NVAX Chart
About

Novavax, Inc., a biotechnology company, engages in the discovering, developing, and commercializing vaccines to protect against serious infectious diseases in the United States, Europe, and internationally. The company offers vaccine platform that combines a recombinant protein approach, nanoparticle technology, and its patented Matrix-M adjuvant to enhance the immune response. The company is commercializing a COVID-19 vaccine, NVX-CoV2373 under the brand names of Nuvaxovid, Covovax, and Novavax COVID-19 Vaccine, adjuvanted for adult and adolescent populations as a primary series and for both homologous and heterologous booster indications. It also developing R21/Matrix-M adjuvant malaria vaccine. Novavax, Inc. was incorporated in 1987 and is headquartered in Gaithersburg, Maryland.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 1.54B
Enterprise Value 1.03B Income 341.74M Sales 1.06B
Book/sh -0.96 Cash/sh 4.70 Dividend Yield —
Payout 0.00% Employees 952 IPO —
P/E 4.71 Forward P/E -27.31 PEG —
P/S 1.44 P/B -9.81 P/C —
EV/EBITDA 2.27 EV/Sales 0.96 Quick Ratio 1.85
Current Ratio 2.27 Debt/Eq — LT Debt/Eq —
EPS (ttm) 2.01 EPS next Y -0.35 EPS Growth —
Revenue Growth -16.60% Earnings 2026-02-26 ROA 18.01%
ROE — ROIC — Gross Margin 59.42%
Oper. Margin -112.68% Profit Margin 32.10% Shs Outstand 162.50M
Shs Float 140.20M Short Float 31.61% Short Ratio 8.37
Short Interest — 52W High 10.64 52W Low 5.01
Beta 2.58 Avg Volume 4.32M Volume 2.92M
Target Price $13.00 Recom Buy Prev Close $9.36
Price $9.46 Change 1.07%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$13.00
Mean price target
2. Current target
$9.46
Latest analyst target
3. DCF / Fair value
$-50.43
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.46
Low
$6.00
High
$25.00
Mean
$13.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-20 reit BTIG Buy → Buy $19
2025-11-18 main JP Morgan Underweight → Underweight $6
2025-11-10 reit B. Riley Securities Buy → Buy $16
2025-11-04 main TD Cowen Hold → Hold $7
2025-10-24 init Cantor Fitzgerald — → Overweight $18
2025-10-23 main HC Wainwright & Co. Buy → Buy $11
2025-08-20 down B of A Securities Neutral → Underperform $7
2025-07-22 main B of A Securities Neutral → Neutral $9
2025-06-17 init Citigroup — → Sell $6
2025-05-09 main JP Morgan Underweight → Underweight $7
2024-12-10 reit HC Wainwright & Co. Buy → Buy $19
2024-11-13 reit HC Wainwright & Co. Buy → Buy $19
2024-11-12 reit HC Wainwright & Co. Buy → Buy $19
2024-08-12 reit B. Riley Securities Buy → Buy $23
2024-08-12 main JP Morgan Underweight → Underweight $9
2024-08-02 main B. Riley Securities Buy → Buy $25
2024-07-30 down JP Morgan Neutral → Underweight $8
2024-06-14 main B of A Securities Neutral → Neutral $18
2024-05-23 main B. Riley Securities Buy → Buy $29
2024-05-13 main TD Cowen Hold → Hold $10
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 83197 — — JACOBS JOHN C Chief Executive Officer — 2026-01-23 00:00:00 D nan
