ZDGE Chart
About

Zedge, Inc. builds digital marketplaces and competitive games around content that people use to express themselves. The company offers the Zedge Ringtones and Wallpapers app, a freemium digital content marketplace that provides a wide array of mobile personalization content, including mobile phone wallpapers, video wallpapers, ringtones, and notification sounds; and pAInt, a generative AI wallpaper maker. It also provides GuruShots, a platform for skill-based photo challenge game that allows amateur photographers to compete in various contests showcasing their photos; and Emojipedia, a source for all things emoji. Zedge, Inc. was incorporated in 2008 and is headquartered in New York, New York.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Internet Content & Infor Market Cap 40.46M
Enterprise Value 21.90M Income -1.26M Sales 29.81M
Book/sh 1.99 Cash/sh 1.42 Dividend Yield 208.00%
Payout 0.00% Employees 81 IPO —
P/E — Forward P/E 11.52 PEG —
P/S 1.36 P/B 1.56 P/C —
EV/EBITDA 19.91 EV/Sales 0.73 Quick Ratio 2.78
Current Ratio 2.86 Debt/Eq 1.75 LT Debt/Eq —
EPS (ttm) -0.09 EPS next Y 0.27 EPS Growth —
Revenue Growth 5.80% Earnings 2026-03-12 ROA 1.00%
ROE -4.52% ROIC — Gross Margin 93.51%
Oper. Margin 12.01% Profit Margin -4.24% Shs Outstand 12.49M
Shs Float 10.37M Short Float 1.47% Short Ratio 1.81
Short Interest — 52W High 4.89 52W Low 1.73
Beta 1.36 Avg Volume 974.44K Volume 82.03K
Target Price $6.00 Recom None Prev Close $3.07
Price $3.11 Change 1.30%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$6.00
Mean price target
2. Current target
$3.11
Latest analyst target
3. DCF / Fair value
$4.35
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.11
Low
$6.00
High
$6.00
Mean
$6.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2020-06-25 init National Securities Corporation — → Buy $3
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 12027 45823.0 — Stock Award(Grant) at price 3.81 per share. PACKER PAUL Director — 2026-01-05 00:00:00 D
1 12027 45823.0 — Stock Award(Grant) at price 3.81 per share. SUESS GREGORY Director — 2026-01-05 00:00:00 D
2 12027 45823.0 — Stock Award(Grant) at price 3.81 per share. GHERMEZIAN MARK Director — 2026-01-05 00:00:00 D
3 12027 45823.0 — Stock Award(Grant) at price 3.81 per share. GIBBER ELLIOT Director — 2026-01-05 00:00:00 D
4 6466 nan — — REICH JONATHAN Chief Executive Officer — 2025-09-08 00:00:00 D
5 2000 nan — — TSAI YI Chief Financial Officer — 2025-09-08 00:00:00 D
6 4233 nan — — JONAS MICHAEL CHAIM Officer, Director and Beneficial Owner — 2025-09-08 00:00:00 D
7 72450 292688.0 — Sale at price 3.99 - 4.06 per share. GHERMEZIAN MARK Director — 2025-06-25 00:00:00 D
8 1999 4414.0 — Purchase at price 2.21 per share. GIBBER ELLIOT Director — 2025-04-16 00:00:00 D
9 10000 19926.0 — Purchase at price 1.95 - 2.04 per share. GIBBER ELLIOT Director — 2025-04-15 00:00:00 D
Financials
Line Item2025-07-312024-07-312023-07-312022-07-31
TaxEffectOfUnusualItems-309.88K-2.34M-472.36K599.84K
TaxRateForCalcs0.120.190.070.16
NormalizedEBITDA14.76M9.89M6.16M9.07M
TotalUnusualItems-12.15M-6.75M3.68M-2.00K
TotalUnusualItemsExcludingGoodwill-12.15M-6.75M3.68M-2.00K
NetIncomeFromContinuingOperationNetMinorityInterest-9.17M-6.10M9.71M8.25M
ReconciledDepreciation2.45M3.27M1.97M1.26M
ReconciledCostOfRevenue1.86M2.24M1.64M1.19M
EBITDA2.61M3.14M9.84M9.06M
EBIT153.00K-127.00K7.88M7.80M
NetInterestIncome626.00K311.00K49.00K245.00K
InterestIncome626.00K311.00K49.00K245.00K
NormalizedIncome-97.88K632.44K173.64K6.63M
