NVAX Chart
About

Novavax, Inc., a biotechnology company, engages in the discovery, development, and commercialization of vaccines to prevent serious infectious diseases in the United States, Europe, and internationally. The company commercializes Nuvaxovid, a COVID-19 vaccine; and R21 Matrix-M adjuvant malaria vaccine. It has license and collaboration agreements with Sanofi, Pfizer Inc., Takeda Pharmaceutical Company Limited, and Serum Life Sciences Limited for the to develop, manufacture, and commercialize the COVID-19 vaccine. The company was incorporated in 1987 and is headquartered in Gaithersburg, Maryland.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 1.67B
Enterprise Value 1.28B Income 440.30M Sales 1.12B
Book/sh -0.79 Cash/sh 4.51 Dividend Yield
Payout 0.00% Employees 749 IPO
P/E 3.97 Forward P/E -17.99 PEG
P/S 1.48 P/B -13.02 P/C
EV/EBITDA 2.16 EV/Sales 1.14 Quick Ratio 1.83
Current Ratio 2.13 Debt/Eq LT Debt/Eq
EPS (ttm) 2.58 EPS next Y -0.57 EPS Growth
Revenue Growth 66.60% Earnings 2026-05-07 ROA 25.72%
ROE ROIC Gross Margin 63.52%
Oper. Margin 14.23% Profit Margin 39.19% Shs Outstand 162.94M
Shs Float 140.49M Short Float 31.37% Short Ratio 10.16
Short Interest 52W High 11.97 52W Low 5.01
Beta 2.63 Avg Volume 5.09M Volume 1.58M
Target Price $13.78 Recom Buy Prev Close $10.64
Price $10.23 Change -3.81%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$13.78
Mean price target
2. Current target
$10.25
Latest analyst target
3. DCF / Fair value
$-36.67
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$10.25
Low
$7.00
High
$25.00
Mean
$13.78

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-27 main HC Wainwright & Co. Buy → Buy $16
2026-01-20 reit BTIG Buy → Buy $19
2025-11-18 main JP Morgan Underweight → Underweight $6
2025-11-10 reit B. Riley Securities Buy → Buy $16
2025-11-04 main TD Cowen Hold → Hold $7
2025-10-24 init Cantor Fitzgerald — → Overweight $18
2025-10-23 main HC Wainwright & Co. Buy → Buy $11
2025-08-20 down B of A Securities Neutral → Underperform $7
2025-07-22 main B of A Securities Neutral → Neutral $9
2025-06-17 init Citigroup — → Sell $6
2025-05-09 main JP Morgan Underweight → Underweight $7
2024-12-10 reit HC Wainwright & Co. Buy → Buy $19
2024-11-13 reit HC Wainwright & Co. Buy → Buy $19
2024-11-12 reit HC Wainwright & Co. Buy → Buy $19
2024-08-12 reit B. Riley Securities Buy → Buy $23
2024-08-12 main JP Morgan Underweight → Underweight $9
2024-08-02 main B. Riley Securities Buy → Buy $25
2024-07-30 down JP Morgan Neutral → Underweight $8
2024-06-14 main B of A Securities Neutral → Neutral $18
2024-05-23 main B. Riley Securities Buy → Buy $29
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 7947 SHIVER JOHN W. PH.D. Director 2026-03-10 00:00:00 D nan
1 12223 KELLY JAMES PATRICK Chief Financial Officer 2026-03-06 00:00:00 D nan
2 37500 CASEY MARK J Officer 2026-03-03 00:00:00 D nan
