Symbols / KC $17.22 -2.10% Kingsoft Cloud Holdings Limited
KC Chart
About
Kingsoft Cloud Holdings Limited provides cloud services to businesses and organizations primarily in China. The company's product portfolio includes cloud products, such as infrastructure as a service (IaaS) infrastructure, platform as a service (PaaS) middleware, and software as a service (SaaS) applications that primarily consist of cloud computing, network, containers, database, big data, security, storage, and delivery solutions. It offers research and development services, as well as enterprise digital solutions and related services. The company also provides public cloud services to customers in various verticals, including video, e-commerce, intelligent mobility, artificial intelligence, and mobile internet; and enterprise cloud services to customers in financial services, public service, and healthcare businesses. Kingsoft Cloud Holdings Limited was incorporated in 2012 and is headquartered in Beijing, China.
Fundamentals
Scroll to Statements| Market Cap | 5.09B | Enterprise Value | 84.27B | Income | -936.25M | Sales | 9.56B | Book/sh | 4.51 | Cash/sh | 1.32 |
| Dividend Yield | — | Payout | 0.00% | Employees | 15225 | IPO | — | P/E | — | Forward P/E | -133.20 |
| PEG | — | P/S | 0.53 | P/B | 3.82 | P/C | — | EV/EBITDA | 49.36 | EV/Sales | 8.82 |
| Quick Ratio | 0.88 | Current Ratio | 1.17 | Debt/Eq | 129.32 | LT Debt/Eq | — | EPS (ttm) | -0.51 | EPS next Y | -0.13 |
| EPS Growth | — | Revenue Growth | 23.70% | Earnings | 2026-05-27 | ROA | -2.18% | ROE | -12.74% | ROIC | — |
| Gross Margin | 15.73% | Oper. Margin | -2.41% | Profit Margin | -9.80% | Shs Outstand | 295.82M | Shs Float | 2.56B | Short Float | 3.84% |
| Short Ratio | 3.66 | Short Interest | — | 52W High | 18.38 | 52W Low | 10.29 | Beta | 2.11 | Avg Volume | 1.56M |
| Volume | 802.41K | Target Price | $20.59 | Recom | Strong_buy | Prev Close | $17.59 | Price | $17.22 | Change | -2.10% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-25 | main | Jefferies | Buy → Buy | $19 |
| 2025-09-16 | init | Deutsche Bank | — → Buy | $21 |
| 2024-12-06 | up | UBS | Neutral → Buy | $13 |
| 2024-11-22 | up | Nomura | Neutral → Buy | $7 |
| 2024-08-21 | main | B of A Securities | Neutral → Neutral | $3 |
| 2024-03-25 | main | Jefferies | Buy → Buy | $4 |
| 2024-03-21 | up | CLSA | Underperform → Outperform | $4 |
| 2024-03-21 | up | Citigroup | Neutral → Buy | $5 |
| 2024-03-11 | main | Jefferies | Buy → Buy | $3 |
| 2024-03-11 | up | JP Morgan | Neutral → Overweight | $4 |
| 2023-08-23 | main | Goldman Sachs | Neutral → Neutral | $5 |
| 2023-06-01 | up | Goldman Sachs | Sell → Neutral | $5 |
| 2022-09-07 | down | Citigroup | Buy → Neutral | $3 |
| 2022-06-09 | main | Citigroup | — → Buy | $9 |
| 2022-03-14 | down | JP Morgan | Neutral → Underweight | $4 |
| 2022-01-03 | down | Goldman Sachs | Buy → Neutral | $18 |