NetIncomeFromContinuingAndDiscontinuedOperation-9.17M-6.10M9.71M8.25M
TotalExpenses29.94M27.37M18.67M11.77M
TotalOperatingIncomeAsReported-11.80M-6.91M11.84M7.80M
DilutedAverageShares14.09M14.10M14.86M14.04M
BasicAverageShares14.09M14.10M14.18M13.16M
DilutedEPS-0.65-0.430.650.59
BasicEPS-0.65-0.430.690.63
DilutedNIAvailtoComStockholders-9.17M-6.10M9.71M8.25M
NetIncomeCommonStockholders-9.17M-6.10M9.71M8.25M
NetIncome-9.17M-6.10M9.71M8.25M
NetIncomeIncludingNoncontrollingInterests-9.17M-6.10M9.71M8.25M
NetIncomeContinuousOperations-9.17M-6.10M9.71M8.25M
TaxProvision-2.20M-462.00K1.89M-202.00K
PretaxIncome-11.37M-6.56M11.61M8.05M
OtherIncomeExpense-12.15M-6.75M3.68M-2.00K
SpecialIncomeCharges-11.96M-6.78M3.96M0.00
ImpairmentOfCapitalAssets11.96M8.73M0.00
RestructuringAndMergernAcquisition0.00-1.94M-3.96M0.00
GainOnSaleOfSecurity-190.00K36.00K-281.00K-2.00K
NetNonOperatingInterestIncomeExpense626.00K311.00K49.00K245.00K
InterestIncomeNonOperating626.00K311.00K49.00K245.00K
OperatingIncome153.00K-127.00K7.88M7.80M
OperatingExpense28.08M25.13M17.03M10.57M
DepreciationAmortizationDepletionIncomeStatement2.45M3.27M1.97M1.26M
DepreciationAndAmortizationInIncomeStatement2.45M3.27M1.97M1.26M
SellingGeneralAndAdministration25.62M21.86M15.06M9.31M
GrossProfit28.23M25.00M24.90M18.38M
CostOfRevenue1.86M2.24M1.64M1.19M
TotalRevenue30.09M27.24M26.55M19.57M
OperatingRevenue28.87M26.41M25.71M19.05M
Line Item2024-07-312023-07-312022-07-312021-07-31
TreasurySharesNumber1.05M833.00K74.00K58.00K
OrdinarySharesNumber14.34M14.33M14.40M14.39M
ShareIssued15.39M15.16M14.48M14.45M
TotalDebt203.00K2.33M195.00K231.00K
TangibleBookValue23.70M18.19M12.38M30.89M
InvestedCapital30.90M40.85M44.19M33.16M
WorkingCapital17.75M15.82M11.23M23.44M
NetTangibleAssets23.70M18.19M12.38M30.89M
CapitalLeaseObligations203.00K347.00K195.00K231.00K
CommonStockEquity30.90M38.86M44.19M33.16M
TotalCapitalization30.90M40.85M44.19M33.16M
TotalEquityGrossMinorityInterest30.90M38.86M44.19M33.16M
StockholdersEquity30.90M38.86M44.19M33.16M
GainsLossesNotAffectingRetainedEarnings-1.83M-1.54M-1.39M-997.00K
OtherEquityAdjustments-1.83M-1.54M-1.39M-997.00K
TreasuryStock2.58M1.93M334.00K102.00K
RetainedEarnings-13.11M-3.94M2.16M-7.55M
AdditionalPaidInCapital48.26M46.12M43.61M41.66M
CapitalStock154.00K151.00K144.00K144.00K
CommonStock154.00K151.00K144.00K144.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest7.30M7.97M10.44M4.32M
TotalNonCurrentLiabilitiesNetMinorityInterest1.05M2.21M1.78M145.00K
OtherNonCurrentLiabilities1.73M
NonCurrentDeferredLiabilities931.00K0.00
NonCurrentDeferredRevenue931.00K0.00
LongTermDebtAndCapitalLeaseObligation118.00K2.21M53.00K145.00K
LongTermCapitalLeaseObligation118.00K223.00K53.00K145.00K
LongTermDebt1.99M
CurrentLiabilities6.25M5.76M8.66M4.18M
OtherCurrentLiabilities51.00K356.00K86.00K
CurrentDeferredLiabilities2.17M2.41M3.40M1.82M
CurrentDeferredRevenue2.17M2.41M3.40M1.82M
CurrentDebtAndCapitalLeaseObligation85.00K124.00K142.00K86.00K
CurrentCapitalLeaseObligation85.00K124.00K142.00K86.00K
PensionandOtherPostRetirementBenefitPlansCurrent690.00K593.00K585.00K424.00K
PayablesAndAccruedExpenses3.26M2.63M4.17M1.76M
CurrentAccruedExpenses1.72M1.61M1.34M374.00K
Payables1.54M1.02M2.83M1.39M
OtherPayable242.00K226.00K1.26M246.00K
DuetoRelatedPartiesCurrent2.00K8.00K1.00K
TotalTaxPayable182.00K114.00K383.00K555.00K
IncomeTaxPayable123.00K51.00K169.00K264.00K
AccountsPayable1.11M669.00K1.18M585.00K
TotalAssets38.20M46.83M54.63M37.48M
TotalNonCurrentAssets14.20M25.25M34.73M9.86M
OtherNonCurrentAssets355.00K556.00K400.00K5.14M
NonCurrentDeferredAssets4.34M1.84M861.00K477.00K