3 43167 KELLY JAMES PATRICK Chief Financial Officer 2026-03-03 00:00:00 D nan
4 150167 JACOBS JOHN C Chief Executive Officer 2026-03-03 00:00:00 D nan
5 56334 O'HARA ELAINE Officer 2026-03-03 00:00:00 D nan
6 26667 DRAGHIA-AKLI RUXANDRA Officer 2026-03-03 00:00:00 D nan
7 4000 CASEY MARK J Officer 2026-02-27 00:00:00 D nan
8 58666 KELLY JAMES PATRICK Chief Financial Officer 2026-02-27 00:00:00 D nan
9 83333 JACOBS JOHN C Chief Executive Officer 2026-02-27 00:00:00 D nan
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems0.0010.91M0.000.00
TaxRateForCalcs0.000.210.000.21
NormalizedEBITDA618.89M-159.99M-487.39M-604.71M
TotalUnusualItems-126.56M51.95M0.000.00
TotalUnusualItemsExcludingGoodwill-126.56M51.95M0.000.00
NetIncomeFromContinuingOperationNetMinorityInterest440.30M-187.50M-545.06M-657.94M
ReconciledDepreciation27.61M48.50M41.23M29.05M
ReconciledCostOfRevenue73.04M202.74M343.77M902.64M
EBITDA492.33M-108.04M-487.39M-604.71M
EBIT464.71M-156.54M-528.62M-633.77M
NetInterestIncome-22.55M-20.07M-14.42M-19.88M
InterestExpense22.55M20.07M14.42M19.88M
NormalizedIncome566.86M-228.54M-545.06M-657.94M
NetIncomeFromContinuingAndDiscontinuedOperation440.30M-187.50M-545.06M-657.94M
TotalExpenses572.84M931.09M1.12B2.24B
TotalOperatingIncomeAsReported452.80M-248.93M-566.51M-644.74M
DilutedAverageShares173.10M152.19M100.77M78.18M
BasicAverageShares161.99M152.19M100.77M78.18M
DilutedEPS2.58-1.23-5.41-8.42
BasicEPS2.72-1.23-5.41-8.42
DilutedNIAvailtoComStockholders445.74M-187.50M-545.06M-657.94M
AverageDilutionEarnings5.44M0.000.00
NetIncomeCommonStockholders440.30M-187.50M-545.06M-657.94M
NetIncome440.30M-187.50M-545.06M-657.94M
NetIncomeIncludingNoncontrollingInterests440.30M-187.50M-545.06M-657.94M
NetIncomeContinuousOperations440.30M-187.50M-545.06M-657.94M
TaxProvision1.86M10.88M2.03M4.29M
PretaxIncome442.17M-176.62M-543.03M-653.65M
OtherIncomeExpense-85.93M92.39M37.90M10.97M
OtherNonOperatingIncomeExpenses40.63M40.44M37.90M10.97M
SpecialIncomeCharges-126.56M51.95M0.000.00
GainOnSaleOfPPE0.0051.95M0.000.00
OtherSpecialCharges28.71M
WriteOff97.84M0.000.00
GainOnSaleOfSecurity1.36M
NetNonOperatingInterestIncomeExpense-22.55M-20.07M-14.42M-19.88M
InterestExpenseNonOperating22.55M20.07M14.42M19.88M
OperatingIncome550.64M-248.93M-566.51M-644.74M
OperatingExpense499.80M728.35M779.12M1.34B
OtherOperatingExpenses-427.32M-382.92M-948.71M
ResearchAndDevelopment342.32M391.17M737.50M1.24B
SellingGeneralAndAdministration157.48M337.19M468.95M488.69M
GeneralAndAdministrativeExpense488.69M298.36M
OtherGandA488.69M298.36M
GrossProfit1.05B479.42M212.61M696.31M
CostOfRevenue73.04M202.74M343.77M902.64M
TotalRevenue1.12B682.16M556.38M1.60B
OperatingRevenue1.12B682.16M556.38M1.60B
Line Item2025-12-312024-12-312023-12-312022-12-31
TreasurySharesNumber2.39M1.52M1.00M766.63K
OrdinarySharesNumber162.58M160.42M139.51M86.04M
ShareIssued164.97M161.94M140.51M86.81M
NetDebt3.58M
TotalDebt248.81M230.42M229.08M549.78M