| 2021-09-29 | down | Nomura Instinet | Buy → Neutral | $33 |
| 2021-01-05 | init | Jefferies | — → Buy | $55 |
| 2020-07-17 | init | Credit Suisse | — → Outperform | — |
News
RSS: Latest KC news- Is Kingsoft Cloud (KC) Stock Outpacing Its Computer and Technology Peers This Year? - Yahoo Finance Fri, 27 Mar 2026 07
- Kingsoft Cloud Holdings Limited (KC) Stock Price Today & Analysis - Gotrade Fri, 09 Jan 2026 20
- Kingsoft Cloud (KC) Soars 8.8%: Is Further Upside Left in the Stock? - Zacks Investment Research Wed, 28 Jan 2026 08
- Kingsoft Cloud (NASDAQ: KC) details March 2026 share capital changes - Stock Titan hu, 09 Apr 2026 07
- Kansas City shoppers stock up before winter storm - FOX4KC.com hu, 22 Jan 2026 08
- Kingsoft Cloud Holdings Limited (KC) Stock Analysis: A 27.71% Upside Potential with Strong Buy Ratings - DirectorsTalk Interviews hu, 12 Feb 2026 08
- Wall Street analysts see a 26.11% upside in Kingsoft Cloud (KC): Can the stock really move this high? - MSN ue, 14 Apr 2026 21
- The Technical Signals Behind (KC) That Institutions Follow - Stock Traders Daily Sun, 05 Apr 2026 05
- Kingsoft Cloud (KC) Shares Surge Over 18% as Investors Eye Poten - GuruFocus Mon, 12 Jan 2026 08
- Kingsoft Cloud (KC) Surges 19.0%: Is This an Indication of Further Gains? - Yahoo Finance ue, 10 Mar 2026 07
- Kingsoft Cloud (Nasdaq: KC) adds joint secretaries and gains HKEX waiver - Stock Titan ue, 14 Apr 2026 13
- Kingsoft Cloud Holdings Limited (KC) Stock Analysis: Unpacking A 73% Potential Upside - DirectorsTalk Interviews hu, 08 Jan 2026 08
- Kingsoft Cloud Holdings Limited Sponsored ADR (KC) is a Great Momentum Stock: Should You Buy? - Yahoo Finance Wed, 17 Sep 2025 07
- KC Live! adds AI security screening for a venue drawing millions - Stock Titan ue, 07 Apr 2026 07
- KC SEC Filings - Kingsoft Cloud Holdings Ltd 10-K, 10-Q, 8-K Forms - Stock Titan hu, 02 Apr 2026 03
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
7,785.18
+10.47%
|
7,047.46
-13.85%
|
8,180.11
-9.72%
|
9,060.78
|
| Operating Revenue |
|
7,785.03
+10.49%
|
7,045.73
-13.84%
|
8,177.26
-9.71%
|
9,056.90
|
| Cost Of Revenue |
|
6,444.25
+3.98%
|
6,197.29
-20.04%
|
7,750.57
-11.01%
|
8,709.50
|
| Reconciled Cost Of Revenue |
|
5,328.95
-1.52%
|
5,411.14
-19.74%
|
6,741.94
-22.59%
|
8,709.50
|
| Gross Profit |
|
1,340.93
+57.72%
|
850.17
+97.93%
|
429.54
+22.28%
|
351.29
|
| Operating Expense |
|
2,166.59
-1.73%
|
2,204.69
-17.05%
|
2,657.95
+28.05%
|
2,075.74
|
| Research And Development |
|
845.99
+7.80%
|
784.81
-19.19%
|
971.22
-6.95%
|
1,043.81
|
| Selling General And Administration |
|
854.06
-1.12%
|
863.73
-28.86%
|
1,214.07
+20.71%
|
1,005.75
|
| Selling And Marketing Expense |
|
56.79
-6.14%
|
60.51
-4.74%
|
63.52
-87.74%
|
518.17
|
| General And Administrative Expense |
|
797.26
-0.74%
|
803.22
-30.19%
|
1,150.55
+135.97%
|
487.58
|
| Salaries And Wages |
|
694.59
+7.25%
|
647.61
-24.19%
