RAVE Chart
About

Rave Restaurant Group, Inc., through its subsidiaries, engages in the operation and franchising of pizza buffet, delivery and carry-out, express restaurants, and ghost kitchens under the Pizza Inn and Pie Five trademarks in the United States and internationally. It operates through Pizza Inn Franchising, Pie Five Franchising and Other segments. The company's buffet restaurants offer dine-in, carryout, and catering services, as well as delivery services; delivery/carry-out units provide delivery and carryout services; and express units serve customers through various non-traditional points of sale. It also operates Pizza Inn Express restaurants that serves customers through a non-traditional, licensed, pizza-only model called Pizza Inn Express; and Pizza Inn Ghost Kitchen units serves through online third-party delivery companies. In addition, the company operates and franchises fast casual restaurants under the Pie Five Pizza Company or Pie Five trademarks; and licenses pizza kiosk under the Pizza Inc trademark. The company was formerly known as Pizza Inn Holdings, Inc. and changed its name to Rave Restaurant Group, Inc. in January 2015. Rave Restaurant Group, Inc. was founded in 1958 and is based in The Colony, Texas.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Restaurants Market Cap 37.45M
Enterprise Value 27.01M Income 2.85M Sales 12.38M
Book/sh 1.09 Cash/sh 0.77 Dividend Yield —
Payout 0.00% Employees 24 IPO —
P/E 13.18 Forward P/E -17.57 PEG —
P/S 3.03 P/B 2.41 P/C —
EV/EBITDA 7.37 EV/Sales 2.18 Quick Ratio 7.99
Current Ratio 8.50 Debt/Eq 2.53 LT Debt/Eq —
EPS (ttm) 0.20 EPS next Y -0.15 EPS Growth 0.00%
Revenue Growth 6.00% Earnings 2016-11-09 07:00 ROA 12.95%
ROE 19.45% ROIC — Gross Margin 72.99%
Oper. Margin 24.39% Profit Margin 23.04% Shs Outstand 14.21M
Shs Float 9.26M Short Float 0.50% Short Ratio 1.51
Short Interest — 52W High 3.75 52W Low 2.01
Beta 0.31 Avg Volume 29.96K Volume 32.45K
Target Price — Recom None Prev Close $2.64
Price $2.64 Change -0.19%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.64
Latest analyst target
3. DCF / Fair value
$2.73
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.64
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2016-05-12 down Roth Capital Buy → Neutral $5
2015-06-18 init Wunderlich Securities — → Buy $18
2015-04-24 init Roth Capital — → Buy $20
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 125000 — — SOLANO BRANDON L Chief Executive Officer — 2024-10-15 00:00:00 D nan
1 11376 — Purchase at price 1.71 - 1.74 per share. SOLANO BRANDON L Chief Executive Officer — 2024-03-12 00:00:00 D 19621.0
Financials
Line Item2025-06-302024-06-302023-06-302022-06-30
TaxEffectOfUnusualItems0.000.00-1.25K-10.92K
TaxRateForCalcs0.250.200.250.21
NormalizedEBITDA3.80M3.57M2.88M3.09M
TotalUnusualItems0.000.00-5.00K-52.00K
TotalUnusualItemsExcludingGoodwill0.000.00-5.00K-52.00K
NetIncomeFromContinuingOperationNetMinorityInterest2.70M2.47M1.61M8.02M
ReconciledDepreciation534.00K629.00K719.00K608.00K
ReconciledCostOfRevenue3.04M3.25M3.45M2.86M
EBITDA3.80M3.57M2.88M3.03M
EBIT3.27M2.94M2.16M2.43M
NetInterestIncome354.00K153.00K-1.00K-61.00K
InterestExpense1.00K61.00K92.00K
InterestIncome21.00K11.00K
NormalizedIncome2.70M2.47M1.62M8.06M
NetIncomeFromContinuingAndDiscontinuedOperation2.70M2.47M1.61M8.02M
TotalExpenses8.77M9.21M9.73M8.21M
DilutedAverageShares14.56M14.63M15.91M17.99M
BasicAverageShares14.50M14.45M15.32M17.99M
DilutedEPS0.190.170.100.45
BasicEPS0.190.170.110.45
DilutedNIAvailtoComStockholders2.70M2.47M1.61M8.06M
AverageDilutionEarnings0.0040.00K64.00K