TangibleBookValue-241.22M-731.32M-844.38M-760.41M
InvestedCapital116.46M-454.16M-548.91M-142.73M
WorkingCapital518.33M-25.47M-491.25M-756.55M
NetTangibleAssets-241.22M-731.32M-844.38M-760.41M
CapitalLeaseObligations4.60M60.73M61.06M58.43M
CommonStockEquity-127.75M-623.84M-716.93M-634.08M
TotalCapitalization116.46M-454.16M-548.91M-467.61M
TotalEquityGrossMinorityInterest-127.75M-623.84M-716.93M-634.08M
StockholdersEquity-127.75M-623.84M-716.93M-634.08M
GainsLossesNotAffectingRetainedEarnings2.01M-22.56M2.72M-6.38M
OtherEquityAdjustments2.01M-22.56M2.72M-6.38M
TreasuryStock103.02M95.85M92.27M90.66M
RetainedEarnings-4.57B-5.01B-4.82B-4.28B
AdditionalPaidInCapital4.54B4.50B4.19B3.74B
CapitalStock1.65M1.62M1.41M868.00K
CommonStock1.65M1.62M1.41M868.00K
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest1.30B2.18B2.51B2.89B
TotalNonCurrentLiabilitiesNetMinorityInterest844.32M1.03B879.28M432.81M
OtherNonCurrentLiabilities239.07M359.61M33.13M55.70M
PreferredSecuritiesOutsideStockEquity0.000.000.000.00
NonCurrentDeferredLiabilities358.94M446.82M622.21M179.41M
NonCurrentDeferredRevenue358.94M446.82M622.21M179.41M
LongTermDebtAndCapitalLeaseObligation246.30M223.41M223.94M197.70M
LongTermCapitalLeaseObligation2.09M53.73M55.92M31.24M
LongTermDebt244.21M169.68M168.02M166.47M
CurrentLiabilities459.95M1.15B1.64B2.46B
OtherCurrentLiabilities185.65M219.60M861.41M930.05M
CurrentDeferredLiabilities140.05M675.07M241.31M370.14M
CurrentDeferredRevenue140.05M675.07M241.31M370.14M
CurrentDebtAndCapitalLeaseObligation2.51M7.01M5.14M352.08M
CurrentCapitalLeaseObligation2.51M7.01M5.14M27.20M
CurrentDebt324.88M
OtherCurrentBorrowings324.88M
PensionandOtherPostRetirementBenefitPlansCurrent50.98M60.35M55.95M52.57M
PayablesAndAccruedExpenses80.77M192.39M471.33M755.11M
CurrentAccruedExpenses56.19M150.81M338.72M538.59M
Payables24.58M41.58M132.61M216.52M
AccountsPayable24.58M41.58M132.61M216.52M
TotalAssets1.18B1.56B1.80B2.26B
TotalNonCurrentAssets198.24M431.48M653.60M555.29M
OtherNonCurrentAssets17.08M24.00M35.16M28.47M
GoodwillAndOtherIntangibleAssets113.46M107.48M127.45M126.33M
OtherIntangibleAssets4.77M
Goodwill113.46M107.48M127.45M126.33M
NetPPE67.70M300.00M490.99M400.49M
AccumulatedDepreciation-40.62M-49.16M-74.97M-47.29M
GrossPPE108.32M349.15M565.96M447.78M
Leases31.25M66.89M48.31M18.89M
ConstructionInProgress6.27M39.51M76.16M81.57M
OtherProperties22.90M161.59M185.22M106.24M
MachineryFurnitureEquipment47.90M66.23M153.36M139.74M
LandAndImprovements0.0014.95M102.92M101.34M
Properties0.000.000.000.00
CurrentAssets978.28M1.13B1.14B1.70B
OtherCurrentAssets9.87M21.89M155.73M76.37M
AssetsHeldForSaleCurrent87.51M0.00
RestrictedCash10.88M10.63M10.42M10.30M
PrepaidAssets16.95M56.28M70.30M160.77M
Inventory11.54M8.75M41.70M36.68M
FinishedGoods1.34M1.76M27.69M1.36M
WorkInProcess7.59M4.90M7.39M21.41M
RawMaterials2.61M2.09M6.61M13.91M
Receivables106.45M108.28M297.24M82.38M