|
854.29
+137.47%
|
359.75
|
| Other Gand A |
|
102.68
-34.01%
|
155.60
-47.48%
|
296.26
+131.76%
|
127.83
|
| Other Operating Expenses |
|
-24.38
+82.29%
|
-137.60
-146.71%
|
-55.77
+50.05%
|
-111.66
|
| Total Expenses |
|
8,610.85
+2.49%
|
8,401.98
-19.28%
|
10,408.51
-3.49%
|
10,785.24
|
| Operating Income |
|
-825.67
+39.04%
|
-1,354.52
+39.22%
|
-2,228.41
-29.22%
|
-1,724.45
|
| Total Operating Income As Reported |
|
-1,739.01
+17.53%
|
-2,108.55
+6.35%
|
-2,251.41
-24.22%
|
-1,812.39
|
| EBITDA |
|
-487.77
+54.80%
|
-1,079.18
+21.15%
|
-1,368.68
-104.78%
|
-668.37
|
| Normalized EBITDA |
|
464.43
+238.38%
|
-335.63
+66.11%
|
-990.24
-24.26%
|
-796.91
|
| Reconciled Depreciation |
|
1,263.09
+34.30%
|
940.48
-18.74%
|
1,157.42
+35.28%
|
855.60
|
| EBIT |
|
-1,750.86
+13.31%
|
-2,019.66
+20.05%
|
-2,526.10
-65.76%
|
-1,523.97
|
| Total Unusual Items |
|
-952.20
-28.06%
|
-743.55
-96.48%
|
-378.44
-394.42%
|
128.53
|
| Total Unusual Items Excluding Goodwill |
|
-952.20
-28.06%
|
-743.55
-96.48%
|
-378.44
-394.42%
|
128.53
|
| Special Income Charges |
|
-919.72
-37.66%
|
-668.10
-2242.91%
|
-28.52
-1231.28%
|
-2.14
|
| Impairment Of Capital Assets |
|
919.72
+40.70%
|
653.67
|
0.00
|
0.00
|
| Restructuring And Mergern Acquisition |
|
0.00
-100.00%
|
14.43
-49.39%
|
28.52
+208.31%
|
9.25
|
| Write Off |
|
—
|
653.67
|
0.00
|
0.00
|
| Net Income |
|
-1,966.68
+9.63%
|
-2,176.34
+18.13%
|
-2,658.18
-67.32%
|
-1,588.71
|
| Pretax Income |
|
-1,980.57
+8.55%
|
-2,165.69
+18.70%
|
-2,663.91
-69.03%
|
-1,576.02
|
| Net Non Operating Interest Income Expense |
|
-202.70
-199.78%
|
-67.62
-18.48%
|
-57.07
-386.75%
|
19.90
|
| Interest Expense Non Operating |
|
229.71
+57.30%
|
146.03
+5.96%
|
137.81
+164.82%
|
52.04
|
| Net Interest Income |
|
-202.70
-199.78%
|
-67.62
-18.48%
|
-57.07
-386.75%
|
19.90
|
| Interest Expense |
|
229.71
+57.30%
|
146.03
+5.96%
|
137.81
+164.82%
|
52.04
|
| Interest Income Non Operating |
|
27.01
-65.56%
|
78.41
-2.89%
|
80.74
+12.23%
|
71.94
|
| Interest Income |
|
27.01
-65.56%
|
78.41
-2.89%
|
80.74
+12.23%
|
71.94
|
| Other Income Expense |
|
-952.20
-28.06%
|
-743.55
-96.48%
|
-378.44
-394.42%
|
128.53
|
| Other Non Operating Income Expenses |
|
—
|
—
|
-1.25
-100.70%
|
178.65
|
| Gain On Sale Of Security |
|
-32.48
+56.96%
|
-75.45
+78.44%
|
-349.92
-367.78%
|
130.68
|
| Gain On Sale Of Business |
|
—
|
6.02
|
0.00
|
0.00
|
| Tax Provision |
|
-1.52
-108.49%
|
17.96
-26.62%
|
24.47
+55.47%
|
15.74
|
| Tax Rate For Calcs |
|
0.00
-99.69%
|
0.00
+0.00%
|
0.00
+0.00%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-0.73
+99.61%
|
-185.89
-96.48%
|
-94.61
-394.42%
|
32.13
|
| Net Income Including Noncontrolling Interests |
|
-1,979.04
+9.37%
|
-2,183.65
+18.77%
|
-2,688.39
-68.89%
|
-1,591.76
|
| Net Income From Continuing Operation Net Minority Interest |
|
-1,966.68
+9.63%
|
-2,176.34
+18.13%
|
-2,658.18
-67.32%
|
-1,588.71