NetIncomeCommonStockholders2.70M2.47M1.61M8.02M
NetIncome2.70M2.47M1.61M8.02M
NetIncomeIncludingNoncontrollingInterests2.70M2.47M1.61M8.02M
NetIncomeContinuousOperations2.70M2.47M1.61M8.02M
TaxProvision918.00K619.00K537.00K-5.66M
PretaxIncome3.62M3.09M2.15M2.37M
OtherIncomeExpense-5.00K-52.00K525.00K
SpecialIncomeCharges0.000.00-5.00K-52.00K
GainOnSaleOfPPE0.0010.00K
OtherSpecialCharges-657.00K
WriteOff73.00K46.00K121.00K
ImpairmentOfCapitalAssets0.000.005.00K6.00K
NetNonOperatingInterestIncomeExpense354.00K153.00K-1.00K-61.00K
TotalOtherFinanceCost-354.00K-153.00K1.00K
InterestExpenseNonOperating1.00K61.00K92.00K
InterestIncomeNonOperating21.00K11.00K
OperatingIncome3.27M2.94M2.16M2.48M
OperatingExpense5.38M5.55M5.78M4.93M
OtherOperatingExpenses-704.00K
ProvisionForDoubtfulAccounts-21.00K69.00K73.00K
DepreciationAmortizationDepletionIncomeStatement182.00K219.00K214.00K187.00K
DepreciationAndAmortizationInIncomeStatement182.00K219.00K214.00K187.00K
SellingGeneralAndAdministration5.21M5.27M5.49M5.45M
GeneralAndAdministrativeExpense5.21M5.27M5.49M5.45M
OtherGandA5.21M5.27M5.49M5.45M
GrossProfit8.64M8.49M7.93M7.41M
CostOfRevenue3.40M3.66M3.96M3.29M
TotalRevenue12.04M12.15M11.89M10.69M
OperatingRevenue4.77M5.12M5.13M4.70M
Line Item2025-06-302024-06-302023-06-302022-06-30
TreasurySharesNumber11.44M10.94M10.94M7.58M
OrdinarySharesNumber14.21M14.59M14.15M17.51M
ShareIssued25.65M25.52M25.09M25.09M
TotalDebt576.00K957.00K1.42M1.94M
TangibleBookValue13.97M12.45M10.06M13.18M
InvestedCapital14.15M12.70M10.39M13.44M
WorkingCapital9.75M7.52M4.64M7.17M
NetTangibleAssets13.97M12.45M10.06M13.18M
CapitalLeaseObligations576.00K957.00K1.42M1.91M
CommonStockEquity14.15M12.70M10.39M13.41M
TotalCapitalization14.15M12.70M10.39M13.41M
TotalEquityGrossMinorityInterest14.15M12.70M10.39M13.41M
StockholdersEquity14.15M12.70M10.39M13.41M
TreasuryStock31.23M30.03M30.03M25.05M
RetainedEarnings7.61M4.91M2.44M826.00K
AdditionalPaidInCapital37.52M37.56M37.73M37.38M
CapitalStock256.00K255.00K251.00K251.00K
CommonStock256.00K255.00K251.00K251.00K
TotalLiabilitiesNetMinorityInterest2.40M3.12M3.85M5.10M
TotalNonCurrentLiabilitiesNetMinorityInterest663.00K1.10M1.65M2.21M
NonCurrentDeferredLiabilities457.00K543.00K690.00K793.00K
NonCurrentDeferredRevenue457.00K543.00K690.00K793.00K
LongTermDebtAndCapitalLeaseObligation206.00K555.00K958.00K1.42M
LongTermCapitalLeaseObligation206.00K555.00K958.00K1.42M
CurrentLiabilities1.74M2.02M2.20M2.89M
OtherCurrentLiabilities1.00K81.00K46.00K
CurrentDeferredLiabilities308.00K343.00K342.00K538.00K
CurrentDeferredRevenue308.00K343.00K342.00K538.00K
CurrentDebtAndCapitalLeaseObligation370.00K402.00K464.00K520.00K
CurrentCapitalLeaseObligation370.00K402.00K464.00K490.00K
CurrentDebt30.00K1.83M
OtherCurrentBorrowings30.00K1.83M
PensionandOtherPostRetirementBenefitPlansCurrent694.00K771.00K776.00K875.00K
PayablesAndAccruedExpenses368.00K503.00K616.00K876.00K
CurrentAccruedExpenses161.00K144.00K114.00K207.00K
Payables207.00K359.00K502.00K669.00K
AccountsPayable207.00K359.00K502.00K669.00K
TotalAssets16.56M15.82M14.24M18.52M
TotalNonCurrentAssets5.06M6.28M7.40M8.46M
NonCurrentPrepaidAssets0.00
NonCurrentDeferredAssets4.18M4.95M5.56M6.00M
NonCurrentDeferredTaxesAssets4.00M4.76M5.34M5.77M
NonCurrentNoteReceivables75.00K79.00K28.00K201.00K
GoodwillAndOtherIntangibleAssets182.00K252.00K328.00K232.00K
OtherIntangibleAssets182.00K252.00K328.00K232.00K
NetPPE626.00K999.00K1.49M2.03M
AccumulatedDepreciation-1.56M-1.46M-1.33M-1.98M
GrossPPE2.19M2.46M2.81M4.01M
Leases472.00K472.00K472.00K472.00K
OtherProperties489.00K817.00K1.23M1.66M
