LGCL Chart
About

Lucas GC Limited, through its subsidiaries, provides online agent-centric human capital management services based on platform-as-a-service (PaaS) in the People's Republic of China. It offers recruitment services, including flexible and permanent employment recruitment services through its Columbus and Star Career platforms; outsourcing services comprising IT-related services, such as construction of IT systems and development of module or software with specific functions; and other services that include information technology and training services. The company was founded in 2011 and is headquartered in Beijing, China. Lucas GC Limited operates as a subsidiary of HTL Lucky Holding Limited.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 4.72M
Enterprise Value 67.05M Income 7.59M Sales 844.78M
Book/sh 17.39 Cash/sh 11.69 Dividend Yield —
Payout 0.00% Employees 319 IPO —
P/E — Forward P/E — PEG —
P/S 0.01 P/B 0.10 P/C —
EV/EBITDA 88.87 EV/Sales 0.08 Quick Ratio 0.60
Current Ratio 1.88 Debt/Eq 27.89 LT Debt/Eq —
EPS (ttm) -92.86 EPS next Y — EPS Growth -61.50%
Revenue Growth -36.10% Earnings 2026-03-30 ROA -1.41%
ROE 2.52% ROIC — Gross Margin 33.72%
Oper. Margin 3.95% Profit Margin 0.90% Shs Outstand 2.79M
Shs Float — Short Float 2.51% Short Ratio 0.60
Short Interest — 52W High 50.80 52W Low 1.15
Beta — Avg Volume 32.55K Volume 5.94K
Target Price — Recom None Prev Close $1.65
Price $1.69 Change 2.42%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.69
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
$1.69
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.250.250.250.25
NormalizedEBITDA36.86M72.72M35.62M38.64M
NetIncomeFromContinuingOperationNetMinorityInterest39.79M77.67M36.14M39.51M
ReconciledDepreciation8.85M5.01M3.99M1.53M
ReconciledCostOfRevenue706.01M1.06B551.37M473.15M
EBITDA36.86M72.72M35.62M38.64M
EBIT28.01M67.72M31.62M37.11M
NetInterestIncome-1.62M-893.00K63.00K-68.00K
InterestExpense68.00K
InterestIncome63.00K
NormalizedIncome39.79M77.67M36.14M39.51M
NetIncomeFromContinuingAndDiscontinuedOperation39.79M77.67M36.14M39.51M
TotalExpenses1.04B1.41B734.95M615.13M
TotalOperatingIncomeAsReported28.01M67.72M31.62M37.11M
DilutedAverageShares81.13M79.56M1.99M
BasicAverageShares81.13M79.56M1.99M
DilutedEPS0.960.4218.91
BasicEPS0.960.4218.91
DilutedNIAvailtoComStockholders39.79M77.67M33.24M37.62M
NetIncomeCommonStockholders39.79M77.67M33.24M37.62M
OtherunderPreferredStockDividend0.000.002.91M1.32M
PreferredStockDividends568.00K
NetIncome39.79M77.67M36.14M39.51M
MinorityInterests-296.00K-513.00K-269.00K-294.00K
NetIncomeIncludingNoncontrollingInterests40.09M78.18M36.41M39.80M
NetIncomeContinuousOperations40.09M78.18M36.41M39.80M
TaxProvision-10.17M-7.88M-595.00K-243.00K
PretaxIncome29.92M70.30M35.82M39.56M
OtherIncomeExpense3.53M3.48M4.13M2.51M
OtherNonOperatingIncomeExpenses3.53M3.48M4.13M2.51M
NetNonOperatingInterestIncomeExpense-1.62M-893.00K63.00K-68.00K
TotalOtherFinanceCost1.62M893.00K-63.00K68.00K
InterestExpenseNonOperating68.00K
InterestIncomeNonOperating63.00K
OperatingIncome28.01M67.72M31.62M37.11M