|
| Net Income From Continuing And Discontinued Operation |
|
-1,966.68
+9.63%
|
-2,176.34
+18.13%
|
-2,658.18
-67.32%
|
-1,588.71
|
| Net Income Continuous Operations |
|
-1,979.04
+9.37%
|
-2,183.65
+18.77%
|
-2,688.39
-68.89%
|
-1,591.76
|
| Minority Interests |
|
12.36
+69.18%
|
7.31
-75.81%
|
30.20
+892.25%
|
3.04
|
| Normalized Income |
|
-1,015.21
+37.28%
|
-1,618.67
+31.83%
|
-2,374.35
-40.90%
|
-1,685.11
|
| Net Income Common Stockholders |
|
-1,966.68
+9.63%
|
-2,176.34
+18.13%
|
-2,658.18
-67.32%
|
-1,588.71
|
| Otherunder Preferred Stock Dividend |
|
—
|
—
|
0.00
|
0.00
|
| Diluted EPS |
|
-8.10
+11.48%
|
-9.15
+16.44%
|
-10.95
|
—
|
| Basic EPS |
|
-8.10
+11.48%
|
-9.15
+16.44%
|
-10.95
|
—
|
| Basic Average Shares |
|
243.87
+2.80%
|
237.22
-1.81%
|
241.59
|
—
|
| Diluted Average Shares |
|
243.87
+2.80%
|
237.22
-1.81%
|
241.59
|
—
|
| Diluted NI Availto Com Stockholders |
|
-1,966.68
+9.63%
|
-2,176.34
+18.13%
|
-2,658.18
-67.32%
|
-1,588.71
|
| Depreciation Amortization Depletion Income Statement |
|
147.79
-4.24%
|
154.33
+3.72%
|
148.80
|
—
|
| Depreciation And Amortization In Income Statement |
|
147.79
-4.24%
|
154.33
+3.72%
|
148.80
|
—
|
| Gain On Sale Of PPE |
|
—
|
-0.45
-389.10%
|
0.16
-97.80%
|
7.11
|
| Other Taxes |
|
30.76
-17.40%
|
37.24
+13.65%
|
32.77
+38.13%
|
23.72
|
| Provision For Doubtful Accounts |
|
312.37
-37.80%
|
502.18
+44.78%
|
346.87
+203.94%
|
114.12
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Total Assets |
|
17,592.65
+16.74%
|
15,070.28
-12.97%
|
17,316.23
|
| Current Assets |
|
6,840.79
+12.18%
|
6,098.12
-32.61%
|
9,048.35
|
| Cash Cash Equivalents And Short Term Investments |
|
2,739.19
+21.46%
|
2,255.29
-51.74%
|
4,672.84
|
| Cash And Cash Equivalents |
|
2,648.76
+17.45%
|
2,255.29
-34.04%
|
3,419.17
|
| Other Short Term Investments |
|
90.42
|
0.00
-100.00%
|
1,253.67
|
| Receivables |
|
2,629.38
+4.82%
|
2,508.49
-23.89%
|
3,295.94
|
| Accounts Receivable |
|
1,468.66
-4.00%
|
1,529.91
-36.32%
|
2,402.43
|
| Gross Accounts Receivable |
|
1,526.28
-1.83%
|
1,554.66
-36.55%
|
2,450.39
|
| Allowance For Doubtful Accounts Receivable |
|
-57.61
-132.84%
|
-24.74
+48.41%
|
-47.96
|
| Other Receivables |
|
776.30
+10.88%
|
700.09
+12.68%
|
621.31
|
| Taxes Receivable |
|
64.94
+488.95%
|
11.03
+194.68%
|
3.74
|
| Accrued Interest Receivable |
|
0.95
-33.05%
|
1.42
-93.55%
|
21.95
|
| Prepaid Assets |
|
1,269.59
+24.54%
|
1,019.46
+16.69%
|
873.64
|
| Restricted Cash |
|
81.34
-65.27%
|
234.19
+104.43%
|
114.56
|
| Other Current Assets |
|
121.30
+50.32%
|
80.69
-11.69%
|
91.37
|
| Total Non Current Assets |
|
10,751.87
+19.84%
|
8,972.15
+8.52%
|
8,267.88
|
| Net PPE |
|
5,182.56
+61.67%
|
3,205.61
+35.10%
|
2,372.74
|
| Gross PPE |
|
10,211.07
+39.99%
|
7,294.38
+18.39%
|
6,161.21
|
| Accumulated Depreciation |
|
-5,028.51
-22.98%
|
-4,088.76
-7.93%
|
-3,788.47
|
| Properties |