1 41899 — — CASEY MARK J Officer — 2025-12-11 00:00:00 D nan
2 14257 — — DRAGHIA-AKLI RUXANDRA Officer — 2025-11-11 00:00:00 D nan
3 3800 — — RODGERS RICHARD J. Director — 2025-10-29 00:00:00 D nan
4 10420 — — RODGERS RICHARD J. Director — 2025-06-12 00:00:00 D nan
5 10420 — — ALTON GREGG H Director — 2025-06-12 00:00:00 D nan
6 10420 — — MOTT DAVID M Director — 2025-06-12 00:00:00 D nan
7 10420 — — MCGLYNN MARGARET G Director — 2025-06-12 00:00:00 D nan
8 10420 — — DOUGLAS RICHARD H Director — 2025-06-12 00:00:00 D nan
9 10420 — — KING RACHEL K Director — 2025-06-12 00:00:00 D nan
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems10.91M0.000.000.00
TaxRateForCalcs0.210.210.210.27
NormalizedEBITDA-159.99M-487.39M-604.71M-1.68B
TotalUnusualItems51.95M0.000.001.36M
TotalUnusualItemsExcludingGoodwill51.95M0.000.001.36M
NetIncomeFromContinuingOperationNetMinorityInterest-187.50M-545.06M-657.94M-1.74B
ReconciledDepreciation48.50M41.23M29.05M12.66M
ReconciledCostOfRevenue202.74M343.77M902.64M0.00
EBITDA-108.04M-487.39M-604.71M-1.68B
EBIT-156.54M-528.62M-633.77M-1.69B
NetInterestIncome-20.07M-14.42M-19.88M-21.13M
InterestExpense20.07M14.42M19.88M21.13M
NormalizedIncome-228.54M-545.06M-657.94M-1.74B
NetIncomeFromContinuingAndDiscontinuedOperation-187.50M-545.06M-657.94M-1.74B
TotalExpenses931.09M1.12B2.24B1.88B
TotalOperatingIncomeAsReported-248.93M-566.51M-644.74M-1.69B
DilutedAverageShares152.19M100.77M78.18M74.40M
BasicAverageShares152.19M100.77M78.18M74.40M
DilutedEPS-1.23-5.41-8.42-23.44
BasicEPS-1.23-5.41-8.42-23.44
DilutedNIAvailtoComStockholders-187.50M-545.06M-657.94M-1.74B
NetIncomeCommonStockholders-187.50M-545.06M-657.94M-1.74B
NetIncome-187.50M-545.06M-657.94M-1.74B
NetIncomeIncludingNoncontrollingInterests-187.50M-545.06M-657.94M-1.74B
NetIncomeContinuousOperations-187.50M-545.06M-657.94M-1.74B
TaxProvision10.88M2.03M4.29M29.21M
PretaxIncome-176.62M-543.03M-653.65M-1.71B
OtherIncomeExpense92.39M37.90M10.97M-6.83M
OtherNonOperatingIncomeExpenses40.44M37.90M10.97M-6.83M
SpecialIncomeCharges51.95M0.000.000.00
GainOnSaleOfPPE51.95M0.000.000.00
GainOnSaleOfSecurity1.36M
NetNonOperatingInterestIncomeExpense-20.07M-14.42M-19.88M-21.13M
InterestExpenseNonOperating20.07M14.42M19.88M21.13M
OperatingIncome-248.93M-566.51M-644.74M-1.69B
OperatingExpense728.35M779.12M1.34B1.88B
OtherOperatingExpenses-427.32M-382.92M-948.71M
ResearchAndDevelopment391.17M737.50M1.24B2.53B
SellingGeneralAndAdministration337.19M468.95M488.69M298.36M
GeneralAndAdministrativeExpense488.69M298.36M
OtherGandA488.69M298.36M
GrossProfit479.42M212.61M696.31M197.58M
CostOfRevenue202.74M343.77M902.64M0.00
TotalRevenue682.16M556.38M1.60B197.58M
OperatingRevenue682.16M556.38M1.60B197.58M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber1.52M1.00M766.63K591.98K
OrdinarySharesNumber160.42M139.51M86.04M75.84M
ShareIssued161.94M140.51M86.81M76.43M
