAssets435.05K435.58K371.99K
Inventory148.12K324.51K526.47K344.65K
Receivables1.28M281.05K1.22M492.75K
AccountsReceivable1.28M281.05K1.22M492.75K
AllowanceForDoubtfulAccountsReceivable0.000.000.00
GrossAccountsReceivable281.05K1.22M492.75K
CashCashEquivalentsAndShortTermInvestments2.63M4.74M7.31M1.39M
CashAndCashEquivalents2.63M4.74M7.31M1.39M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-4.42M-3.42M-5.42M-2.00M
RepaymentOfDebt-164.09K
IssuanceOfDebt459.09K
IssuanceOfCapitalStock1.68M1.32M11.51M2.82M
CapitalExpenditure-2.61K-85.59K-14.16K-24.51K
InterestPaidSupplementalData15.32K9.79K53.32K2.56K
IncomeTaxPaidSupplementalData38.54K28.78K0.000.00
EndCashPosition2.66M4.87M7.31M1.39M
BeginningCashPosition4.87M7.44M1.39M249.52K
EffectOfExchangeRateChanges-48.05K1.78K-56.62K9.76K
ChangesInCash-2.16M-2.58M5.98M1.13M
FinancingCashFlow2.26M1.02M11.41M3.12M
CashFlowFromContinuingFinancingActivities2.26M1.02M11.41M3.12M
NetOtherFinancingCharges-99.73K-300.21K-60.25K
InterestPaidCFF0.00-88.33K
CashDividendsPaid0.000.00
NetCommonStockIssuance1.68M1.32M11.51M2.82M
CommonStockIssuance1.68M1.32M11.51M2.82M
NetIssuancePaymentsOfDebt576.45K-299.05K194.79K447.85K
NetShortTermDebtIssuance78.25K-47.55K358.89K-11.24K
NetLongTermDebtIssuance498.19K-251.50K-164.09K459.09K
LongTermDebtPayments-164.09K
LongTermDebtIssuance459.09K
InvestingCashFlow-2.61K-265.59K-14.16K-24.51K
CashFlowFromContinuingInvestingActivities-2.61K-265.59K-14.16K-24.51K
NetBusinessPurchaseAndSale-180.00K
PurchaseOfBusiness-180.00K
NetPPEPurchaseAndSale-2.61K-85.59K-14.16K-24.51K
PurchaseOfPPE-2.61K-85.59K-14.16K-24.51K
OperatingCashFlow-4.42M-3.33M-5.41M-1.97M
CashFlowFromContinuingOperatingActivities-4.42M-3.33M-5.41M-1.97M
ChangeInWorkingCapital-683.33K363.71K-2.43M-78.31K
ChangeInOtherWorkingCapital-507.31K
ChangeInOtherCurrentAssets204.22K-242.59K-188.04K-142.02K
ChangeInPayablesAndAccruedExpense439.94K-523.63K-1.24M452.64K
ChangeInPayable439.94K-523.63K-1.24M452.64K
ChangeInInventory176.40K199.12K-214.90K-122.79K
ChangeInReceivables-996.59K930.80K-785.97K-266.14K
ChangesInAccountReceivables-996.59K930.80K-785.97K-266.14K
OtherNonCashItems90.00K138.55K219.90K69.73K
StockBasedCompensation122.60K104.60K120.58K801.91K
DepreciationAmortizationDepletion31.80K19.75K17.80K15.02K
DepreciationAndAmortization31.80K19.75K17.80K15.02K
Depreciation31.80K19.75K17.80K15.02K
OperatingGainsLosses182.70K5.55K218.21K
EarningsLossesFromEquityInvestments0.00180.00K
GainLossOnInvestmentSecurities2.70K5.55K218.21K
NetIncomeFromContinuingOperations-3.98M-4.14M-3.35M-3.00M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for IVDA
Date User Asset Broker Type Position Size Entry Price Patterns