Symbols / XPON $0.64 +6.59% Expion360 Inc.

Industrials • Electrical Equipment & Parts • United States • NCM
XPON Chart
About

Expion360 Inc. designs, assembles, manufactures, and sells lithium iron phosphate (LiFePO4) batteries and supporting accessories in North America. The company offers 12V batteries, including Group 24, Group 27, GC2, and EX1 custom; and 48V batteries, such as GC2. It also provides accessories comprising battery monitors, DC-DC battery chargers, solar charge controller battery chargers, CANBus communication cables, 120W portable solar panels, industrial battery mounting kits, terminal blocks, bus bars, AURA Powercap 600W inverters, and e360 SmartTalk mobile app. In addition, the company offers e360 Home Energy Storage solutions, a wall mounted all-in-one inverter comprising 10kWh battery and an expandable server rack style battery cabinet system. It sells its products for recreational vehicles, marine, golf, home energy storage, industrial, residential, and off-the-grid applications. The company serves dealers, wholesalers, private label customers, and original equipment manufacturers. The company has a strategic partnership with Dealer Accessory Supply for the development of DASGen Hybrid Energy Storage System, an energy storage solution intended for use on construction and industrial job sites. Expion360 Inc. was formerly known as Yozamp Products Company, LLC and changed its name to Expion360 Inc. in November 2021. The company was founded in 2016 and is headquartered in Redmond, Oregon.

Fundamentals
Scroll to Statements
Sector Industrials Industry Electrical Equipment & P Market Cap 6.89M
Enterprise Value 4.40M Income -6.24M Sales 9.65M
Book/sh 0.67 Cash/sh 0.27 Dividend Yield —
Payout 0.00% Employees 22 IPO —
P/E 0.00 Forward P/E -0.05 PEG —
P/S 0.71 P/B 0.95 P/C —
EV/EBITDA -0.42 EV/Sales 0.46 Quick Ratio 3.70
Current Ratio 7.07 Debt/Eq 13.88 LT Debt/Eq —
EPS (ttm) -1.13 EPS next Y -12.00 EPS Growth —
Revenue Growth 11.80% Earnings 2026-05-14 ROA -77.88%
ROE -137.73% ROIC — Gross Margin 13.86%
Oper. Margin -234.44% Profit Margin -64.60% Shs Outstand 10.85M
Shs Float 10.47M Short Float 4.64% Short Ratio 2.47
Short Interest — 52W High 5.50 52W Low 0.49
Beta 0.31 Avg Volume 1.22M Volume 176.97K
Target Price — Recom None Prev Close $0.60
Price $0.64 Change 6.59%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.64
Latest analyst target
3. DCF / Fair value
$-11.03
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.64
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-01-31 init Zacks Investment Research — → Buy $4
News
RSS: Latest XPON news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-10-17 BOWIN SHAWNA LEE Chief Financial Officer — 100,000 $0.00 $0
2025-10-16 BURELL SCOTT R. CPA Director — 40,000 $0.00 $0
2025-10-16 SCHAFFNER BRIAN PAUL Director — 100,000 $0.00 $0
2025-10-16 HEAGEN CARSON E Chief Operating Officer — 100,000 $0.00 $0
2025-10-16 BOWIN SHAWNA LEE Chief Financial Officer — 100,000 $0.00 $0
2025-07-31 SHUM STEVE M Director — 5,000 $0.00 $0