TotalDebt230.42M229.08M549.78M453.99M
TangibleBookValue-731.32M-844.38M-760.41M-483.15M
InvestedCapital-454.16M-548.91M-142.73M-28.21M
WorkingCapital-25.47M-491.25M-756.55M-235.20M
NetTangibleAssets-731.32M-844.38M-760.41M-483.15M
CapitalLeaseObligations60.73M61.06M58.43M130.53M
CommonStockEquity-623.84M-716.93M-634.08M-351.67M
TotalCapitalization-454.16M-548.91M-467.61M-28.21M
TotalEquityGrossMinorityInterest-623.84M-716.93M-634.08M-351.67M
StockholdersEquity-623.84M-716.93M-634.08M-351.67M
GainsLossesNotAffectingRetainedEarnings-22.56M2.72M-6.38M-1.35M
OtherEquityAdjustments-22.56M2.72M-6.38M-1.35M
TreasuryStock95.85M92.27M90.66M85.10M
RetainedEarnings-5.01B-4.82B-4.28B-3.62B
AdditionalPaidInCapital4.50B4.19B3.74B3.35B
CapitalStock1.62M1.41M868.00K764.00K
CommonStock1.62M1.41M868.00K764.00K
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest2.18B2.51B2.89B2.93B
TotalNonCurrentLiabilitiesNetMinorityInterest1.03B879.28M432.81M538.11M
OtherNonCurrentLiabilities359.61M33.13M55.70M42.12M
PreferredSecuritiesOutsideStockEquity0.000.000.000.00
NonCurrentDeferredLiabilities446.82M622.21M179.41M172.53M
NonCurrentDeferredRevenue446.82M622.21M179.41M172.53M
LongTermDebtAndCapitalLeaseObligation223.41M223.94M197.70M323.46M
LongTermCapitalLeaseObligation53.73M55.92M31.24M0.00
LongTermDebt169.68M168.02M166.47M323.46M
CurrentLiabilities1.15B1.64B2.46B2.39B
OtherCurrentLiabilities219.60M861.41M930.05M36.06M
CurrentDeferredLiabilities675.07M241.31M370.14M1.42B
CurrentDeferredRevenue675.07M241.31M370.14M1.42B
CurrentDebtAndCapitalLeaseObligation7.01M5.14M352.08M130.53M
CurrentCapitalLeaseObligation7.01M5.14M27.20M130.53M
CurrentDebt324.88M
OtherCurrentBorrowings324.88M
PensionandOtherPostRetirementBenefitPlansCurrent60.35M55.95M52.57M38.42M
PayablesAndAccruedExpenses192.39M471.33M755.11M762.36M
CurrentAccruedExpenses150.81M338.72M538.59M635.31M
Payables41.58M132.61M216.52M127.05M
AccountsPayable41.58M132.61M216.52M127.05M
TotalAssets1.56B1.80B2.26B2.58B
TotalNonCurrentAssets431.48M653.60M555.29M421.63M
OtherNonCurrentAssets24.00M35.16M28.47M24.29M
GoodwillAndOtherIntangibleAssets107.48M127.45M126.33M131.48M
OtherIntangibleAssets4.77M
Goodwill107.48M127.45M126.33M131.48M
NetPPE300.00M490.99M400.49M265.86M
AccumulatedDepreciation-49.16M-74.97M-47.29M-25.80M
GrossPPE349.15M565.96M447.78M291.66M
Leases66.89M48.31M18.89M10.28M
ConstructionInProgress39.51M76.16M81.57M35.11M
OtherProperties161.59M185.22M106.24M40.12M
MachineryFurnitureEquipment66.23M153.36M139.74M122.61M
LandAndImprovements14.95M102.92M101.34M83.53M
Properties0.000.000.000.00
CurrentAssets1.13B1.14B1.70B2.16B
OtherCurrentAssets21.89M155.73M76.37M44.62M
RestrictedCash10.63M10.42M10.30M11.49M
PrepaidAssets56.28M70.30M160.77M120.03M
Inventory8.75M41.70M36.68M8.87M
FinishedGoods1.76M27.69M1.36M0.00
WorkInProcess4.90M7.39M21.41M0.00
RawMaterials2.09M6.61M13.91M8.87M
Receivables108.28M297.24M82.38M454.99M