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
125.45
-2.59%
|
128.79
-20.22%
|
161.43
|
| Machinery Furniture Equipment |
|
226.14
-30.69%
|
326.29
-2.61%
|
335.03
|
| Construction In Progress |
|
548.62
-54.12%
|
1,195.80
+5174.80%
|
22.67
|
| Other Properties |
|
9,310.86
+64.98%
|
5,643.49
+0.02%
|
5,642.09
|
| Goodwill And Other Intangible Assets |
|
5,300.60
-2.57%
|
5,440.20
-3.09%
|
5,613.74
|
| Goodwill |
|
4,605.72
+0.00%
|
4,605.72
+0.00%
|
4,605.72
|
| Other Intangible Assets |
|
694.88
-16.73%
|
834.48
-17.22%
|
1,008.02
|
| Investments And Advances |
|
234.18
-9.91%
|
259.93
-4.99%
|
273.58
|
| Long Term Equity Investment |
|
234.18
-9.91%
|
259.93
-4.99%
|
273.58
|
| Non Current Accounts Receivable |
|
—
|
56.26
+877.14%
|
5.76
|
| Non Current Deferred Assets |
|
—
|
—
|
0.00
|
| Non Current Deferred Taxes Assets |
|
—
|
—
|
0.00
|
| Other Non Current Assets |
|
34.52
+240.28%
|
10.14
+394.40%
|
2.05
|
| Total Liabilities Net Minority Interest |
|
12,087.33
+54.48%
|
7,824.37
+1.19%
|
7,732.73
|
| Current Liabilities |
|
9,159.43
+34.13%
|
6,828.59
+2.55%
|
6,658.63
|
| Payables And Accrued Expenses |
|
5,858.99
+15.08%
|
5,091.11
+0.13%
|
5,084.73
|
| Payables |
|
5,394.69
+19.69%
|
4,507.19
+9.81%
|
4,104.55
|
| Accounts Payable |
|
1,877.00
+3.98%
|
1,805.08
-21.58%
|
2,301.96
|
| Other Payable |
|
1,618.32
+2.37%
|
1,580.91
+30.76%
|
1,208.98
|
| Current Accrued Expenses |
|
464.30
-20.49%
|
583.92
-40.43%
|
980.19
|
| Total Tax Payable |
|
315.17
+66.51%
|
189.28
+14.11%
|
165.88
|
| Income Tax Payable |
|
133.73
+85.84%
|
71.96
+29.35%
|
55.63
|
| Current Debt And Capital Lease Obligation |
|
2,771.88
+126.13%
|
1,225.82
+17.17%
|
1,046.22
|
| Current Debt |
|
2,225.76
+100.36%
|
1,110.90
+22.14%
|
909.50
|
| Other Current Borrowings |
|
2,225.76
+100.36%
|
1,110.90
+22.14%
|
909.50
|
| Current Capital Lease Obligation |
|
546.12
+375.21%
|
114.92
-15.95%
|
136.72
|
| Current Deferred Liabilities |
|
492.18
+12.34%
|
438.12
+2.19%
|
428.72
|
| Current Deferred Revenue |
|
492.18
+12.34%
|
438.12
+2.19%
|
428.72
|
| Other Current Liabilities |
|
36.38
-50.54%
|
73.55
-25.67%
|
98.95
|
| Total Non Current Liabilities Net Minority Interest |
|
2,927.90
+194.03%
|
995.78
-7.29%
|
1,074.11
|
| Long Term Debt And Capital Lease Obligation |
|
2,423.44
+387.95%
|
496.65
+63.44%
|
303.87
|
| Long Term Debt |
|
1,660.58
+1560.58%
|
100.00
|
—
|
| Long Term Capital Lease Obligation |
|
762.86
+92.32%
|
396.65
+30.53%
|
303.87
|
| Tradeand Other Payables Non Current |
|
52.70
-72.65%
|
192.67
+375.28%
|
40.54
|
| Non Current Deferred Liabilities |
|
104.73
-54.42%
|
229.75
-15.29%
|
271.21
|
| Non Current Deferred Revenue |
|
3.05
-96.50%
|
87.18
-16.30%
|
104.16
|
| Non Current Deferred Taxes Liabilities |
|
101.68
-28.68%
|
142.56
-14.66%
|
167.05
|
| Other Non Current Liabilities |
|
37.42
+2.13%
|
36.64
-18.61%
|
45.02
|
| Stockholders Equity |