2025-07-31 LEFEVRE GEORGE R. Director — 5,000 $0.00 $0
2025-07-31 NGUYEN TIEN QUOC Director — 5,000 $0.00 $0
2024-06-05 YOZAMP JOHN HENRY Beneficial Owner of more than 10% of a Class of Security — 35,000 $1.57 $55,477
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
9.65
+71.59%
5.62
-5.96%
5.98
-16.50%
7.16
Operating Revenue
9.65
+71.59%
5.62
-5.96%
5.98
-16.50%
7.16
Cost Of Revenue
8.31
+86.02%
4.47
+1.45%
4.41
-9.62%
4.87
Reconciled Cost Of Revenue
8.30
+86.55%
4.45
+1.56%
4.38
-9.84%
4.86
Gross Profit
1.34
+15.77%
1.16
-26.68%
1.58
-31.15%
2.29
Operating Expense
12.04
+52.24%
7.91
-9.56%
8.75
+6.11%
8.24
Research And Development
0.56
+89.26%
0.30
-25.74%
0.40
+42.85%
0.28
Selling General And Administration
11.38
+52.53%
7.46
-8.65%
8.16
+4.51%
7.81
Selling And Marketing Expense
1.00
+8.13%
0.93
-0.30%
0.93
+37.12%
0.68
General And Administrative Expense
10.37
+58.82%
6.53
-9.72%
7.24
+1.42%
7.13
Salaries And Wages
6.42
+96.81%
3.26
-11.42%
3.68
-24.32%
4.86
Other Gand A
3.45
+34.88%
2.56
-8.68%
2.80
+83.53%
1.53
Total Expenses
20.36
+64.44%
12.38
-5.87%
13.15
+0.26%
13.12
Operating Income
-10.70
-58.48%
-6.75
+5.80%
-7.17
-20.43%
-5.95
Total Operating Income As Reported
-10.70
-58.48%
-6.75
+5.80%
-7.17
-20.43%
-5.95
EBITDA
-6.10
+50.54%
-12.33
-73.11%
-7.12
-23.34%
-5.77
Normalized EBITDA
-6.08
+50.06%
-12.18
-71.14%
-7.12
-23.00%
-5.79
Reconciled Depreciation
0.12
-32.95%
0.17
-15.43%
0.21
+24.86%
0.16
EBIT
-6.21
+50.30%
-12.50
-70.63%
-7.33
-23.39%
-5.94
Total Unusual Items
-0.01
+90.90%
-0.15
-4183.71%
-0.00
-125.74%
0.01
Total Unusual Items Excluding Goodwill
-0.01
+90.90%
-0.15
-4183.71%
-0.00
-125.74%
0.01
Special Income Charges
-0.01
+90.90%
-0.15
-4183.71%
-0.00
-125.74%
0.01
Other Special Charges
—
—
0.28
—
Net Income
-6.24
+53.74%
-13.48
-80.78%
-7.46
+1.07%
-7.54
Pretax Income
-6.24
+53.75%
-13.48
-80.88%
-7.45
+1.22%
-7.55
Net Non Operating Interest Income Expense
-0.00
+99.54%
-0.89
-66406.55%
0.00
+100.08%
-1.61
Interest Expense Non Operating
0.02
-97.93%
0.98
+684.36%
0.12
-92.25%
1.61
Net Interest Income
-0.00
+99.54%
-0.89
-66406.55%
0.00
+100.08%
-1.61
Interest Expense
0.02
-97.93%
0.98
+684.36%
0.12
-92.25%
1.61
Interest Income Non Operating
0.02
-81.25%
0.09
-31.57%
0.13
+52558.58%
0.00
Interest Income
0.02
-81.25%
0.09
-31.57%
0.13
+52558.58%
0.00
Other Income Expense
4.47
+176.63%
-5.84
-1949.98%
-0.28
-2178.04%
0.01
Other Non Operating Income Expenses
4.49
+178.84%
-5.69
-1922.77%
-0.28
-72410.03%
0.00
Tax Provision
0.00
+109.69%
-0.00
-147.01%
0.00
+137.21%
-0.01
Tax Rate For Calcs
0.00
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
-100.00%
0.00
Net Income Including Noncontrolling Interests
-6.24
+53.74%
-13.48
-80.78%
-7.46
+1.07%
-7.54
Net Income From Continuing Operation Net Minority Interest
-6.24
+53.74%
-13.48
-80.78%
-7.46
+1.07%
-7.54
Net Income From Continuing And Discontinued Operation
-6.24
+53.74%
-13.48
-80.78%
-7.46
+1.07%
-7.54
Net Income Continuous Operations
-6.24
+53.74%
-13.48
-80.78%
-7.46
+1.07%
-7.54
Normalized Income
-6.22
+53.33%
-13.33
-78.89%
-7.45
+1.28%
-7.55