AccountsReceivable108.28M297.24M82.38M454.99M
CashCashEquivalentsAndShortTermInvestments923.12M568.50M1.34B1.52B
OtherShortTermInvestments392.89M0.000.00
CashAndCashEquivalents530.23M568.50M1.34B1.52B
CashEquivalents1.42B
CashFinancial96.37M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-101.90M-772.77M-508.92M265.46M
RepaymentOfDebt-3.99M-352.35M-93.59M-127.91M
IssuanceOfDebt0.000.00175.25M0.00
IssuanceOfCapitalStock263.27M360.24M249.23M564.86M
CapitalExpenditure-14.64M-58.81M-92.98M-57.49M
InterestPaidSupplementalData17.57M17.35M18.04M19.43M
IncomeTaxPaidSupplementalData949.00K190.00K17.98M12.61M
EndCashPosition545.29M583.81M1.35B1.53B
BeginningCashPosition583.81M1.35B1.53B648.74M
EffectOfExchangeRateChanges-7.80M3.27M4.52M-5.29M
ChangesInCash-30.72M-768.31M-183.93M884.81M
FinancingCashFlow260.58M4.47M324.99M461.71M
CashFlowFromContinuingFinancingActivities260.58M4.47M324.99M461.71M
NetOtherFinancingCharges-3.59M-5.26M
ProceedsFromStockOptionExercised1.30M159.00K-639.00K24.76M
NetPreferredStockIssuance0.000.00
PreferredStockIssuance0.000.00
NetCommonStockIssuance263.27M360.24M249.23M564.86M
CommonStockIssuance263.27M360.24M249.23M564.86M
NetIssuancePaymentsOfDebt-3.99M-352.35M81.66M-127.91M
NetLongTermDebtIssuance-3.99M-352.35M81.66M-127.91M
LongTermDebtPayments-3.99M-352.35M-93.59M-127.91M
LongTermDebtIssuance0.000.00175.25M0.00
InvestingCashFlow-204.04M-58.81M-92.98M100.15M
CashFlowFromContinuingInvestingActivities-204.04M-58.81M-92.98M100.15M
NetOtherInvestingChanges192.64M
NetInvestmentPurchaseAndSale-382.04M0.000.00157.64M
SaleOfInvestment443.55M0.000.00159.81M
PurchaseOfInvestment-825.59M0.000.00-2.17M
NetBusinessPurchaseAndSale0.000.00
PurchaseOfBusiness0.000.00
NetIntangiblesPurchaseAndSale-1.58M-5.04M-3.93M-2.98M
PurchaseOfIntangibles-3.93M-2.98M
CapitalExpenditureReported-13.06M-53.77M-89.06M-54.50M
OperatingCashFlow-87.26M-713.97M-415.94M322.95M
CashFlowFromContinuingOperatingActivities-87.26M-713.97M-415.94M322.95M
ChangeInWorkingCapital48.48M-376.84M-361.15M1.73B
ChangeInOtherWorkingCapital67.11M350.87M-1.05B1.33B
ChangeInPayablesAndAccruedExpense-385.63M-378.81M913.40M600.33M
ChangeInPayable-385.63M-378.81M913.40M600.33M
ChangeInAccountPayable-385.63M-378.81M913.40M600.33M
ChangeInInventory12.91M-74.46M-477.80M-8.87M
ChangeInReceivables354.09M-274.44M249.17M-183.39M
ChangesInAccountReceivables354.09M-274.44M249.17M-183.39M
OtherNonCashItems-18.05M-929.00K-3.80M136.79M
StockBasedCompensation48.15M85.36M130.30M183.63M
ProvisionandWriteOffofAssets20.97M72.20M447.60M0.00
AssetImpairmentCharge4.13M10.08M0.000.00
DepreciationAmortizationDepletion48.50M41.23M29.05M12.66M
DepreciationAndAmortization48.50M41.23M29.05M12.66M
OperatingGainsLosses-51.95M
NetIncomeFromContinuingOperations-187.50M-545.06M-657.94M-1.74B
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for NVAX
Date User Asset Broker Type Position Size Entry Price Patterns