|
5,168.04
-24.99%
|
6,890.15
-21.71%
|
8,801.02
|
| Common Stock Equity |
|
5,168.04
-24.99%
|
6,890.15
-21.71%
|
8,801.02
|
| Capital Stock |
|
25.69
+0.97%
|
25.44
+1.52%
|
25.06
|
| Common Stock |
|
25.69
+0.97%
|
25.44
+1.52%
|
25.06
|
| Share Issued |
|
3,805.28
+0.00%
|
3,805.28
0.00%
|
3,805.28
|
| Ordinary Shares Number |
|
3,687.69
+3.53%
|
3,562.10
+1.53%
|
3,508.41
|
| Treasury Shares Number |
|
117.59
-51.64%
|
243.19
-18.08%
|
296.87
|
| Additional Paid In Capital |
|
18,940.88
+0.69%
|
18,811.03
+0.87%
|
18,648.21
|
| Retained Earnings |
|
-14,291.96
-16.05%
|
-12,315.04
-21.55%
|
-10,131.64
|
| Gains Losses Not Affecting Retained Earnings |
|
598.90
+3.78%
|
577.11
+23.37%
|
467.77
|
| Treasury Stock |
|
105.48
-49.38%
|
208.38
+0.00%
|
208.38
|
| Minority Interest |
|
337.28
-5.19%
|
355.75
-54.54%
|
782.48
|
| Other Equity Adjustments |
|
598.90
+3.78%
|
577.11
+23.37%
|
467.77
|
| Total Equity Gross Minority Interest |
|
5,505.32
-24.02%
|
7,245.90
-24.39%
|
9,583.50
|
| Total Capitalization |
|
6,828.62
-2.31%
|
6,990.15
-20.58%
|
8,801.02
|
| Working Capital |
|
-2,318.65
-217.42%
|
-730.47
-130.57%
|
2,389.73
|
| Invested Capital |
|
9,054.39
+11.77%
|
8,101.05
-16.57%
|
9,710.52
|
| Total Debt |
|
5,195.32
+201.62%
|
1,722.47
+27.58%
|
1,350.10
|
| Net Debt |
|
1,237.59
|
—
|
—
|
| Capital Lease Obligations |
|
1,308.97
+155.87%
|
511.57
+16.11%
|
440.60
|
| Net Tangible Assets |
|
-132.56
-109.14%
|
1,449.95
-54.51%
|
3,187.28
|
| Tangible Book Value |
|
-132.56
-109.14%
|
1,449.95
-54.51%
|
3,187.28
|
| Duefrom Related Parties Current |
|
318.53
+19.73%
|
266.04
+7.92%
|
246.50
|
| Duefrom Related Parties Non Current |
|
0.00
-100.00%
|
56.26
+877.14%
|
5.76
|
| Dueto Related Parties Current |
|
1,584.20
+70.00%
|
931.91
+117.87%
|
427.73
|
| Dueto Related Parties Non Current |
|
309.61
+672.70%
|
40.07
-90.31%
|
413.46
|
| Line Of Credit |
|
—
|
—
|
909.50
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
628.42
+471.69%
|
-169.07
-189.47%
|
188.97
+126.66%
|
-708.87
|
| Cash Flow From Continuing Operating Activities |
|
628.42
+471.69%
|
-169.07
-189.47%
|
188.97
+126.66%
|
-708.87
|
| Net Income From Continuing Operations |
|
-1,979.04
+9.37%
|
-2,183.65
+18.77%
|
-2,688.39
-68.89%
|
-1,591.76
|
| Depreciation Amortization Depletion |
|
1,263.09
+34.30%
|
940.48
-18.74%
|
1,157.42
+35.28%
|
855.60
|
| Depreciation |
|
1,089.59
+43.36%
|
760.02
-22.72%
|
983.51
+25.56%
|
783.30
|
| Amortization Cash Flow |
|
173.50
-3.86%
|
180.46
+3.76%
|
173.91
+140.55%
|
72.30
|
| Depreciation And Amortization |
|
1,263.09
+34.30%
|
940.48
-18.74%
|
1,157.42
+35.28%
|
855.60
|
| Amortization Of Intangibles |
|
173.50
-3.86%
|
180.46
+3.76%
|
173.91
+140.55%
|
72.30
|
| Other Non Cash Items |
|
43.86
-23.12%
|
57.05
-59.14%
|
139.63
+154.51%
|
54.86
|
| Stock Based Compensation |
|
214.44
+18.05%
|
181.65
-49.52%
|
359.83
-17.16%