Net Income Common Stockholders
-6.24
+53.74%
-13.48
-80.78%
-7.46
+1.07%
-7.54
Diluted EPS
—
-21.03
+80.57%
-108.25
+11.99%
-123.00
Basic EPS
—
-21.03
+80.57%
-108.25
+11.99%
-123.00
Basic Average Shares
—
0.64
+830.59%
0.07
+12.26%
0.06
Diluted Average Shares
—
0.64
+830.59%
0.07
+12.26%
0.06
Diluted NI Availto Com Stockholders
-6.24
+53.74%
-13.48
-80.78%
-7.46
+1.07%
-7.54
Depreciation Amortization Depletion Income Statement
0.11
-32.00%
0.16
-15.05%
0.18
+20.79%
0.15
Depreciation And Amortization In Income Statement
0.11
-32.00%
0.16
-15.05%
0.18
+20.79%
0.15
Depreciation Income Statement
0.11
-32.00%
0.16
-15.05%
0.18
+20.79%
0.15
Gain On Sale Of PPE
-0.01
+90.90%
-0.15
-4183.71%
-0.00
-125.74%
0.01
Insurance And Claims
0.27
+3.70%
0.26
+46.64%
0.18
+40.39%
0.13
Rent And Landing Fees
0.23
-48.03%
0.45
-21.56%
0.57
-6.90%
0.62
Rent Expense Supplemental
0.23
-48.03%
0.45
-21.56%
0.57
-6.90%
0.62
Line Item Trend 2023-12-31
Total Assets
11.91
Current Assets
8.27
Cash Cash Equivalents And Short Term Investments
3.93
Cash And Cash Equivalents
3.93
Receivables
0.15
Accounts Receivable
0.15
Gross Accounts Receivable
—
Allowance For Doubtful Accounts Receivable
—
Inventory
3.83
Raw Materials
0.86
Finished Goods
2.97
Prepaid Assets
0.16
Other Current Assets
0.19
Total Non Current Assets
3.64
Net PPE
3.58
Gross PPE
4.01
Accumulated Depreciation
-0.43
Properties
0.00
Buildings And Improvements
2.66
Machinery Furniture Equipment
0.74
Other Properties
2.96
Leases
0.31
Non Current Prepaid Assets
0.06
Total Liabilities Net Minority Interest
6.56
Current Liabilities
4.02
Payables And Accrued Expenses
0.56
Payables
0.29
Accounts Payable
0.29
Current Accrued Expenses
0.27
Total Tax Payable
0.00
Current Debt And Capital Lease Obligation
3.42
Current Debt
2.90
Other Current Borrowings
2.90
Current Capital Lease Obligation
0.52
Current Deferred Liabilities
0.02
Current Deferred Revenue
0.02
Other Current Liabilities
0.01
Total Non Current Liabilities Net Minority Interest
2.54
Long Term Debt And Capital Lease Obligation
2.54
Long Term Debt
0.30
Long Term Capital Lease Obligation
2.24
Stockholders Equity
5.35
Common Stock Equity
5.35
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
0.07
Ordinary Shares Number
0.07
Treasury Shares Number
0.00
Additional Paid In Capital
26.45
Retained Earnings
-21.10
Total Equity Gross Minority Interest
5.35
Total Capitalization
5.65
Working Capital
4.25
Invested Capital
8.54
Total Debt
5.96
Net Debt
—
Capital Lease Obligations
2.76
Net Tangible Assets
5.35
Tangible Book Value
5.35
Current Notes Payable
—
Interest Payable
0.00
Line Of Credit
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-6.15
+35.69%
-9.56
-72.88%
-5.53
-1.15%
-5.47
Cash Flow From Continuing Operating Activities
-6.15
+35.69%
-9.56
-72.88%
-5.53
-1.15%
-5.47
Net Income From Continuing Operations
-6.24
+53.74%
-13.48
-80.78%
-7.46
+1.07%
-7.54
Depreciation Amortization Depletion
0.12
-32.95%
0.17
-15.43%
0.21
+24.86%
0.16
Depreciation
0.12
-32.95%
0.17
-15.43%
0.21
+24.86%
0.16
Depreciation And Amortization
0.12
-32.95%
0.17
-15.43%
0.21