MachineryFurnitureEquipment1.23M1.17M1.11M1.87M
Properties0.000.000.000.00
CurrentAssets11.49M9.54M6.83M10.06M
OtherCurrentAssets335.00K167.00K204.00K146.00K
AssetsHeldForSaleCurrent38.00K33.00K19.00K0.00
CurrentDeferredAssets21.00K26.00K33.00K36.00K
RestrictedCash0.00
PrepaidAssets146.00K196.00K
Receivables1.22M1.48M1.25M2.15M
NotesReceivable45.00K68.00K105.00K172.00K
AccountsReceivable1.17M1.41M1.15M1.98M
AllowanceForDoubtfulAccountsReceivable-31.00K-57.00K-58.00K-27.00K
GrossAccountsReceivable1.20M1.47M1.20M2.01M
CashCashEquivalentsAndShortTermInvestments9.88M7.83M5.33M7.72M
OtherShortTermInvestments7.02M4.95M0.00
CashAndCashEquivalents2.86M2.89M5.33M7.72M
Line Item2025-06-302024-06-302023-06-302022-06-30
FreeCashFlow3.33M2.76M2.61M1.22M
RepurchaseOfCapitalStock-1.20M0.00-4.98M-512.00K
RepaymentOfDebt0.000.00-30.00K-1.82M
IssuanceOfDebt250.00K
IssuanceOfCapitalStock0.003.76M
CapitalExpenditure-67.00K-84.00K-234.00K-162.00K
InterestPaidSupplementalData0.000.001.00K64.00K
IncomeTaxPaidSupplementalData122.00K5.00K87.00K31.00K
EndCashPosition2.86M2.89M5.33M7.72M
BeginningCashPosition2.89M5.33M7.72M8.33M
ChangesInCash-27.00K-2.44M-2.40M-607.00K
FinancingCashFlow-1.39M-311.00K-5.01M-2.33M
CashFlowFromContinuingFinancingActivities-1.39M-311.00K-5.01M-2.33M
NetOtherFinancingCharges-182.00K-311.00K-131.00K
NetCommonStockIssuance-1.20M0.00-4.98M-512.00K
CommonStockPayments-1.20M0.00-4.98M-512.00K
CommonStockIssuance0.003.76M
NetIssuancePaymentsOfDebt0.000.00-30.00K-1.82M
NetShortTermDebtIssuance0.000.00-30.00K-1.82M
ShortTermDebtPayments0.000.00-30.00K-1.82M
ShortTermDebtIssuance250.00K
NetLongTermDebtIssuance-1.60M0.00
LongTermDebtPayments-1.60M0.00
LongTermDebtIssuance0.00
InvestingCashFlow-2.04M-4.98M-227.00K338.00K
CashFlowFromContinuingInvestingActivities-2.04M-4.98M-227.00K338.00K
NetOtherInvestingChanges-5.00K3.00K7.00K500.00K
NetInvestmentPurchaseAndSale-1.96M-4.89M0.00
SaleOfInvestment12.15M5.22M0.00
PurchaseOfInvestment-14.12M-10.12M0.00
NetIntangiblesPurchaseAndSale-11.00K-8.00K-169.00K-96.00K
PurchaseOfIntangibles-11.00K-8.00K-169.00K-96.00K
NetPPEPurchaseAndSale-56.00K-76.00K-65.00K-66.00K
PurchaseOfPPE-56.00K-76.00K-65.00K-66.00K
OperatingCashFlow3.40M2.85M2.84M1.38M
CashFlowFromContinuingOperatingActivities3.40M2.85M2.84M1.38M
ChangeInWorkingCapital-626.00K-1.06M-344.00K-1.72M
ChangeInOtherWorkingCapital-105.00K-116.00K-292.00K-483.00K
ChangeInOtherCurrentLiabilities-429.00K-511.00K-558.00K-430.00K
ChangeInPayablesAndAccruedExpense-212.00K-118.00K-439.00K183.00K
ChangeInAccruedExpense-60.00K25.00K-272.00K158.00K
ChangeInPayable-152.00K-143.00K-167.00K25.00K
ChangeInAccountPayable-152.00K-143.00K-167.00K25.00K
ChangeInPrepaidAssets-168.00K37.00K-58.00K50.00K
ChangeInInventory0.00
ChangeInReceivables288.00K-349.00K1.00M-1.04M
ChangesInAccountReceivables261.00K-335.00K763.00K-1.12M
OtherNonCashItems-91.00K-4.00K21.00K27.00K
StockBasedCompensation136.00K149.00K345.00K169.00K
ProvisionandWriteOffofAssets-21.00K69.00K73.00K46.00K
AssetImpairmentCharge0.000.005.00K6.00K
DeferredTax761.00K586.00K430.00K-5.77M
DeferredIncomeTax761.00K586.00K430.00K-5.77M
DepreciationAmortizationDepletion534.00K629.00K719.00K608.00K
DepreciationAndAmortization534.00K629.00K719.00K608.00K
AmortizationCashFlow81.00K84.00K73.00K47.00K
AmortizationOfIntangibles81.00K84.00K73.00K47.00K
Depreciation453.00K545.00K646.00K561.00K
OperatingGainsLosses-667.00K
NetIncomeFromContinuingOperations2.70M2.47M1.61M8.02M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for RAVE
Date User Asset Broker Type Position Size Entry Price Patterns