|
434.35
|
| Provisionand Write Offof Assets |
|
309.86
-38.30%
|
502.19
+44.78%
|
346.87
+209.67%
|
112.01
|
| Asset Impairment Charge |
|
943.59
+41.41%
|
667.25
+2904.29%
|
22.21
|
0.00
|
| Deferred Tax |
|
-40.89
-66.98%
|
-24.49
+30.42%
|
-35.20
-196.95%
|
-11.85
|
| Deferred Income Tax |
|
-40.89
-66.98%
|
-24.49
+30.42%
|
-35.20
-196.95%
|
-11.85
|
| Operating Gains Losses |
|
-25.09
-133.83%
|
74.19
-79.59%
|
363.42
+773.01%
|
-54.00
|
| Gain Loss On Investment Securities |
|
—
|
-0.10
|
—
|
-10.36
|
| Unrealized Gain Loss On Investment Securities |
|
10.53
-1.44%
|
10.68
+2916.95%
|
0.35
+100.43%
|
-82.49
|
| Net Foreign Currency Exchange Gain Loss |
|
19.53
-65.86%
|
57.21
-82.90%
|
334.63
+984.75%
|
-37.82
|
| Gain Loss On Sale Of PPE |
|
-44.62
-294.06%
|
23.00
-20.12%
|
28.79
+595.15%
|
-5.81
|
| Change In Working Capital |
|
-111.93
+71.62%
|
-394.42
-175.44%
|
522.82
+222.84%
|
-425.60
|
| Change In Receivables |
|
-269.58
-174.42%
|
362.24
-54.03%
|
788.01
+182.96%
|
-949.87
|
| Changes In Account Receivables |
|
-219.10
-158.39%
|
375.24
-54.66%
|
827.59
+187.32%
|
-947.79
|
| Change In Prepaid Assets |
|
-49.00
+77.35%
|
-216.30
-263.08%
|
132.64
+329.49%
|
30.88
|
| Change In Payables And Accrued Expense |
|
256.72
+151.04%
|
-502.95
-42.02%
|
-354.13
-167.43%
|
525.17
|
| Change In Accrued Expense |
|
441.00
+140.48%
|
183.38
-27.16%
|
251.75
+376.59%
|
-91.02
|
| Change In Payable |
|
-184.27
+73.15%
|
-686.33
-13.28%
|
-605.88
-198.33%
|
616.19
|
| Change In Account Payable |
|
-187.88
+69.76%
|
-621.33
-6.13%
|
-585.42
-198.65%
|
593.41
|
| Change In Other Current Liabilities |
|
-50.07
-33.88%
|
-37.40
+14.42%
|
-43.70
-37.46%
|
-31.79
|
| Investing Cash Flow |
|
-3,620.45
-437.81%
|
-673.19
-1948.34%
|
-32.87
+92.21%
|
-421.62
|
| Cash Flow From Continuing Investing Activities |
|
-3,620.45
-437.81%
|
-673.19
-1948.34%
|
-32.87
+92.21%
|
-421.62
|
| Net PPE Purchase And Sale |
|
-3,671.81
-88.64%
|
-1,946.45
-40.64%
|
-1,384.00
-93.58%
|
-714.97
|
| Purchase Of PPE |
|
-3,672.07
-87.47%
|
-1,958.76
-38.07%
|
-1,418.63
-96.14%
|
-723.28
|
| Sale Of PPE |
|
0.26
-97.86%
|
12.31
-64.46%
|
34.63
+316.34%
|
8.32
|
| Capital Expenditure |
|
-3,683.19
-87.46%
|
-1,964.74
-36.69%
|
-1,437.41
-95.46%
|
-735.39
|
| Net Investment Purchase And Sale |
|
-90.00
-107.03%
|
1,280.34
-14.29%
|
1,493.75
+883.63%
|
151.86
|
| Purchase Of Investment |
|
-90.00
+83.64%
|
-550.15
+78.42%
|
-2,549.51
+0.73%
|
-2,568.32
|
| Sale Of Investment |
|
0.00
-100.00%
|
1,830.49
-54.73%
|
4,043.26
+48.64%
|
2,720.19
|
| Net Business Purchase And Sale |
|
-2.77
+49.37%
|
-5.47
+97.55%
|
-223.42
-248.61%
|
150.33
|
| Purchase Of Business |
|
-2.77
+77.05%
|
-12.07
+94.60%
|
-223.42
-325.61%
|
-52.49
|
| Gain Loss On Sale Of Business |
|
0.00
+100.00%
|
-6.02
|
0.00
|
0.00
|
| Net Intangibles Purchase And Sale |
|
-11.12
-85.98%
|
-5.98
+68.15%
|
-18.77
-55.08%