+24.86%
0.16
Other Non Cash Items
0.49
-18.33%
0.60
—
1.20
Stock Based Compensation
1.16
+40.94%
0.83
+1.67%
0.81
-61.60%
2.11
Provisionand Write Offof Assets
0.02
0.00
+100.00%
-0.02
-200.00%
0.02
Operating Gains Losses
0.01
-90.90%
0.15
+4183.71%
0.00
+125.74%
-0.01
Gain Loss On Sale Of PPE
0.01
-90.90%
0.15
+4183.71%
0.00
+125.74%
-0.01
Change In Working Capital
-1.72
-179.16%
2.17
+135.32%
0.92
+165.25%
-1.41
Change In Receivables
-0.11
+76.87%
-0.46
-382.94%
0.16
-64.67%
0.46
Changes In Account Receivables
-0.11
+76.87%
-0.46
-382.94%
0.16
-64.67%
0.46
Change In Inventory
1.97
+296.08%
-1.01
-242.76%
0.70
+128.44%
-2.48
Change In Prepaid Assets
1.35
+191.95%
-1.46
-4088.78%
-0.03
-104.16%
0.84
Change In Payables And Accrued Expense
0.10
+37.26%
0.07
+69.25%
0.04
-73.36%
0.16
Change In Accrued Expense
0.03
+57.66%
0.02
+259.86%
-0.01
-108.24%
0.17
Change In Payable
0.07
+28.56%
0.05
-9.92%
0.06
+1596.18%
-0.00
Change In Account Payable
0.07
+28.56%
0.05
-9.92%
0.06
+1596.18%
-0.00
Change In Other Working Capital
-0.05
-212.77%
0.04
-14.69%
0.05
+112.11%
-0.40
Change In Other Current Assets
—
—
—
—
Change In Other Current Liabilities
-4.99
-200.00%
4.99
—
0.00
Investing Cash Flow
0.00
-96.25%
0.11
+584.09%
0.02
+103.21%
-0.52
Cash Flow From Continuing Investing Activities
0.00
-96.25%
0.11
+584.09%
0.02
+103.21%
-0.52
Net PPE Purchase And Sale
0.00
-96.25%
0.11
+584.09%
0.02
+103.21%
-0.52
Purchase Of PPE
0.00
+100.00%
-0.02
+4.79%
-0.02
+96.45%
-0.57
Sale Of PPE
0.00
-96.80%
0.13
+260.87%
0.04
-28.89%
0.05
Capital Expenditure
—
-0.02
+4.79%
-0.02
+96.45%
-0.57
Financing Cash Flow
8.57
+41.27%
6.06
+169.98%
2.25
-81.90%
12.41
Cash Flow From Continuing Financing Activities
8.57
+41.27%
6.06
+169.98%
2.25
-81.90%
12.41
Net Issuance Payments Of Debt
-0.03
+99.09%
-3.63
-265.35%
2.20
+193.52%
-2.35
Issuance Of Debt
—
—
2.42
0.00
Repayment Of Debt
-0.03
+99.09%
-3.63
-1523.47%
-0.22
+87.56%
-1.80
Long Term Debt Issuance
—
—
—
0.00
Long Term Debt Payments
-0.03
+72.36%
-0.12
+26.11%
-0.16
+91.04%
-1.80
Net Long Term Debt Issuance
-0.03
+72.36%
-0.12
+26.11%
-0.16
+91.04%
-1.80
Short Term Debt Issuance
—
—
2.42
—
Short Term Debt Payments
0.00
+100.00%
-3.51
-5520.00%
-0.06
+88.64%
-0.55
Net Short Term Debt Issuance
0.00
+100.00%
-3.51
-248.99%
2.36
+528.64%
-0.55
Net Common Stock Issuance
2.87
-69.78%
9.51
0.00
-100.00%
14.77
Proceeds From Stock Option Exercised
5.73
+2987.50%
0.19
+272.53%
0.05
0.00
Net Other Financing Charges
—
—
—
-0.01
Changes In Cash
2.42
+171.53%
-3.39
-3.57%
-3.27
-150.85%
6.43
Beginning Cash Position
0.55
-86.08%
3.93
-45.39%
7.20
+831.31%
0.77
End Cash Position
2.97
+442.24%
0.55
-86.08%
3.93
-45.39%
7.20
Free Cash Flow
-6.15
+35.82%
-9.58
-72.60%
-5.55
+8.03%
-6.04
Interest Paid Supplemental Data
0.02
-90.53%
0.22
+81.07%
0.12
-71.99%
0.44
Income Tax Paid Supplemental Data
0.00
-41.86%
0.00
-86.08%
0.00
+517.67%
0.00
Common Stock Issuance
2.87
-69.78%
9.51
0.00
-100.00%
14.77
Issuance Of Capital Stock
2.87
-69.78%
9.51
0.00
-100.00%
14.77
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category