NonCurrentDeferredTaxesAssets4.34M1.84M861.00K477.00K
GoodwillAndOtherIntangibleAssets7.19M20.67M31.81M2.26M
OtherIntangibleAssets5.37M18.71M21.02M
Goodwill1.82M1.96M10.79M2.26M
NetPPE2.31M2.19M1.66M1.98M
AccumulatedDepreciation-8.84M-7.79M-7.24M-6.24M
GrossPPE11.14M9.97M8.90M8.22M
OtherProperties553.00K457.00K493.00K372.00K
MachineryFurnitureEquipment10.59M9.52M8.41M7.84M
CurrentAssets24.00M21.58M19.89M27.61M
OtherCurrentAssets49.00K
PrepaidAssets396.00K160.00K
Receivables4.00M3.45M2.81M2.54M
OtherReceivables593.00K569.00K396.00K
AccountsReceivable3.41M2.88M2.41M2.54M
AllowanceForDoubtfulAccountsReceivable0.000.00
GrossAccountsReceivable2.41M2.54M
CashCashEquivalentsAndShortTermInvestments20.00M18.12M17.09M24.91M
CashAndCashEquivalents20.00M18.12M17.09M24.91M
Line Item2024-07-312023-07-312022-07-312021-07-31
FreeCashFlow4.66M1.70M10.88M9.48M
RepurchaseOfCapitalStock-646.00K-1.60M-232.00K-26.00K
RepaymentOfDebt-2.00M0.00-181.00K
IssuanceOfDebt0.002.00M0.000.00
IssuanceOfCapitalStock0.0015.00M
CapitalExpenditure-1.19M-1.46M-611.00K-653.00K
InterestPaidSupplementalData66.00K118.00K0.003.00K
IncomeTaxPaidSupplementalData281.00K795.00K2.36M1.00K
EndCashPosition20.00M18.12M17.09M24.91M
BeginningCashPosition18.12M17.09M24.91M5.11M
EffectOfExchangeRateChanges-140.00K-87.00K-142.00K45.00K
ChangesInCash2.01M1.13M-7.68M19.75M
FinancingCashFlow-2.64M387.00K-223.00K15.10M
CashFlowFromContinuingFinancingActivities-2.64M387.00K-223.00K15.10M
NetOtherFinancingCharges-18.00K-746.00K
ProceedsFromStockOptionExercised3.00K1.00K9.00K873.00K
NetCommonStockIssuance-646.00K-1.60M-232.00K14.97M
CommonStockPayments-646.00K-1.60M-232.00K-26.00K
CommonStockIssuance0.0015.00M
NetIssuancePaymentsOfDebt-2.00M2.00M0.000.00
NetLongTermDebtIssuance-2.00M2.00M0.000.00
LongTermDebtPayments-2.00M0.00-181.00K
LongTermDebtIssuance0.002.00M0.000.00
InvestingCashFlow-1.19M-2.42M-18.95M-5.48M
CashFlowFromContinuingInvestingActivities-1.19M-2.42M-18.95M-5.48M
NetOtherInvestingChanges-962.00K-917.00K-4.78M
NetInvestmentPurchaseAndSale0.00-50.00K
PurchaseOfInvestment0.00-50.00K
NetBusinessPurchaseAndSale0.00-17.42M0.00
PurchaseOfBusiness0.00-17.42M0.00
NetIntangiblesPurchaseAndSale-653.00K
PurchaseOfIntangibles-653.00K
NetPPEPurchaseAndSale-47.00K-54.00K-45.00K
PurchaseOfPPE-47.00K-54.00K-45.00K
CapitalExpenditureReported-1.15M-1.41M-566.00K-653.00K
OperatingCashFlow5.85M3.16M11.49M10.13M
CashFlowFromContinuingOperatingActivities5.85M3.16M11.49M10.13M
ChangeInWorkingCapital905.00K-2.33M2.22M664.00K
ChangeInOtherWorkingCapital685.00K-988.00K1.58M483.00K
ChangeInOtherCurrentAssets45.00K14.00K-6.00K232.00K
ChangeInPayablesAndAccruedExpense722.00K-711.00K436.00K830.00K
ChangeInPayable722.00K-711.00K436.00K830.00K
ChangeInAccountPayable722.00K-711.00K436.00K830.00K
ChangeInPrepaidAssets-24.00K-173.00K-161.00K257.00K
ChangeInReceivables-523.00K-472.00K371.00K-1.14M
ChangesInAccountReceivables-523.00K-472.00K371.00K-1.14M
OtherNonCashItems15.00K-1.94M-3.96M-218.00K
StockBasedCompensation2.14M2.52M1.94M652.00K
AssetImpairmentCharge12.01M8.73M0.00
DeferredTax-2.50M-981.00K-384.00K-477.00K
DeferredIncomeTax-2.50M-981.00K-384.00K-477.00K
DepreciationAmortizationDepletion2.45M3.27M1.97M1.26M
DepreciationAndAmortization2.45M3.27M1.97M1.26M
AmortizationCashFlow2.40M3.21M1.92M
AmortizationOfIntangibles2.40M3.21M1.92M
Depreciation56.00K60.00K48.00K
NetIncomeFromContinuingOperations-9.17M-6.10M9.71M8.25M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for ZDGE
Date User Asset Broker Type Position Size Entry Price Patterns