|
-12.11
|
| Purchase Of Intangibles |
|
-11.12
-85.98%
|
-5.98
+68.15%
|
-18.77
-55.08%
|
-12.11
|
| Net Other Investing Changes |
|
155.25
+3451.03%
|
4.37
-95.61%
|
99.57
+2959.02%
|
3.25
|
| Financing Cash Flow |
|
3,255.42
+1528.74%
|
-227.85
+80.22%
|
-1,152.15
-152.07%
|
2,212.49
|
| Cash Flow From Continuing Financing Activities |
|
3,255.42
+1528.74%
|
-227.85
+80.22%
|
-1,152.15
-152.07%
|
2,212.49
|
| Net Issuance Payments Of Debt |
|
3,468.59
+677.52%
|
446.11
+149.88%
|
-894.39
-141.38%
|
2,161.56
|
| Issuance Of Debt |
|
6,004.05
+177.40%
|
2,164.40
+75.02%
|
1,236.66
-54.74%
|
2,732.62
|
| Repayment Of Debt |
|
-2,535.46
-47.56%
|
-1,718.29
+19.37%
|
-2,131.04
-273.17%
|
-571.06
|
| Long Term Debt Issuance |
|
3,538.17
+253.82%
|
1,000.00
+233.33%
|
300.00
-74.84%
|
1,192.45
|
| Long Term Debt Payments |
|
-1,217.08
-61.14%
|
-755.29
+0.06%
|
-755.72
-916.42%
|
-74.35
|
| Net Long Term Debt Issuance |
|
2,321.09
+848.49%
|
244.71
+153.70%
|
-455.72
-140.76%
|
1,118.10
|
| Short Term Debt Issuance |
|
2,465.88
+111.77%
|
1,164.40
+24.31%
|
936.66
-39.18%
|
1,540.17
|
| Short Term Debt Payments |
|
-1,318.38
-36.90%
|
-963.00
+29.98%
|
-1,375.33
-176.89%
|
-496.71
|
| Net Short Term Debt Issuance |
|
1,147.51
+469.78%
|
201.40
+145.91%
|
-438.67
-142.04%
|
1,043.46
|
| Net Common Stock Issuance |
|
0.00
|
0.00
+100.00%
|
-208.38
|
0.00
|
| Common Stock Payments |
|
0.00
|
0.00
+100.00%
|
-208.38
|
0.00
|
| Repurchase Of Capital Stock |
|
0.00
|
0.00
+100.00%
|
-208.38
|
0.00
|
| Proceeds From Stock Option Exercised |
|
12.08
+213.98%
|
3.85
+114.69%
|
-26.18
-151.41%
|
50.92
|
| Net Other Financing Charges |
|
-225.25
+66.77%
|
-677.81
-2822.22%
|
-23.20
|
—
|
| Changes In Cash |
|
263.39
+124.61%
|
-1,070.11
-7.44%
|
-996.04
-192.06%
|
1,081.99
|
| Effect Of Exchange Rate Changes |
|
-22.77
-188.05%
|
25.86
-64.64%
|
73.14
+246.14%
|
-50.05
|
| Beginning Cash Position |
|
2,489.48
-29.55%
|
3,533.73
-20.71%
|
4,456.62
+30.13%
|
3,424.67
|
| End Cash Position |
|
2,730.10
+9.67%
|
2,489.48
-29.55%
|
3,533.73
-20.71%
|
4,456.62
|
| Free Cash Flow |
|
-3,054.77
-43.16%
|
-2,133.81
-70.92%
|
-1,248.43
+13.56%
|
-1,444.26
|
| Interest Paid Supplemental Data |
|
185.49
+91.76%
|
96.73
-25.78%
|
130.32
+184.27%
|
45.84
|
| Income Tax Paid Supplemental Data |
|
34.11
+0.54%
|
33.92
-47.76%
|
64.93
+844.60%
|
6.87
|
| Change In Income Tax Payable |
|
5.26
-38.30%
|
8.52
+261.92%
|
-5.26
-125.40%
|
20.72
|
| Change In Tax Payable |
|
5.26
-38.30%
|
8.52
+261.92%
|
-5.26
-125.40%
|
20.72
|
| Common Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Issuance Of Capital Stock |
|
—
|
—
|
0.00
|
0.00
|
| Net Preferred Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Preferred Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Sale Of Business |
|
0.00
-100.00%
|
6.60
|
0.00
-100.00%
|
202.83
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|