AccountsReceivable106.45M108.28M297.24M82.38M
CashCashEquivalentsAndShortTermInvestments735.08M923.12M568.50M1.34B
OtherShortTermInvestments494.45M392.89M0.000.00
CashAndCashEquivalents240.63M530.23M568.50M1.34B
CashEquivalents1.42B
CashFinancial96.37M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-251.02M-101.90M-772.77M-508.92M
RepaymentOfDebt-10.07M-3.99M-352.35M-93.59M
IssuanceOfDebt42.61M0.000.00175.25M
IssuanceOfCapitalStock0.00263.27M360.24M249.23M
CapitalExpenditure-6.39M-14.64M-58.81M-92.98M
InterestPaidSupplementalData15.05M17.57M17.35M18.04M
IncomeTaxPaidSupplementalData8.81M949.00K190.00K17.98M
EndCashPosition256.05M545.29M583.81M1.35B
BeginningCashPosition545.29M583.81M1.35B1.53B
EffectOfExchangeRateChanges5.92M-7.80M3.27M4.52M
ChangesInCash-295.17M-30.72M-768.31M-183.93M
FinancingCashFlow27.74M260.58M4.47M324.99M
CashFlowFromContinuingFinancingActivities27.74M260.58M4.47M324.99M
NetOtherFinancingCharges-3.59M-5.26M
ProceedsFromStockOptionExercised-4.80M1.30M159.00K-639.00K
NetPreferredStockIssuance0.000.00
PreferredStockIssuance0.000.00
NetCommonStockIssuance0.00263.27M360.24M249.23M
CommonStockIssuance0.00263.27M360.24M249.23M
NetIssuancePaymentsOfDebt32.53M-3.99M-352.35M81.66M
NetLongTermDebtIssuance32.53M-3.99M-352.35M81.66M
LongTermDebtPayments-10.07M-3.99M-352.35M-93.59M
LongTermDebtIssuance42.61M0.000.00175.25M
InvestingCashFlow-78.27M-204.04M-58.81M-92.98M
CashFlowFromContinuingInvestingActivities-78.27M-204.04M-58.81M-92.98M
NetOtherInvestingChanges19.65M192.64M
NetInvestmentPurchaseAndSale-91.53M-382.04M0.000.00
SaleOfInvestment353.74M443.55M0.000.00
PurchaseOfInvestment-445.27M-825.59M0.000.00
NetBusinessPurchaseAndSale0.000.00
PurchaseOfBusiness0.000.00
NetIntangiblesPurchaseAndSale-828.00K-1.58M-5.04M-3.93M
PurchaseOfIntangibles-3.93M-2.98M
CapitalExpenditureReported-5.56M-13.06M-53.77M-89.06M
OperatingCashFlow-244.63M-87.26M-713.97M-415.94M
CashFlowFromContinuingOperatingActivities-244.63M-87.26M-713.97M-415.94M
ChangeInWorkingCapital-887.71M48.48M-376.84M-361.15M
ChangeInOtherWorkingCapital-622.94M67.11M350.87M-1.05B
ChangeInPayablesAndAccruedExpense-322.57M-385.63M-378.81M913.40M
ChangeInPayable-322.57M-385.63M-378.81M913.40M
ChangeInAccountPayable-322.57M-385.63M-378.81M913.40M
ChangeInInventory-3.24M12.91M-74.46M-477.80M
ChangeInReceivables61.04M354.09M-274.44M249.17M
ChangesInAccountReceivables61.04M354.09M-274.44M249.17M
OtherNonCashItems5.76M-18.05M-929.00K-3.80M
StockBasedCompensation36.02M48.15M85.36M130.30M
ProvisionandWriteOffofAssets1.95M20.97M72.20M447.60M
AssetImpairmentCharge102.72M4.13M10.08M0.00
DepreciationAmortizationDepletion27.61M48.50M41.23M29.05M
DepreciationAndAmortization27.61M48.50M41.23M29.05M
OperatingGainsLosses28.71M-51.95M
NetIncomeFromContinuingOperations440.30M-187.50M-545.06M-657.94M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for NVAX
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status