OperatingExpense329.39M350.84M183.57M141.98M
ResearchAndDevelopment168.62M157.54M79.87M70.25M
SellingGeneralAndAdministration160.78M193.29M103.71M71.73M
SellingAndMarketingExpense74.51M84.92M55.97M33.30M
GeneralAndAdministrativeExpense86.26M108.38M47.73M38.43M
OtherGandA86.26M108.38M47.73M38.43M
GrossProfit357.40M418.55M215.20M179.09M
CostOfRevenue706.01M1.06B551.37M473.15M
TotalRevenue1.06B1.47B766.57M652.25M
OperatingRevenue1.00B1.37B714.94M611.26M
Line Item2024-12-31
TreasurySharesNumber96.24K
OrdinarySharesNumber79.47M78.06M81.13M81.13M
ShareIssued79.56M78.06M81.13M81.13M
NetDebt37.09M9.26M
TotalDebt68.03M39.47M6.75M0.00
TangibleBookValue230.32M194.14M115.86M-31.08M
InvestedCapital330.30M233.52M121.78M-31.08M
WorkingCapital125.85M136.11M72.38M47.52M
NetTangibleAssets230.32M194.14M115.86M-31.08M
CapitalLeaseObligations557.00K86.00K828.00K0.00
CommonStockEquity262.83M194.14M115.86M-31.08M
TotalCapitalization262.83M194.14M115.86M-31.08M
TotalEquityGrossMinorityInterest265.58M196.59M117.79M-30.77M
MinorityInterest2.75M2.45M1.94M312.00K
StockholdersEquity262.83M194.14M115.86M-31.08M
OtherEquityInterest-3.00K-3.00K-3.00K-3.00K
GainsLossesNotAffectingRetainedEarnings23.74M19.55M11.06M6.11M
OtherEquityAdjustments23.74M19.55M11.06M6.11M
TreasuryStock856.00K0.00
RetainedEarnings97.12M61.04M-8.75M-37.19M
AdditionalPaidInCapital142.83M113.55M113.55M0.00
CapitalStock3.00K3.00K3.00K3.00K
CommonStock3.00K3.00K3.00K3.00K
TotalLiabilitiesNetMinorityInterest137.67M95.23M123.46M256.91M
TotalNonCurrentLiabilitiesNetMinorityInterest99.00K0.0086.00K112.00M
PreferredSecuritiesOutsideStockEquity0.00112.00M
LongTermDebtAndCapitalLeaseObligation99.00K0.0086.00K0.00
LongTermCapitalLeaseObligation99.00K0.0086.00K0.00
CurrentLiabilities137.57M95.23M123.37M144.90M
OtherCurrentLiabilities624.00K452.00K348.00K424.00K
CurrentDeferredLiabilities15.91M13.55M24.71M34.53M
CurrentDeferredRevenue15.91M13.55M24.71M34.53M
CurrentDebtAndCapitalLeaseObligation67.93M39.47M6.66M
CurrentCapitalLeaseObligation458.00K86.00K742.00K0.00
CurrentDebt67.47M39.38M5.92M
LineOfCredit67.47M39.38M5.92M0.00
PayablesAndAccruedExpenses53.12M41.76M91.66M109.95M
Payables53.12M41.76M91.66M109.95M
OtherPayable2.25M3.17M2.05M803.00K
DuetoRelatedPartiesCurrent3.70M3.10M2.16M1.97M
TotalTaxPayable367.00K270.00K470.00K4.11M
IncomeTaxPayable71.00K131.00K137.00K530.00K
AccountsPayable46.80M35.22M86.98M103.07M
TotalAssets403.25M291.82M241.25M226.14M
TotalNonCurrentAssets139.82M60.49M45.50M33.72M
OtherNonCurrentAssets-10.00
NonCurrentDeferredAssets22.27M12.10M4.22M3.61M
NonCurrentDeferredTaxesAssets22.27M12.10M4.22M3.61M
GoodwillAndOtherIntangibleAssets32.52M0.00
OtherIntangibleAssets32.52M
NetPPE85.04M48.38M41.28M30.11M
AccumulatedDepreciation-18.18M-9.66M-5.36M-2.01M
GrossPPE103.22M58.05M46.64M32.12M
OtherProperties575.00K84.00K784.00K
MachineryFurnitureEquipment102.64M57.96M45.85M32.12M
CurrentAssets263.43M231.34M195.75M192.42M
OtherCurrentAssets180.00K485.00K204.00K283.00K
CurrentDeferredAssets2.30M6.54M2.50M0.00
RestrictedCash1.28M100.00K841.00K0.00
PrepaidAssets165.42M165.94M40.96M60.10M
Receivables61.06M28.14M102.76M57.94M
DuefromRelatedPartiesCurrent0.00
AccountsReceivable61.06M28.14M102.76M57.94M
AllowanceForDoubtfulAccountsReceivable-20.01M-23.59M-16.84M-16.75M
GrossAccountsReceivable81.07M51.74M119.60M74.69M
CashCashEquivalentsAndShortTermInvestments33.18M30.12M48.48M74.10M
OtherShortTermInvestments2.80M0.004.00K30.05M
CashAndCashEquivalents30.38M30.12M48.47M44.05M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-56.98M-48.51M-28.85M36.49M
RepurchaseOfCapitalStock-856.00K0.000.00
RepaymentOfDebt-62.21M-29.80M-3.17M0.00
IssuanceOfDebt90.30M63.26M9.09M0.00
IssuanceOfCapitalStock38.52M0.000.0026.50M
CapitalExpenditure-77.17M-12.10M-13.73M-24.14M
InterestPaidSupplementalData1.82M919.00K30.00K0.00
IncomeTaxPaidSupplementalData169.00K6.00K415.00K0.00
EndCashPosition31.66M30.22M49.31M44.05M
BeginningCashPosition30.22M49.31M44.05M4.85M
EffectOfExchangeRateChanges454.00K-8.00K148.00K-81.00K
ChangesInCash984.00K-19.08M5.12M39.28M
FinancingCashFlow60.75M29.42M3.42M26.50M
CashFlowFromContinuingFinancingActivities60.75M29.42M3.42M26.50M
NetOtherFinancingCharges-5.01M-4.04M-2.50M
NetPreferredStockIssuance0.000.0026.50M
PreferredStockIssuance0.000.0026.50M
NetCommonStockIssuance37.66M0.000.00
CommonStockPayments-856.00K0.000.00
CommonStockIssuance38.52M0.000.00
NetIssuancePaymentsOfDebt28.09M33.46M5.92M0.00
NetShortTermDebtIssuance28.09M33.46M5.92M0.00
ShortTermDebtPayments-62.21M-29.80M-3.17M0.00
ShortTermDebtIssuance90.30M63.26M9.09M0.00
InvestingCashFlow-79.95M-12.10M16.82M-47.85M
CashFlowFromContinuingInvestingActivities-79.95M-12.10M16.82M-47.85M
NetInvestmentPurchaseAndSale-2.78M4.00K30.55M-23.71M
SaleOfInvestment0.004.00K82.78M26.93M
PurchaseOfInvestment-2.78M0.00-52.23M-50.65M
NetIntangiblesPurchaseAndSale-32.52M0.000.00
PurchaseOfIntangibles-32.52M0.000.00
NetPPEPurchaseAndSale-44.65M-12.10M-13.73M-24.14M
PurchaseOfPPE-44.65M-12.10M-13.73M-24.14M
OperatingCashFlow20.19M-36.41M-15.12M60.62M
CashFlowFromContinuingOperatingActivities20.19M-36.41M-15.12M60.62M
ChangeInWorkingCapital-24.16M-131.31M-55.12M14.16M
ChangeInOtherWorkingCapital-7.81M-19.03M-10.44M33.68M
ChangeInOtherCurrentLiabilities-352.00K-742.00K-222.00K0.00
ChangeInPayablesAndAccruedExpense12.10M-49.79M-18.62M63.02M
ChangeInAccruedExpense-597.00K1.04M-2.33M821.00K
ChangeInPayable12.70M-50.83M-16.29M62.20M
ChangeInAccountPayable12.09M-51.77M-16.09M60.13M
ChangeInTaxPayable0.00-6.00K-393.00K454.00K
ChangeInIncomeTaxPayable0.00-6.00K-393.00K454.00K
ChangeInPrepaidAssets463.00K-125.44M19.09M-59.66M
ChangeInReceivables-28.56M63.70M-44.92M-22.88M
ChangesInAccountReceivables-28.56M63.70M-44.92M-22.90M
ProvisionandWriteOffofAssets-3.59M11.71M91.00K5.26M
DepreciationAmortizationDepletion8.85M5.01M3.99M1.53M
DepreciationAndAmortization8.85M5.01M3.99M1.53M
Depreciation8.85M5.01M3.99M1.53M
OperatingGainsLosses-994.00K-500.00K-133.00K
GainLossOnInvestmentSecurities-23.00K-500.00K-133.00K
GainLossOnSaleOfBusiness-971.00K0.000.00
NetIncomeFromContinuingOperations40.09M78.18M36.41M39.80M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for LGCL
Date User Asset Broker Type Position Size Entry Price Patterns